TKO Group Inc.

NYSE: TKO · Real-Time Price · USD
190.05
-0.95 (-0.50%)
At close: Aug 15, 2025, 10:23 AM

TKO Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
6.38M 175.72M 389.02M 273.63M
Depreciation & Amortization
392.84M 164.62M 60.03M 63.25M
Stock-Based Compensation
94.64M 57.11M 23.74M 63.85M
Other Working Capital
-77.32M -25.32M 23.88M -3.37M
Other Non-Cash Items
n/a 36.17M 28.67M 17.97M
Deferred Income Tax
n/a 6.83M 2.33M -2.37M
Change in Working Capital
90.86M 27.93M -2.08M 24.9M
Operating Cash Flow
583.41M 468.38M 501.72M 441.24M
Capital Expenditures
-74.95M -48.63M -12.4M -11.13M
Cash Acquisitions
n/a 381.15M -875K -499K
Purchase of Investments
n/a n/a -246.16M -375.97M
Sales Maturities Of Investments
n/a 765K 263.79M 222.06M
Other Investing Acitivies
-59.05M -321.01M -17.61M 154.06M
Investing Cash Flow
-59.05M 12.28M -13.26M -11.48M
Debt Repayment
7.52M -33.41M -82.6M 386.4M
Common Stock Repurchased
-165M -100M -2.88M -2.88M
Dividend Paid
-67.26M -296.59M -1.1B -36.41M
Other Financial Acitivies
-5.66M 5.52M -2.88M 45.18M
Financial Cash Flow
-232.26M -424.47M -1.18B 162.51M
Net Cash Flow
289.72M 55.27M -694.11M 592.49M
Free Cash Flow
508.46M 419.75M 489.32M 430.1M