Timken (TKR)

AI Score

Unlock

71.95

-1.84 (-2.49%)

At close: Mar 28, 2025, 3:59 PM

71.97

0.02%

After-hours: Mar 28, 2025, 05:30 PM EDT

Timken Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	4.57B	4.77B	4.5B	4.13B	3.51B	3.79B	3.58B	3B	2.67B	2.87B	3.08B	4.34B	4.99B	5.17B	4.06B	3.14B	5.66B	5.24B	4.97B	5.17B	4.51B	3.79B	2.55B	2.45B	2.64B	2.5B	2.68B	2.62B	2.39B	2.23B	1.93B	1.71B	1.64B	1.65B	1.7B	1.53B	1.55B	1.23B	1.06B	1.09B
Cost of Revenue	3.13B	3.33B	3.21B	3.03B	2.5B	2.65B	2.54B	2.19B	1.98B	2.08B	2.18B	3.25B	3.62B	3.8B	3.03B	2.56B	4.42B	4.18B	3.97B	4.11B	3.68B	3.16B	2.08B	2.05B	2.14B	1.85B	1.96B	1.86B	1.69B	1.59B	1.39B	1.25B	1.18B	1.2B	1.18B	1.07B	1.09B	875.2M	787.3M	805.9M
Gross Profit	1.44B	1.44B	1.29B	1.1B	1.01B	1.14B	1.04B	810.4M	694.8M	793.9M	898M	1.09B	1.37B	1.37B	1.02B	582.75M	1.25B	1.05B	1.01B	1.06B	838.59M	631.62M	469.58M	400.72M	500.87M	642.5M	721.4M	754.6M	700.3M	636.2M	540.3M	461M	460.2M	446.8M	518.1M	466.9M	464.1M	355.1M	270.8M	284.8M
Operating Income	611.1M	657.1M	606.9M	513.1M	454.9M	516.4M	454.5M	284.7M	195M	-151.4M	208.4M	436M	692.9M	729.1M	436.2M	-54.11M	452.11M	317.64M	219.35M	371.04M	237.23M	98.25M	78.57M	-17.65M	105.62M	132.7M	224.9M	289.4M	257.3M	210.2M	138.6M	68.5M	49M	39.8M	130.4M	125.1M	140.2M	48.3M	-36.5M	-26M
Interest Income	14.9M	9.3M	3.8M	2.3M	3.7M	4.9M	2.1M	2.9M	1.9M	2.7M	4.4M	1.9M	2.9M	5.6M	3.7M	1.9M	5.97M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	494.2M	530.5M	550.9M	476.6M	396.3M	472.4M	408.1M	259.9M	222.1M	-189.6M	204M	417.1M	766M	696.8M	405.5M	-94.23M	425.6M	282.26M	254.23M	390.55M	199.78M	60.8M	85.52M	-26.88M	70.6M	99M	185.3M	266.6M	225.2M	180.2M	111.4M	-21M	13.5M	-42M	98.8M	96.4M	111.9M	22.8M	-143.9M	-34.6M
Net Income	352.7M	394.1M	407.4M	369.1M	284.5M	362.1M	302.8M	203.4M	152.6M	-70.8M	166.2M	262.7M	495.5M	454.3M	274.8M	-133.96M	267.67M	220.05M	222.53M	260.28M	135.66M	36.48M	38.75M	-41.67M	45.89M	62.6M	114.5M	171.4M	138.9M	112.4M	68.5M	-272M	4.5M	-35.7M	55.2M	55.3M	65.9M	10.3M	-82.7M	-7M
Selling & General & Admin	752M	740.8M	637.1M	580.5M	533.8M	618.6M	580.7M	521.4M	478.1M	959.3M	576.2M	626.6M	643.9M	626.2M	563.8M	472.73M	724.99M	695.28M	677.34M	661.59M	587.92M	514.22M	358.87M	363.68M	367.5M	359.9M	356.7M	330.8M	316.5M	302.6M	282.4M	274.1M	296.8M	297.7M	286.4M	250.7M	235.1M	222.2M	219.7M	233.1M
Research & Development	n/a	n/a	n/a	n/a	n/a	41.4M	37.3M	35.3M	31.8M	32.6M	38.8M	39.3M	45.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	77.6M	n/a	14.8M	19.1M	-5.8M	23.2M	3.2M	9.4M	58.7M	-7.5M	19.9M	3.6M	101.3M	n/a	n/a	n/a	-8K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	149.9M	139.8M	134.4M	126.5M	123.4M	119.3M	118.4M	114.4M	109.3M	101.3M	91.1M	88.8M	84.6M	87.6M	77.7M
Operating Expenses	829.6M	740.8M	637.1M	580.5M	533.8M	618.6M	580.7M	521.4M	478.1M	959.3M	576.2M	626.6M	643.9M	626.2M	563.8M	472.73M	789.36M	695.28M	677.34M	661.59M	587.92M	514.22M	358.87M	363.68M	367.5M	509.8M	496.5M	465.2M	443M	426M	401.7M	392.5M	411.2M	407M	387.7M	341.8M	323.9M	306.8M	307.3M	310.8M
Interest Expense	125.1M	110.7M	70.8M	56.5M	63.9M	67.2M	51.7M	37.1M	33.5M	33.4M	28.7M	24.4M	31.1M	31.2M	34.5M	41.88M	44.93M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.96B	4.11B	3.85B	3.61B	3.04B	3.27B	3.12B	2.71B	2.45B	3.04B	2.75B	3.88B	4.26B	4.43B	3.6B	3.03B	5.21B	4.88B	4.64B	4.77B	4.26B	3.67B	2.44B	2.41B	2.51B	2.36B	2.45B	2.33B	2.14B	2.02B	1.79B	1.64B	1.59B	1.61B	1.57B	1.41B	1.41B	1.18B	1.09B	1.12B
Income Tax	118.9M	122.5M	133.9M	95.1M	103.9M	97.7M	102.6M	57.6M	69.2M	-121.6M	57M	154.1M	270.1M	240.2M	136M	-28.19M	157.93M	62.87M	77.8M	130.26M	64.12M	24.32M	34.07M	14.78M	24.71M	36.4M	70.8M	95.2M	86.3M	67.8M	42.9M	-3.3M	9M	-6.3M	43.6M	41.1M	46M	12.5M	-61.2M	-27.6M
Shares Outstanding (Basic)	70.2M	71.38M	73.6M	75.89M	75.35M	75.76M	77.12M	77.74M	78.52M	84.63M	90.37M	94.99M	96.67M	97.45M	96.54M	96.14M	95.65M	94.44M	93.5M	91.65M	89.88M	82.91M	61.51M	60.39M	60.38M	61.98M	62.23M	62.78M	62.85M	62.44M	61.9M	61.26M	56.25M	58.52M	59.35M	58.83M	56.32M	51.5M	49.23M	46.67M
Shares Outstanding (Diluted)	70.75M	72.08M	74.32M	77.01M	76.4M	76.9M	78.34M	78.91M	79.23M	84.63M	91.22M	95.82M	97.6M	98.66M	97.52M	96.14M	96.27M	95.68M	94.29M	92.63M	90.76M	82.91M	62.5M	60.39M	60.38M	61.98M	62.91M	63.72M	63.42M	62.44M	61.9M	61.26M	56.25M	58.52M	59.35M	58.83M	56.32M	51.5M	49.23M	46.67M
EPS (Basic)	5.02	5.52	5.54	4.86	3.78	4.78	3.93	2.62	1.94	-0.84	1.84	2.76	5.11	4.65	2.83	-1.39	2.80	2.33	2.38	2.84	1.51	0.44	0.63	-0.69	0.76	1.01	1.84	2.73	2.21	1.80	1.11	-4.44	0.08	-0.61	0.93	0.94	1.17	0.20	-1.68	-0.15
EPS (Diluted)	4.99	5.47	5.48	4.79	3.72	4.71	3.87	2.58	1.92	-0.84	1.82	2.74	5.07	4.59	2.81	-1.39	2.78	2.30	2.36	2.81	1.50	0.44	0.62	-0.69	0.76	1.01	1.82	2.69	2.19	1.80	1.11	-4.44	0.08	-0.61	0.93	0.94	1.17	0.20	-1.68	-0.15
EBITDA	841.1M	842.5M	822.6M	703.2M	631M	705.1M	612M	426.5M	327.9M	496.2M	369.7M	456.9M	995.1M	926.1M	633.4M	149.14M	701.52M	543.29M	500.21M	607.78M	460.04M	326.25M	257.25M	189.5M	284.42M	282.6M	364.7M	414.2M	373.4M	333.6M	257.9M	186.9M	163.4M	149.1M	231.7M	216.2M	229M	132.9M	51.1M	51.7M
Depreciation & Amortization	230M	201.3M	164M	167.8M	167.1M	160.6M	146M	137.7M	131.7M	130.8M	137M	194.6M	198M	192.5M	189.7M	201.49M	230.99M	218.35M	196.59M	218.06M	209.43M	208.85M	146.53M	152.47M	151.05M	149.9M	139.8M	134.4M	126.5M	123.4M	119.3M	118.4M	114.4M	109.3M	101.3M	91.1M	88.8M	84.6M	87.6M	77.7M