Tokio Marine Inc. (TKOMY)

AI Score

Unlock

37.44

0.64 (1.74%)

At close: Apr 22, 2025, 3:54 PM

Tokio Marine Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,871B	1,712.7B	1,825.7B	1,809.8B	1,652B	1,547.4B	1,766.9B	1,644.3B	1,484.1B	1,571.3B	1,406.5B	1,383.5B	1,390.4B	1,433.7B	1,306.6B	1,327.9B	1,254.1B	1,424.1B	1,289.8B	1,306.6B	1,351.7B	1,404.2B	1,303B	1,315.6B	1,353.4B	1,428.6B	1,301.8B	1,256.8B	1,299.9B	1,483.4B	1,146.6B	1,191B	1,297.4B	1,225.5B	1,114.8B	1,103.8B	1,016.9B
Cost of Revenue	99.65B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-25.82B	n/a	11.3B	n/a	10.98B	n/a	n/a	3.99B	6.5B	n/a	n/a	n/a	7.63B	-13.72B	n/a	n/a	n/a	n/a	15.15B	n/a	n/a	43.06B	n/a	n/a
Gross Profit	1,771.4B	1,712.7B	1,825.7B	1,809.8B	1,652B	1,547.4B	1,766.9B	1,644.3B	1,484.1B	1,571.3B	1,406.5B	1,383.5B	1,390.4B	1,459.6B	1,306.6B	1,316.6B	1,254.1B	1,413.1B	1,289.8B	1,306.6B	1,347.7B	1,397.7B	1,303B	1,315.6B	1,353.4B	1,420.9B	1,315.5B	1,256.8B	1,299.9B	1,483.4B	1,146.6B	1,175.8B	1,297.4B	1,225.5B	1,071.7B	1,103.8B	1,016.9B
Operating Income	1,537.1B	257.42B	316.58B	111.36B	170.77B	19.29B	255.55B	-30.94B	165.99B	53.7B	135.59B	148.65B	218.01B	78.91B	70.72B	-44.86B	142.2B	60.07B	151.4B	7.88B	151.64B	84.87B	239.5B	-62.34B	139.61B	108.09B	118.22B	-3.34B	125.85B	73.26B	103.81B	86.92B	133.46B	130.47B	133.66B	-9.73B	124.47B
Interest Income	n/a	227.11B	233.76B	223.5B	209.09B	164.12B	194.43B	164.83B	167.09B	143.94B	143.61B	126.83B	145.7B	124.28B	125.82B	114.15B	127.92B	130.63B	126.04B	118.52B	137.86B	116.75B	133.59B	115.74B	126.88B	109.25B	121.97B	99.77B	121.5B	124.82B	105.38B	84.46B	109.71B	91.53B	97.53B	87.9B	109.55B
Pretax Income	261.28B	242.26B	306.25B	104.78B	168.57B	163.66B	238.03B	-35.37B	163.04B	62.26B	128.02B	146.78B	217.22B	80.1B	70.55B	-44.21B	136.74B	54.54B	147.77B	3.98B	147.83B	80.44B	235.54B	-66.39B	136.15B	105.24B	115.29B	-6.06B	123.09B	69.97B	101.22B	84.74B	131.03B	128.64B	131.72B	-11.16B	123.65B
Net Income	197.32B	178.33B	312.48B	77.06B	127.95B	105.01B	184.92B	-38.04B	129.73B	46.37B	104.84B	109.55B	159.73B	49.02B	50.39B	-36.83B	99.22B	33.07B	110.08B	3.9B	112.71B	52.92B	167.77B	-47.86B	101.74B	124.85B	82.56B	-11.33B	88.11B	45.72B	72.84B	58.06B	97.23B	73.63B	95.31B	-3.83B	89.44B
Selling & General & Admin	333.94B	313.94B	321.76B	322.26B	297.71B	264.92B	309.18B	297.66B	263.89B	278.77B	249.45B	237.9B	236.36B	239.32B	221.81B	217.6B	222.23B	239.86B	223.6B	212.92B	216.39B	219.26B	218.48B	212.35B	211.27B	224.83B	210.32B	211.26B	210.53B	266.05B	199.18B	194.79B	208.18B	181.26B	166.23B	178.03B	171.78B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-558.51B	-615.23B	-2,020.7B	-535.71B	-1,793B	-1,820.6B	-1,972.9B	-477.69B	-484.84B	-439.81B	-426.2B	-1,413.2B	-1,620B	-1,469.2B	-1,579.1B	-1,363.3B	-1,592.9B	-1,372.4B	-1,518.9B	-1,412.5B	-1,532.1B	-1,290.2B	-1,595.6B	-1,426.7B	-1,537.7B	-1,407.6B	-1,480.5B	-1,399.2B	-1,696.4B	-1,243.9B	-1,283.7B	-1,409.2B	-1,343B	-1,104.3B	-1,315.1B	-1,087B
Operating Expenses	333.98B	558.51B	615.23B	-1,698.5B	1,575.7B	-1,528.1B	-1,511.4B	-1,675.3B	1,385.9B	1,465.5B	1,325.9B	1,272B	-1,176.9B	-1,380.6B	-1,247.4B	-1,361.5B	-1,141.1B	-1,353.1B	-1,148.8B	-1,305.9B	-1,196.1B	-1,312.9B	-1,071.7B	-1,383.2B	-1,215.4B	-1,312.8B	-1,197.3B	-1,269.2B	-1,188.7B	-1,430.4B	-1,044.8B	-1,088.9B	-1,201B	-1,161.7B	-938.05B	-1,137.1B	-915.17B
Interest Expense	6.25B	5.11B	7.23B	7.76B	5.91B	4.47B	4.45B	2.81B	2.22B	2.15B	2.1B	2.06B	2.08B	2.01B	2.62B	3B	3.83B	5.69B	4.22B	4.52B	4.51B	4.36B	4.47B	4.34B	3.87B	3.44B	3.37B	3.17B	3.43B	4.07B	3.16B	2.5B	2.48B	2.34B	1.84B	1.67B	1.61B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	333.98B	-1,492.8B	1,496B	1,743.7B	1,545.2B	1,261B	1,541.7B	1,729.1B	1,381.5B	1,411.8B	1,315.9B	1,264.4B	1,205.3B	1,273.9B	1,258.9B	1,392.5B	1,153.8B	1,297.9B	1,175.4B	1,324.5B	1,220.3B	1,255.5B	1,080.5B	1,418.2B	1,236.3B	1,206.7B	1,213.3B	1,305.4B	1,224.1B	1,331.2B	1,138.4B	1,122.9B	1,138.8B	1,042.3B	1,002.5B	1,118.4B	924.91B
Income Tax Expense	65.97B	69.32B	4.1B	34.3B	42.82B	60.57B	70.63B	7.09B	41.43B	15.73B	30.75B	39.09B	58.28B	29.89B	20.33B	-8.03B	39.15B	21.31B	37.1B	-535M	34.42B	27.58B	67.26B	-18.83B	34B	-20.2B	32.3B	4.81B	34.31B	23.46B	27.81B	26.36B	33.75B	54.5B	36.51B	-7.57B	33.42B
Shares Outstanding (Basic)	1.96B	1.97B	1.98B	1.98B	1.99B	2B	2B	2.01B	2.02B	2.04B	2.05B	2.06B	2.08B	2.08B	2.09B	2.09B	2.09B	2.09B	2.09B	2.09B	2.12B	2.12B	2.12B	2.12B	2.17B	2.17B	2.17B	2.17B	2.25B	2.25B	2.25B	2.25B	2.26B	2.26B	2.26B	2.26B	2.26B
Shares Outstanding (Diluted)	1.96B	1.97B	1.98B	1.98B	1.99B	2B	2B	2.01B	2.03B	2.04B	2.05B	2.06B	2.08B	2.08B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.12B	2.12B	2.12B	2.12B	2.18B	2.18B	2.18B	2.18B	2.25B	2.25B	2.25B	2.25B	2.27B	2.27B	2.27B	2.27B	2.27B
EPS (Basic)	100.58	90.31	158.18	39.01	64.38	52.62	92.47	-18.94	64.07	22.78	51.21	53.29	76.79	23.55	24.04	-17.59	47.38	15.78	52.53	1.86	53.19	24.96	79.12	-22.59	46.78	57.36	37.93	-5.21	39.18	20.31	32.36	25.80	42.93	32.48	42.05	-1.69	39.50
EPS (Diluted)	100.57	90.30	158.18	39.01	64.38	52.57	92.47	-18.94	64.06	22.77	51.21	53.18	76.74	23.55	24.04	-17.58	47.35	15.78	52.53	1.86	53.15	24.96	79.12	-22.57	46.75	57.36	37.93	-5.21	39.15	20.31	32.36	25.80	42.90	32.48	42.05	-1.69	39.46
EBITDA	-1.75B	-9.77B	316.58B	111.36B	170.77B	19.29B	255.55B	-30.94B	165.99B	53.7B	135.59B	148.65B	218.01B	78.91B	n/a	n/a	n/a	60.07B	n/a	7.88B	n/a	84.87B	n/a	n/a	n/a	n/a	n/a	-3.34B	n/a	73.26B	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	267.53B	167.3B	313.49B	112.53B	174.48B	3,243.6B	242.48B	-32.55B	171.42B	64.41B	130.12B	148.83B	219.31B	82.11B	73.16B	-41.22B	140.57B	60.23B	151.98B	8.5B	152.35B	84.8B	240B	-62.04B	140.02B	108.69B	118.66B	-2.89B	126.52B	74.04B	104.39B	87.24B	133.5B	130.98B	133.56B	-9.49B	125.26B
Depreciation & Amortization	n/a	48.02B	57.54B	56.58B	50.18B	38.25B	55.17B	53.7B	46.09B	43.64B	40.64B	38.72B	38.91B	35.38B	-70.69B	33.17B	-137.22B	-146.93B	-149.18B	5.13B	-147.5B	-189.48B	-231.58B	65.51B	-135.5B	-178.94B	-114.91B	6.37B	-121.08B	-142.18B	-99.8B	-82.83B	-125.49B	-216.25B	-131.5B	12.38B	-123.44B