Team Inc. (TISI)
16.90
-0.08 (-0.47%)
At close: Mar 31, 2025, 12:28 PM
Team Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 852.27M | 862.62M | 840.21M | 874.55M | 852.54M | 1.16B | 1.25B | 1.2B | 1.2B | 842.05M | 749.53M | 714.31M | 623.74M | 508.02M | 453.87M | 497.56M | 478.48M | 318.35M | 259.84M | 209.04M | 107.67M | 91.88M | 85.08M | 75.64M | 66.64M | 54.6M | 45.5M | 43.7M | 52.5M | 55.7M | 71.6M | 77.4M | 73.3M | 102.7M | 87.3M | 63.1M | 57.5M | 42.5M | 44.4M |
| Cost of Revenue | 629.12M | 651.46M | 638.6M | 660.12M | 613.83M | 835.57M | 918.67M | 890.21M | 868.14M | 584.05M | 527.61M | 501.35M | 428.69M | 350.88M | 317.86M | 340.5M | 322.81M | 208.19M | 170.71M | 137.73M | 64.98M | 54.68M | 49.62M | 45.05M | 35.31M | 29.6M | 24.5M | 23.2M | 24M | 24.6M | 33.7M | 36.7M | 33.7M | 57.4M | 44.8M | 30M | 29.7M | 20.2M | 22.5M |
| Gross Profit | 223.15M | 211.15M | 201.61M | 214.44M | 238.71M | 327.74M | 328.26M | 310M | 328.55M | 257.99M | 221.92M | 212.97M | 195.05M | 157.14M | 136M | 157.06M | 155.66M | 110.16M | 89.13M | 71.31M | 42.68M | 37.19M | 35.47M | 30.59M | 31.32M | 25M | 21M | 20.5M | 28.5M | 31.1M | 37.9M | 40.7M | 39.6M | 45.3M | 42.5M | 33.1M | 27.8M | 22.3M | 21.9M |
| Operating Income | 10.14M | -13.28M | -31.63M | -58.43M | -24.72M | -1.19M | -38.96M | -115.11M | -3.12M | 68.47M | 53.42M | 55.6M | 56.5M | 42.48M | 28.59M | 41.27M | 45.87M | 30.34M | 21.38M | 11.02M | 9.74M | 7.74M | 7.24M | 5.55M | 3.89M | 3.1M | 2.9M | 2.5M | 1.4M | 3.2M | 6.3M | 5.3M | 6.3M | 6M | 10M | 7.6M | 5M | 1.8M | -200K |
| Interest Income | n/a | n/a | 85.05M | 46.08M | 29.82M | 29.71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -34.99M | -71.14M | -146.78M | -174.81M | -251.92M | -32.85M | -94.21M | -137.53M | -15.66M | 63.29M | 46.38M | 51.92M | 52.49M | 40.17M | 25.98M | 36.4M | 39.38M | 26.13M | 17.39M | 8.06M | 9.22M | 7.14M | 6.35M | 4.22M | 2.53M | 900K | 2.5M | 1.6M | -10.9M | -7.8M | 1.5M | 3.5M | 5.1M | 3.6M | 7.7M | 4.7M | 2.7M | n/a | -3.7M |
| Net Income | -38.27M | -75.72M | -150.09M | -186.02M | -237.2M | -32.42M | -64.8M | -104.16M | -12.68M | 40.07M | 29.86M | 32.44M | 32.91M | 26.59M | 15.61M | 22.91M | 23.62M | 15.52M | 10.64M | 4.79M | 5.78M | 4.4M | 3.91M | 2.74M | 1.48M | 300K | 1.4M | 800K | -9.3M | -5.9M | -300K | 1.9M | -11.9M | 2M | 4.7M | 2.9M | 2.4M | 1.7M | -3.8M |
| Selling & General & Admin | 213.01M | 224.43M | 241.4M | 272.87M | 260.92M | 328.21M | 360.69M | 348.39M | 323.97M | 189.53M | 171.46M | 158.35M | 139.74M | 115.7M | 108.05M | 116.76M | 109.79M | 79.83M | 67.75M | 60.3M | 32.93M | 29.45M | 27.69M | 25.04M | 24.48M | 19.7M | 16.6M | 16.6M | 23.7M | 23.9M | 27.3M | 31.9M | 30.1M | 33.5M | 28.4M | 22.7M | 19.9M | 17.8M | 18.5M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 8.16M | -2.46M | -2.51M | -715K | 410K | 541.82M | 34K | 394.53M | 356.16M | 342.99M | -1.18M | -1.03M | -635K | 973K | n/a | 128.36M | 170.71M | 137.73B | 10K | 64.98B | 541K | 9.46M | 2.96M | 2.2M | 1.5M | 1.4M | 3.4M | 4M | 4.3M | 3.5M | 3.2M | 5.8M | 4.1M | 2.8M | 2.9M | 2.7M | 3.6M |
| Operating Expenses | 213.01M | 224.43M | 241.4M | 272.87M | 260.92M | 328.21M | 360.69M | 348.39M | 323.97M | 189.53M | 171.46M | 158.35M | 139.74M | 114.67M | 107.41M | 116.76M | 109.79M | 79.83M | 67.75M | 60.3M | 32.94M | 29.45M | 28.23M | 25.04M | 27.43M | 21.9M | 18.1M | 18M | 27.1M | 27.9M | 31.6M | 35.4M | 33.3M | 39.3M | 32.5M | 25.5M | 22.8M | 20.5M | 22.1M |
| Interest Expense | 47.81M | 55.18M | 85.05M | 46.31M | 29.82M | 29.99M | 30.88M | 21.49M | 12.67M | 2.49M | 2.85M | 2.73M | 2.38M | 2.49M | 2.76M | 4.87M | 4.87M | 4.2M | 3.99M | 2.96M | 519K | 601K | 892K | 1.62M | 1.14M | 3.5M | 500K | 900K | 4.6M | 4.9M | 4.8M | 1.8M | 1.3M | 2.4M | 2.3M | 2.8M | 2.3M | 2.3M | 4.8M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 842.14M | 875.89M | 879.99M | 932.99M | 874.75M | 1.16B | 1.28B | 1.24B | 1.19B | 773.58M | 699.07M | 659.7M | 568.43M | 465.55M | 425.28M | 457.26M | 432.6M | 288.01M | 238.46M | 198.03M | 97.93M | 84.13M | 77.84M | 70.09M | 62.75M | 51.5M | 42.6M | 41.2M | 51.1M | 52.5M | 65.3M | 72.1M | 67M | 96.7M | 77.3M | 55.5M | 52.5M | 40.7M | 44.6M |
| Income Tax | 3.28M | 4.58M | 3.31M | 11.21M | -14.71M | -436K | -29.41M | -33.37M | -3.09M | 22.79M | 16.24M | 19.21M | 19.42M | 13.55M | 10.37M | 13.49M | 15.76M | 10.62M | 6.75M | 3.27M | 3.45M | 2.74M | 2.44M | 1.48M | 1.05M | 600K | 1.1M | 800K | -1.6M | -2.4M | 700K | 1.6M | 2.3M | 1.6M | 3M | 1.8M | 300K | 100K | 100K |
| Shares Outstanding (Basic) | 4.43M | 4.37M | 4.19M | 309.8K | 3.06M | 3.03M | 3M | 2.98M | 2.79M | 2.05M | 2.04M | 2.02M | 1.97M | 1.92M | 1.89M | 1.88M | 1.82M | 3.51M | 3.37M | 1.63M | 3.08M | 1.54M | 1.53M | 1.6M | 1.65M | 1.51M | 1.19M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.02M | 944.4K | 894.8K | 514.2K | 504.8K | 393K | 393K |
| Shares Outstanding (Diluted) | 4.43M | 4.37M | 4.19M | 309.8K | 3.06M | 3.03M | 3M | 2.98M | 2.81M | 2.17M | 2.13M | 2.12M | 2.07M | 2.01M | 1.95M | 1.97M | 1.97M | 3.77M | 3.68M | 1.8M | 3.37M | 1.67M | 1.65M | 1.62M | 1.66M | 1.55M | 1.22M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.02M | 944.4K | 894.8K | 514.2K | 504.8K | 393K | 393K |
| EPS (Basic) | -8.64 | -17.32 | -35.85 | -600.45 | -77.42 | -10.7 | -21.58 | -34.9 | -4.54 | 19.55 | 14.61 | 16.06 | 16.73 | 13.84 | 8.25 | 12.19 | 12.96 | 4.42 | 3.16 | 2.94 | 1.87 | 2.86 | 2.55 | 1.71 | 0.90 | 0.20 | 1.18 | 0.77 | -9.01 | -5.72 | -0.29 | 1.84 | -11.61 | 2.12 | 5.25 | 5.64 | 4.75 | 4.33 | -9.67 |
| EPS (Diluted) | -8.64 | -17.32 | -35.85 | -600.45 | -77.42 | -10.7 | -21.58 | -34.9 | -4.51 | 18.51 | 14.03 | 15.32 | 15.93 | 13.24 | 8.01 | 11.62 | 12.01 | 4.11 | 2.89 | 2.67 | 1.71 | 2.63 | 2.38 | 1.69 | 0.90 | 0.19 | 1.15 | 0.77 | -9.01 | -5.72 | -0.29 | 1.84 | -11.61 | 2.12 | 5.25 | 5.64 | 4.75 | 4.33 | -9.67 |
| EBITDA | 49.11M | 21.91M | -24.13M | -88.47M | -176.19M | 45.92M | 1.53M | -63.9M | 45.68M | 72.19M | 88.57M | 70.7M | 74.27M | 72.34M | 56.91M | 24.78M | 57.44M | 57.16M | 38.11M | 21.38M | 14.68M | 10.3M | 10.3M | 9.93M | 8.33M | 6.84M | 4.4M | 3.9M | 3.9M | 800K | 10.6M | 8.8M | 9.5M | 11.8M | 14.1M | 10.4M | 7.9M | 4.5M | 4.5M |
| Depreciation & Amortization | 36.3M | 37.87M | 37.59M | 41.52M | 45.91M | 49.06M | 64.86M | 52.14M | 48.67M | 27.63M | 25.71M | 23.59M | 17.47M | 14.58M | 12.51M | 12.12M | 11.56M | 8.22M | 6.76M | 6.32M | 2.89M | 2.56M | 2.69M | 2.77M | 2.96M | 2.2M | 1.5M | 1.4M | 3.4M | 4M | 4.3M | 3.5M | 3.2M | 5.8M | 4.1M | 2.8M | 2.9M | 2.7M | 3.6M |