Tandy Leather Factory Inc...
(TLF)
undefined
undefined%
At close: undefined
4.74
-0.63%
After-hours Dec 13, 2024, 03:53 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Net Income | 3.77M | 1.23M | 1.35M | -4.90M | -1.90M | 1.96M | 4.45M | 6.40M | 6.40M | 7.71M | 7.27M | 5.60M | 4.75M | 4.16M | 3.37M | 2.60M | 3.09M | 4.78M | 3.71M | 2.65M | 2.74M | -1.41M | 2.01M | 1.54M | 400.00K | 1.00M | 100.00K | -1.00M | 1.20M | 1.50M | 1.30M |
Depreciation & Amortization | 4.63M | 4.43M | 4.31M | 4.21M | 5.14M | 1.80M | 1.88M | 1.72M | 1.57M | 1.44M | 1.19M | 1.07M | 1.02M | 972.41K | 1.13M | 985.55K | 634.29K | 392.92K | 456.71K | 452.65K | 529.26K | 528.35K | 775.91K | 627.58K | 800.00K | 500.00K | 500.00K | 600.00K | 400.00K | 200.00K | 200.00K |
Stock-Based Compensation | 770.00K | 1.06M | 797.00K | 887.00K | 770.19K | 327.63K | 239.60K | 199.87K | 145.32K | 67.82K | 11.69K | 10.00K | 33.16K | 41.69K | 2.54K | 30.50K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -3.31M | -3.74M | -881.00K | -1.26M | -7.15M | -223.19K | 26.22K | -878.23K | 569.74K | -441.57K | -1.12M | 780.96K | -60.09K | 827.72K | 943.54K | 1.64M | -1.58M | 137.84K | 436.77K | 1.08M | -1.62M | 1.81M | -893.17K | 166.42K | 800.00K | 600.00K | 500.00K | -100.00K | -1.10M | -600.00K | - |
Other Non-Cash Items | - | 9.00K | 15.00K | 1.13M | 1.15M | -215.76K | 886.81K | -146.31K | -865.86K | -708.85K | -152.69K | 5.87K | -23.24K | 172.07K | 751.63K | -359.75K | 19.34K | 101.08K | 29.13K | 18.12K | 38.13K | 4.01M | -13.45K | 4.96K | 100.00K | -800.00K | -100.00K | 400.00K | -100.00K | 300.00K | 200.00K |
Deferred Income Tax | -902.00K | -10.00K | 83.00K | 442.00K | -334.34K | -91.00K | -215.58K | 205.11K | 289.17K | 183.49K | 445.98K | -120.53K | 256.54K | -90.52K | 40.78K | 479.10K | -63.89K | 23.22K | -181.32K | 38.72K | 47.99K | -30.18K | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -3.73M | -5.56M | -2.84M | -14.30M | 5.65M | 3.08M | -4.22M | -840.50K | 660.69K | -7.51M | -1.23M | -4.65M | 535.63K | -2.54M | -20.46K | 4.11M | -1.42M | -1.36M | -2.48M | -224.83K | -7.82K | -1.66M | -741.54K | 1.73M | -1.10M | 900.00K | 1.00M | 100.00K | -800.00K | -2.40M | -1.80M |
Operating Cash Flow | 4.54M | 1.15M | 3.72M | -12.53M | 10.47M | 6.86M | 3.02M | 7.54M | 8.20M | 1.18M | 7.54M | 1.91M | 6.57M | 2.72M | 5.27M | 7.85M | 2.55M | 3.91M | 1.54M | 2.94M | 3.35M | 1.43M | 2.03M | 3.90M | 200.00K | 1.60M | 1.60M | 100.00K | 700.00K | -400.00K | -100.00K |
Capital Expenditures | -576.00K | -635.00K | -1.00M | -1.31M | -268.96K | -1.09M | -1.69M | -1.70M | -2.17M | -2.20M | -3.77M | -2.69M | -1.10M | -1.55M | -791.57K | -2.87M | -1.71M | -471.75K | -272.83K | -369.56K | -360.20K | -1.07M | -629.77K | -377.84K | -300.00K | -100.00K | -200.00K | -200.00K | -500.00K | -300.00K | -300.00K |
Acquisitions | - | 10.00K | - | 46.00K | 112.59K | 27.94K | 35.96K | 153.48K | 11.66K | - | - | - | 26.26K | - | - | -24.71K | -771.42K | - | - | -556.79K | - | -435.75K | - | -3.00M | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | -46.00K | -18.09M | - | - | - | - | - | - | - | -87.89K | -2.57M | -8.67M | -3.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | 7.52M | 9.10M | - | - | - | - | - | - | 423.89K | 1.29M | 5.97M | 6.67M | 598.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | - | 10.00K | - | 46.00K | 112.59K | 23.71K | -7.71K | 152.38K | 11.96K | 32.92K | 79.00 | 5.78K | -21.71K | 2.96K | 663.00 | 188.96K | 6.00K | 14.07K | -159.84K | 12.28K | -21.75K | -16.38K | 1.81K | 5.00K | - | - | -100.00K | -300.00K | -300.00K | -5.70M | - |
Investing Cash Flow | -576.00K | -625.00K | -1.00M | 6.26M | -9.16M | -1.07M | -1.70M | -1.55M | -2.16M | -2.17M | -3.77M | -2.26M | 101.73K | 1.85M | -2.80M | -5.22M | -2.47M | -457.68K | -432.66K | -914.07K | -381.95K | -1.53M | -627.96K | -3.37M | -300.00K | -100.00K | -300.00K | -500.00K | -800.00K | -6.00M | -300.00K |
Debt Repayment | -15.00K | -373.00K | -14.00K | 416.00K | -8.97M | 1.60M | -72.69K | 3.58M | -2.01M | 3.04M | -506.25K | -202.50K | -202.50K | -202.50K | -796.45K | -344.76K | -111.72K | -134.07K | -639.22K | -1.31M | -1.87M | -376.48K | -1.36M | -438.33K | -300.00K | -1.00M | -1.80M | 700.00K | 400.00K | 5.90M | -500.00K |
Common Stock Repurchased | -11.00K | -1.80M | -2.76M | - | -735.00K | -1.65M | - | -3.68M | -3.71M | - | - | - | - | -441.42K | -1.62M | -802.90K | - | - | - | -25.49K | - | - | - | - | - | - | - | -300.00K | -200.00K | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | -2.55M | - | -2.54M | - | -7.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | - | - | - | -217 | - | 223.40K | - | 9.92K | - | - | - | - | - | - | - | - | - | - | 20.00K | 24.00K | 27.93K | - | 7.45K | -100.00K | - | -200.00K | - | -100.00K | -300.00K | 100.00K |
Financial Cash Flow | -26.00K | -2.17M | -2.78M | 416.00K | -9.70M | -56.98K | 150.72K | -94.55K | -5.71M | 547.41K | -392.45K | -2.72M | -202.50K | -8.16M | -2.40M | -1.13M | -3.94K | 69.34K | -447.34K | -1.19M | -1.34M | -214.77K | -1.22M | -430.88K | -400.00K | -1.00M | -2.00M | 400.00K | 100.00K | 6.20M | 900.00K |
Net Cash Flow | 4.18M | -2.18M | -174.00K | -5.58M | -8.17M | 5.73M | 1.47M | 5.90M | 326.08K | -446.15K | 3.38M | -3.06M | 6.47M | -3.60M | 81.66K | 1.50M | 70.50K | 3.52M | 655.52K | 831.86K | 1.63M | -307.48K | 174.90K | 99.68K | -400.00K | 500.00K | -700.00K | - | - | -200.00K | 500.00K |
Free Cash Flow | 3.96M | 519.00K | 2.71M | -13.84M | 10.20M | 5.77M | 1.33M | 5.84M | 6.02M | -1.03M | 3.77M | -772.43K | 5.47M | 1.17M | 4.48M | 4.98M | 839.86K | 3.44M | 1.26M | 2.57M | 2.99M | 359.42K | 1.40M | 3.52M | -100.00K | 1.50M | 1.40M | -100.00K | 200.00K | -700.00K | -400.00K |