Tandy Leather Factory Inc... (TLF)
undefined
undefined%
At close: undefined
4.74
-0.63%
After-hours Dec 13, 2024, 03:53 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93
Net Income 3.77M 1.23M 1.35M -4.90M -1.90M 1.96M 4.45M 6.40M 6.40M 7.71M 7.27M 5.60M 4.75M 4.16M 3.37M 2.60M 3.09M 4.78M 3.71M 2.65M 2.74M -1.41M 2.01M 1.54M 400.00K 1.00M 100.00K -1.00M 1.20M 1.50M 1.30M
Depreciation & Amortization 4.63M 4.43M 4.31M 4.21M 5.14M 1.80M 1.88M 1.72M 1.57M 1.44M 1.19M 1.07M 1.02M 972.41K 1.13M 985.55K 634.29K 392.92K 456.71K 452.65K 529.26K 528.35K 775.91K 627.58K 800.00K 500.00K 500.00K 600.00K 400.00K 200.00K 200.00K
Stock-Based Compensation 770.00K 1.06M 797.00K 887.00K 770.19K 327.63K 239.60K 199.87K 145.32K 67.82K 11.69K 10.00K 33.16K 41.69K 2.54K 30.50K - - - - - - - - - - - - - - -
Other Working Capital -3.31M -3.74M -881.00K -1.26M -7.15M -223.19K 26.22K -878.23K 569.74K -441.57K -1.12M 780.96K -60.09K 827.72K 943.54K 1.64M -1.58M 137.84K 436.77K 1.08M -1.62M 1.81M -893.17K 166.42K 800.00K 600.00K 500.00K -100.00K -1.10M -600.00K -
Other Non-Cash Items - 9.00K 15.00K 1.13M 1.15M -215.76K 886.81K -146.31K -865.86K -708.85K -152.69K 5.87K -23.24K 172.07K 751.63K -359.75K 19.34K 101.08K 29.13K 18.12K 38.13K 4.01M -13.45K 4.96K 100.00K -800.00K -100.00K 400.00K -100.00K 300.00K 200.00K
Deferred Income Tax -902.00K -10.00K 83.00K 442.00K -334.34K -91.00K -215.58K 205.11K 289.17K 183.49K 445.98K -120.53K 256.54K -90.52K 40.78K 479.10K -63.89K 23.22K -181.32K 38.72K 47.99K -30.18K - - - - - - - - -
Change in Working Capital -3.73M -5.56M -2.84M -14.30M 5.65M 3.08M -4.22M -840.50K 660.69K -7.51M -1.23M -4.65M 535.63K -2.54M -20.46K 4.11M -1.42M -1.36M -2.48M -224.83K -7.82K -1.66M -741.54K 1.73M -1.10M 900.00K 1.00M 100.00K -800.00K -2.40M -1.80M
Operating Cash Flow 4.54M 1.15M 3.72M -12.53M 10.47M 6.86M 3.02M 7.54M 8.20M 1.18M 7.54M 1.91M 6.57M 2.72M 5.27M 7.85M 2.55M 3.91M 1.54M 2.94M 3.35M 1.43M 2.03M 3.90M 200.00K 1.60M 1.60M 100.00K 700.00K -400.00K -100.00K
Capital Expenditures -576.00K -635.00K -1.00M -1.31M -268.96K -1.09M -1.69M -1.70M -2.17M -2.20M -3.77M -2.69M -1.10M -1.55M -791.57K -2.87M -1.71M -471.75K -272.83K -369.56K -360.20K -1.07M -629.77K -377.84K -300.00K -100.00K -200.00K -200.00K -500.00K -300.00K -300.00K
Acquisitions - 10.00K - 46.00K 112.59K 27.94K 35.96K 153.48K 11.66K - - - 26.26K - - -24.71K -771.42K - - -556.79K - -435.75K - -3.00M - - - - - - -
Purchase of Investments - - - -46.00K -18.09M - - - - - - - -87.89K -2.57M -8.67M -3.11M - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - 7.52M 9.10M - - - - - - 423.89K 1.29M 5.97M 6.67M 598.00K - - - - - - - - - - - - - - -
Other Investing Acitivies - 10.00K - 46.00K 112.59K 23.71K -7.71K 152.38K 11.96K 32.92K 79.00 5.78K -21.71K 2.96K 663.00 188.96K 6.00K 14.07K -159.84K 12.28K -21.75K -16.38K 1.81K 5.00K - - -100.00K -300.00K -300.00K -5.70M -
Investing Cash Flow -576.00K -625.00K -1.00M 6.26M -9.16M -1.07M -1.70M -1.55M -2.16M -2.17M -3.77M -2.26M 101.73K 1.85M -2.80M -5.22M -2.47M -457.68K -432.66K -914.07K -381.95K -1.53M -627.96K -3.37M -300.00K -100.00K -300.00K -500.00K -800.00K -6.00M -300.00K
Debt Repayment -15.00K -373.00K -14.00K 416.00K -8.97M 1.60M -72.69K 3.58M -2.01M 3.04M -506.25K -202.50K -202.50K -202.50K -796.45K -344.76K -111.72K -134.07K -639.22K -1.31M -1.87M -376.48K -1.36M -438.33K -300.00K -1.00M -1.80M 700.00K 400.00K 5.90M -500.00K
Common Stock Repurchased -11.00K -1.80M -2.76M - -735.00K -1.65M - -3.68M -3.71M - - - - -441.42K -1.62M -802.90K - - - -25.49K - - - - - - - -300.00K -200.00K - -
Dividend Paid - - - - - - - - - -2.55M - -2.54M - -7.69M - - - - - - - - - - - - - - - - -
Other Financial Acitivies - - - - -217 - 223.40K - 9.92K - - - - - - - - - - 20.00K 24.00K 27.93K - 7.45K -100.00K - -200.00K - -100.00K -300.00K 100.00K
Financial Cash Flow -26.00K -2.17M -2.78M 416.00K -9.70M -56.98K 150.72K -94.55K -5.71M 547.41K -392.45K -2.72M -202.50K -8.16M -2.40M -1.13M -3.94K 69.34K -447.34K -1.19M -1.34M -214.77K -1.22M -430.88K -400.00K -1.00M -2.00M 400.00K 100.00K 6.20M 900.00K
Net Cash Flow 4.18M -2.18M -174.00K -5.58M -8.17M 5.73M 1.47M 5.90M 326.08K -446.15K 3.38M -3.06M 6.47M -3.60M 81.66K 1.50M 70.50K 3.52M 655.52K 831.86K 1.63M -307.48K 174.90K 99.68K -400.00K 500.00K -700.00K - - -200.00K 500.00K
Free Cash Flow 3.96M 519.00K 2.71M -13.84M 10.20M 5.77M 1.33M 5.84M 6.02M -1.03M 3.77M -772.43K 5.47M 1.17M 4.48M 4.98M 839.86K 3.44M 1.26M 2.57M 2.99M 359.42K 1.40M 3.52M -100.00K 1.50M 1.40M -100.00K 200.00K -700.00K -400.00K