Telia AB (publ) (TLSNF)

AI Score

Unlock

3.30

0.00 (0.00%)

At close: Apr 21, 2025, 8:00 PM

Telia AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	23.72B	21.75B	22.38B	21.27B	23.1B	22B	23.3B	23.07B	24.26B	22.46B	22.29B	21.82B	23.38B	21.27B	21.88B	21.81B	23.46B	21.53B	21.77B	22.43B	22.67B	21.18B	21.27B	20.85B	22.21B	20.68B	20.81B	19.85B	21.19B	19.63B	19.8B	19.25B	21.13B	21.52B	21.13B	20.39B
Cost of Revenue	9.38B	7.79B	19.37B	18.7B	24.9B	7.93B	8.71B	9.1B	17.4B	14.43B	14.05B	14.06B	16.08B	13.83B	13.94B	14.46B	15.4B	13.36B	13.82B	14.46B	14.84B	12.95B	13.29B	13.01B	14.98B	12.23B	12.77B	12.19B	13.04B	12.06B	12.52B	11.55B	13.02B	12.85B	12.67B	12.15B
Gross Profit	14.34B	13.96B	3.01B	2.58B	-1.8B	14.06B	14.59B	13.97B	6.86B	8.02B	8.24B	7.76B	7.3B	7.44B	7.93B	7.36B	8.07B	8.17B	7.95B	7.97B	7.83B	8.23B	7.98B	7.83B	7.23B	8.45B	8.05B	7.67B	8.15B	7.57B	7.29B	7.7B	8.11B	8.67B	8.46B	8.25B
Operating Income	1.39B	3.89B	3.01B	2.58B	-1.8B	3.52B	8.83B	8.26B	-17.52B	3.19B	4.02B	3.95B	1.68B	2.66B	9.07B	1.82B	-23B	3.79B	-946M	2.41B	2.59B	3.58B	2.9B	3.23B	2.39B	3.78B	3.67B	3.4B	6.13B	1.65B	2.27B	3.64B	8.02B	4.88B	4.1B	4.08B
Interest Income	n/a	n/a	n/a	n/a	1.03B	n/a	895M	864M	308M	755M	n/a	n/a	230M	656M	n/a	n/a	362M	697M	n/a	n/a	n/a	15M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-403M	3.14B	1.98B	985M	-3.33B	2.38B	1.24B	1.04B	-18.71B	2.4B	2.12B	1.41B	1.09B	1.98B	8.39B	1.13B	-24B	3.08B	-1.87B	1.73B	1.79B	2.9B	2.15B	2.51B	1.7B	3.23B	3.11B	2.94B	3.94B	1.04B	1.36B	3.11B	7.67B	4.36B	3.7B	3.52B
Net Income	-526M	2.33B	4.68B	598M	-2.85B	1.79B	762M	603M	-18.82B	1.71B	1.52B	929M	1.05B	1.57B	8.04B	944M	-24.49B	2.52B	-2.05B	1.11B	1.32B	2.38B	1.6B	1.8B	-1.1B	2.83B	2.16B	-710M	753M	2.31B	-397M	6.89B	7.34B	-8.81B	1.44B	3.77B
Selling & General & Admin	n/a	n/a	2.65B	2.73B	2.64B	2.67B	2.61B	3.17B	4.81B	4.76B	5.35B	5.26B	5.12B	4.64B	5.47B	5.26B	5.22B	4.98B	5.48B	5.61B	5.36B	4.64B	5.22B	4.86B	4.43B	4.79B	4.81B	4.27B	4.77B	4.13B	4.88B	4.53B	4.88B	4.48B	5.01B	4.86B
Research & Development	n/a	n/a	n/a	n/a	1.11B	n/a	n/a	n/a	927M	n/a	n/a	n/a	359M	n/a	n/a	n/a	298M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	12.95B	10.07B	11.01B	n/a	n/a	n/a	12.36B	12.11B	482M	96M	79M	76M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	176M	n/a	1M	n/a
Operating Expenses	12.95B	10.07B	11.01B	11.17B	16.27B	10.58B	12.36B	12.11B	5.29B	4.86B	5.43B	5.34B	11.47B	4.8B	-1.11B	5.56B	4.72B	4.99B	5.72B	5.96B	4.83B	4.87B	5.32B	4.98B	4.33B	4.88B	4.68B	4.41B	5.82B	4.22B	3.76B	4.62B	4.47B	4.53B	5.26B	4.91B
Interest Expense	n/a	n/a	939M	n/a	n/a	1.13B	7.75B	7.35B	1.2B	n/a	2.06B	1.03B	840M	n/a	n/a	688M	1.19B	n/a	n/a	681M	n/a	689M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	2.8B	n/a	n/a	n/a	13.1B	n/a	n/a	n/a	13.98B	n/a	n/a	n/a	15.05B	n/a	n/a	n/a	14.15B	n/a	n/a	n/a	13.27B	n/a	n/a	4.27B	-818M	4.13B	4.88B	4.53B	-850M	4.48B	5.01B	4.86B
Cost & Expenses	22.33B	17.86B	19.37B	18.7B	24.9B	18.52B	21.06B	21.21B	22.7B	19.29B	19.48B	19.39B	27.55B	18.64B	12.83B	20.02B	20.11B	18.35B	19.54B	20.42B	19.67B	17.82B	18.61B	17.99B	19.31B	17.11B	17.45B	16.6B	18.86B	16.28B	16.27B	16.17B	17.5B	17.39B	17.93B	17.05B
Income Tax Expense	-64M	626M	400M	277M	-138M	595M	318M	307M	102M	521M	437M	321M	-23M	341M	460M	159M	366M	509M	156M	380M	415M	429M	439M	470M	-130M	604M	428M	594M	92M	215M	166M	568M	593M	758M	849M	615M
Shares Outstanding (Basic)	3.93B	3.93B	3.93B	3.93B	3.93B	3.93B	3.93B	3.93B	3.94B	4.03B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.1B	4.16B	4.19B	4.21B	4.24B	4.28B	4.32B	4.33B	4.34B	4.33B	4.33B	4.33B	4.34B	4.33B	4.33B	4.33B
Shares Outstanding (Diluted)	3.93B	3.93B	3.93B	3.93B	3.93B	3.93B	3.93B	3.93B	3.94B	4.03B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.09B	4.1B	4.16B	4.19B	4.21B	4.24B	4.28B	4.32B	4.33B	4.34B	4.33B	4.33B	4.33B	4.34B	4.33B	4.33B	4.33B
EPS (Basic)	-0.13	0.59	1.19	0.15	-0.73	0.46	0.19	0.15	-4.78	0.42	0.37	0.23	0.27	0.39	1.97	0.23	-5.99	0.62	-0.5	0.27	0.32	0.57	0.38	0.43	-0.26	0.66	0.50	-0.16	0.89	0.53	-0.09	1.59	1.64	-2.03	0.33	0.87
EPS (Diluted)	-0.13	0.59	1.19	0.15	-0.73	0.46	0.19	0.15	-4.78	0.42	0.37	0.23	0.27	0.39	1.97	0.23	-5.99	0.62	-0.5	0.27	0.32	0.57	0.38	0.43	-0.26	0.66	0.50	-0.16	0.89	0.53	-0.09	1.59	1.64	-2.03	0.33	0.87
EBITDA	6.9B	8.46B	7.61B	6.75B	7.36B	8.33B	6.99B	6.33B	30.66B	7.55B	7.5B	7.03B	30B	2.64B	14.01B	1.82B	7.78B	3.78B	2.23B	2.41B	3.58B	3.59B	2.66B	2.85B	3.29B	3.57B	3.37B	3.25B	2.94B	3.37B	3.64B	2.98B	11.18B	4.14B	3.21B	3.34B
EBIT	1.34B	3.88B	2.92B	2.25B	-1.29B	3.48B	2.08B	1.74B	-17.52B	3.06B	2.81B	2.42B	1.93B	2.61B	9.01B	1.79B	-22.81B	3.78B	2.23B	2.41B	3.58B	3.59B	2.66B	2.85B	3.29B	3.57B	3.37B	3.25B	2.94B	3.37B	3.64B	2.98B	11.18B	4.14B	3.21B	3.34B
Depreciation & Amortization	5.56B	4.58B	4.68B	4.51B	9.16B	4.85B	5.13B	4.81B	24.94B	4.71B	4.69B	4.61B	5.15B	4.91B	5.02B	-1.07B	30.58B	-789M	-652M	-1.28B	981M	-57M	-56M	-55M	905M	-207M	-305M	-144M	-3.19B	1.7B	1.26B	-561M	3.16B	-745M	-895M	-745M