Price Alert

TKO Group Inc. (TKO)

NYSE: TKO · Real-Time Price · USD

197.34

-0.66 (-0.33%)

At close: Oct 03, 2025, 3:59 PM

193.67

-1.86%

After-hours: Oct 03, 2025, 07:40 PM EDT

TKO Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	1.31B	1.27B	642.2M	681.27M	1.19B	1.22B	614M	449.06M	305.19M	306.73M	271.7M	340.7M	328.13M	333.45M	310.26M	255.85M	265.54M	263.52M
Cost of Revenue	575.78M	668.15M	315.69M	305.24M	710.15M	727.72M	315M	162.01M	97.84M	104.3M	97.1M	114.57M	206.34M	190.39M	180.04M	149.2M	166.84M	153M
Gross Profit	732.66M	600.65M	326.51M	376.03M	483.04M	494.73M	299M	287.05M	207.35M	202.43M	174.6M	226.13M	121.8M	143.06M	130.22M	106.65M	98.7M	110.53M
Operating Income	386.57M	285.11M	105.06M	181.96M	126.65M	181.69M	98M	93.84M	155.24M	157.34M	120.4M	169.64M	69.33M	92.41M	80.67M	63.94M	46.35M	65.06M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	614K	263K	117K	93K	98K	87K
Pretax Income	319.57M	186.74M	41.36M	75.5M	52.79M	-240.18M	-2.3M	33.18M	84.72M	91.58M	70.3M	134.72M	64.43M	86.39M	79.26M	55.77M	37.73M	57.1M
Net Income	98.36M	58.41M	30.98M	23.14M	59.11M	-103.84M	-13.3M	-21.89M	81.41M	87.6M	68.37M	129.04M	49.1M	66.04M	60.89M	43.49M	29.2M	43.83M
Selling & General & Admin	346.1M	315.54M	221.44M	194.07M	356.39M	313.05M	201M	193.21M	52.11M	45.09M	54.2M	56.5M	52.47M	50.65M	49.55M	42.72M	52.35M	45.47M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	346.1M	315.54M	221.44M	194.07M	356.39M	313.05M	201M	193.21M	52.11M	45.09M	54.2M	56.5M	52.47M	50.65M	49.55M	42.72M	52.35M	45.47M
Interest Expense	48.21M	44.77M	56.25M	62.64M	62.98M	61.18M	66.6M	60.64M	57.9M	53.91M	48.8M	35.32M	4.63M	6.34M	8.1M	8.51M	8.49M	8.51M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	921.88M	983.69M	537.13M	499.31M	1.07B	1.04B	516M	355.22M	149.95M	149.39M	151.3M	171.06M	258.81M	241.04M	229.58M	191.92M	219.19M	198.47M
Income Tax Expense	46.47M	21.18M	-6.12M	17.78M	6.61M	-5.73M	13.8M	11.16M	2.87M	3.63M	1.8M	5.04M	15.33M	20.34M	18.37M	12.28M	8.53M	13.27M
Shares Outstanding (Basic)	81.76M	81.57M	81.34M	80.97M	80.88M	82.35M	82.74M	83.16M	77.86M	82.72M	88.7M	83.16M	74.3M	83.16M	77.8M	76.06M	76.26M	77.38M
Shares Outstanding (Diluted)	199.28M	181.52M	171.97M	171.6M	81.85M	82.35M	82.74M	83.16M	77.86M	83.16M	88.7M	83.16M	87.86M	83.16M	83.7M	84.26M	85.45M	85.69M
EPS (Basic)	1.20	0.72	0.38	0.71	0.73	-1.26	-0.16	-0.26	0.67	1.05	0.52	1.55	0.66	1.15	0.78	0.57	0.38	0.57
EPS (Diluted)	1.17	0.69	0.18	0.33	0.72	-1.26	-0.16	-0.26	0.67	1.05	0.45	1.55	0.58	1.15	0.73	0.52	0.34	0.51
EBITDA	459.86M	329.51M	184.32M	235.9M	233.56M	-59.74M	167M	129.25M	158.38M	160.9M	134.3M	188.72M	90.29M	116.82M	102.4M	80.92M	71.54M	86.53M
EBIT	360.47M	228.98M	100.6M	137.75M	114.65M	-181.81M	64.3M	93.14M	143.34M	145.75M	119.3M	170.04M	69.06M	92.73M	87.36M	64.28M	46.23M	65.61M
Depreciation & Amortization	99.4M	100.53M	83.71M	98.15M	118.91M	122.07M	102.7M	36.11M	15.05M	15.15M	15M	18.68M	21.23M	24.09M	15.04M	16.65M	25.31M	20.92M