Tokio Marine Inc. (TKOMY)

AI Score

Unlock

37.44

0.64 (1.74%)

At close: Apr 22, 2025, 3:54 PM

Tokio Marine Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	7,219.2B	7,000.2B	6,835B	6,776.2B	6,610.7B	6,442.8B	6,466.7B	6,106.3B	5,845.4B	5,751.6B	5,614B	5,514.2B	5,458.7B	5,322.4B	5,312.7B	5,295.9B	5,274.6B	5,372.3B	5,352.4B	5,365.6B	5,374.6B	5,376.2B	5,400.6B	5,399.3B	5,340.5B	5,287B	5,341.9B	5,186.7B	5,120.8B	5,118.4B	4,860.5B	4,828.7B	4,741.5B	4,461B	4,361.6B	4,144.5B	3,993.4B
Cost of Revenue	99.65B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-25.82B	-25.82B	-14.52B	-14.52B	22.28B	22.28B	10.98B	14.97B	10.49B	10.49B	10.49B	6.5B	7.63B	-6.09B	-6.09B	-6.09B	-13.72B	n/a	15.15B	15.15B	15.15B	58.21B	43.06B	43.06B	11.1B	-31.96B	-31.96B
Gross Profit	7,119.6B	7,000.2B	6,835B	6,776.2B	6,610.7B	6,442.8B	6,466.7B	6,106.3B	5,845.4B	5,751.6B	5,639.9B	5,540B	5,473.2B	5,336.9B	5,290.5B	5,273.7B	5,263.6B	5,357.3B	5,341.9B	5,355.1B	5,364.1B	5,369.7B	5,392.9B	5,405.4B	5,346.6B	5,293.1B	5,355.6B	5,186.7B	5,105.7B	5,103.2B	4,845.3B	4,770.5B	4,698.4B	4,417.9B	4,350.5B	4,176.4B	4,025.3B
Operating Income	2,222.4B	856.13B	618B	556.98B	414.67B	409.88B	444.29B	324.33B	503.92B	555.94B	581.15B	516.28B	322.77B	246.96B	228.13B	308.8B	361.55B	370.99B	395.79B	483.89B	413.67B	401.63B	424.86B	303.58B	362.58B	348.82B	313.98B	299.57B	389.84B	397.45B	454.66B	484.51B	387.86B	378.87B	340.76B	281.3B	350.58B
Interest Income	684.37B	893.46B	830.47B	791.15B	732.48B	690.47B	670.29B	619.47B	581.47B	560.08B	540.42B	522.63B	509.95B	492.17B	498.52B	498.74B	503.1B	513.04B	499.16B	506.71B	503.94B	492.96B	485.47B	473.85B	457.87B	452.49B	468.06B	451.47B	436.16B	424.37B	391.07B	383.22B	386.67B	386.51B	398.01B	396.79B	382.94B
Pretax Income	914.58B	821.86B	743.26B	675.03B	534.89B	529.36B	427.95B	317.94B	500.09B	554.27B	572.12B	514.64B	323.66B	243.17B	217.62B	294.84B	343.04B	354.13B	380.02B	467.79B	397.42B	385.73B	410.54B	290.29B	350.61B	337.55B	302.28B	288.22B	379.02B	386.96B	445.63B	476.13B	380.22B	372.85B	335.11B	276.65B	346.37B
Net Income	765.17B	695.81B	622.5B	494.94B	379.84B	381.63B	322.98B	242.9B	390.49B	420.48B	423.14B	368.69B	222.3B	161.8B	145.85B	205.54B	246.27B	259.76B	279.62B	337.31B	285.55B	274.58B	346.5B	261.29B	297.81B	284.18B	205.06B	195.34B	264.73B	273.86B	301.76B	324.23B	262.34B	254.54B	214.31B	190.1B	248.45B
Selling & General & Admin	1,291.9B	1,255.7B	1,206.7B	1,194.1B	1,169.5B	1,135.6B	1,149.5B	1,089.8B	1,030B	1,002.5B	963.03B	935.38B	915.08B	900.96B	901.5B	903.29B	898.61B	892.78B	872.17B	867.06B	866.49B	861.37B	866.94B	858.78B	857.68B	856.94B	898.15B	887.01B	870.54B	868.2B	783.41B	750.46B	733.71B	697.31B	708.25B	706.62B	682.98B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-3,194.5B	-3,730.2B	-4,964.7B	-6,170B	-6,122.2B	-6,064.2B	-4,756B	-3,375.3B	-1,828.5B	-2,764.1B	-3,899.2B	-4,928.7B	-6,081.5B	-6,031.6B	-6,004.6B	-5,907.7B	-5,847.5B	-5,896.7B	-5,835.9B	-5,753.7B	-5,830.4B	-5,844.6B	-5,850.1B	-5,967.5B	-5,852.4B	-5,824.9B	-5,983.7B	-5,820.1B	-5,623.3B	-5,633.2B	-5,279.8B	-5,140.1B	-5,171.6B	-4,849.3B	-4,764.3B	-4,764.6B	-4,549.6B
Operating Expenses	-190.74B	1,050.9B	-1,035.7B	-3,162.3B	-3,139.1B	-3,328.9B	-335.27B	2,502B	5,449.2B	2,886.5B	40.32B	-2,533B	-5,166.5B	-5,130.7B	-5,103.1B	-5,004.4B	-4,948.9B	-5,003.9B	-4,963.7B	-4,886.6B	-4,963.9B	-4,983.2B	-4,983.2B	-5,108.7B	-4,994.7B	-4,968B	-5,085.5B	-4,933B	-4,752.7B	-4,765B	-4,496.4B	-4,389.7B	-4,437.8B	-4,152B	-4,056.1B	-4,058B	-3,866.6B
Interest Expense	26.34B	26.01B	25.37B	22.59B	17.64B	13.95B	11.64B	9.29B	8.54B	8.4B	8.26B	8.77B	9.71B	11.46B	15.13B	16.73B	18.25B	18.94B	17.61B	17.86B	17.68B	17.04B	16.12B	15.03B	13.86B	13.42B	14.04B	13.83B	13.16B	12.21B	10.48B	9.16B	8.33B	7.46B	7.03B	6.87B	6.73B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2,080.9B	3,292.1B	6,046B	6,091.7B	6,077.1B	5,913.4B	6,064.2B	5,838.3B	5,373.6B	5,197.4B	5,059.5B	5,002.5B	5,130.6B	5,079.2B	5,103.2B	5,019.7B	4,951.7B	5,018.1B	4,975.7B	4,880.8B	4,974.4B	4,990.5B	4,941.7B	5,074.5B	4,961.7B	4,949.5B	5,074B	4,999.1B	4,816.7B	4,731.4B	4,442.5B	4,306.5B	4,302B	4,088.1B	4,005.3B	3,857.8B	3,662.1B
Income Tax Expense	173.7B	150.55B	141.8B	208.33B	181.12B	179.73B	134.89B	95.01B	127.01B	143.86B	158.01B	147.59B	100.47B	81.34B	72.76B	89.53B	97.02B	92.29B	98.56B	128.72B	110.43B	110.01B	62.23B	27.26B	50.91B	51.22B	94.89B	90.4B	111.95B	111.38B	142.42B	151.12B	117.19B	116.86B	119.42B	84.33B	95.4B
Shares Outstanding (Basic)	1.96B	1.97B	1.98B	1.98B	1.99B	2B	2B	2.01B	2.02B	2.04B	2.05B	2.06B	2.08B	2.08B	2.09B	2.09B	2.09B	2.09B	2.09B	2.09B	2.12B	2.12B	2.12B	2.12B	2.17B	2.17B	2.17B	2.17B	2.25B	2.25B	2.25B	2.25B	2.26B	2.26B	2.26B	2.26B	2.26B
Shares Outstanding (Diluted)	1.96B	1.97B	1.98B	1.98B	1.99B	2B	2B	2.01B	2.03B	2.04B	2.05B	2.06B	2.08B	2.08B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.12B	2.12B	2.12B	2.12B	2.18B	2.18B	2.18B	2.18B	2.25B	2.25B	2.25B	2.25B	2.27B	2.27B	2.27B	2.27B	2.27B
EPS (Basic)	388.08	351.88	314.19	248.48	190.53	190.22	160.38	119.12	191.35	204.07	204.84	177.67	106.79	77.38	69.61	98.10	117.55	123.36	132.54	159.13	134.68	128.27	160.67	119.48	136.86	129.26	92.21	86.64	117.65	121.40	133.57	143.26	115.77	112.34	94.60	83.92	109.67
EPS (Diluted)	388.06	351.87	314.14	248.43	190.48	190.16	160.36	119.10	191.22	203.90	204.68	177.51	106.75	77.36	69.59	98.08	117.52	123.32	132.50	159.09	134.66	128.26	160.66	119.47	136.83	129.23	92.18	86.61	117.62	121.37	133.54	143.23	115.74	112.30	94.56	83.88	109.63
EBITDA	416.42B	588.94B	618B	556.98B	414.67B	409.88B	444.29B	324.33B	503.92B	555.94B	581.15B	445.56B	296.92B	78.91B	60.07B	60.07B	67.95B	67.95B	92.75B	92.75B	84.87B	84.87B	n/a	n/a	-3.34B	-3.34B	69.91B	69.91B	73.26B	73.26B	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	860.85B	767.8B	3,844.1B	3,773.1B	3,628B	3,625B	445.76B	333.4B	514.78B	562.67B	580.38B	523.42B	333.37B	254.63B	232.75B	311.57B	361.29B	373.07B	397.63B	485.65B	415.1B	402.77B	426.66B	305.32B	364.47B	350.97B	316.32B	302.05B	392.18B	399.17B	456.11B	485.28B	388.55B	380.31B	342.14B	283.52B	353.11B
Depreciation & Amortization	162.14B	212.32B	202.55B	200.18B	197.29B	193.21B	198.59B	184.06B	169.09B	161.91B	153.65B	42.31B	36.76B	-139.37B	-321.68B	-400.16B	-428.2B	-438.48B	-481.03B	-563.44B	-503.05B	-491.05B	-480.51B	-363.83B	-422.98B	-408.56B	-371.8B	-356.69B	-445.9B	-450.31B	-524.38B	-556.09B	-460.88B	-458.82B	-393.07B	-333.72B	-412.57B