Tele2 AB (publ) (TLTZY)

AI Score

Unlock

7.42

0.47 (6.76%)

At close: Apr 24, 2025, 3:51 PM

Tele2 AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	29.58B	29.48B	29.35B	29.24B	29.1B	28.87B	28.7B	28.37B	28.1B	27.68B	27.23B	26.98B	26.79B	26.34B	26.34B	26.42B	26.55B	27.25B	27.46B	27.6B	28.13B	25.28B	24.96B	24.66B	23.66B	21.44B	22.44B	23.94B	25.59B	31.62B	31.04B	29.72B	28.29B	27.02B	26.85B	26.79B
Cost of Revenue	16.83B	16.94B	17.05B	17.23B	17.28B	17.24B	17.26B	17.06B	16.89B	16.59B	16.18B	16.03B	15.87B	15.48B	15.26B	15.15B	15.1B	15.56B	15.82B	16.42B	16.88B	14.62B	14.5B	13.9B	13.32B	12.03B	12.78B	13.98B	15.26B	19.83B	22.07B	21.37B	20.73B	19.71B	17.25B	17.03B
Gross Profit	12.75B	12.54B	12.3B	12.02B	11.82B	11.63B	11.44B	11.31B	11.21B	11.09B	11.05B	10.96B	10.92B	10.86B	11.08B	11.27B	11.46B	11.69B	11.64B	11.18B	11.25B	10.66B	10.46B	10.77B	10.34B	9.4B	9.66B	9.96B	10.33B	11.79B	8.97B	8.35B	7.57B	7.31B	9.59B	9.76B
Operating Income	5.92B	5.8B	5.7B	5.54B	5.43B	5.26B	5.06B	4.96B	6.59B	6.54B	6.57B	6.49B	4.79B	7.08B	7.27B	7.38B	7.37B	5.11B	4.91B	4.17B	4.08B	3.44B	3.24B	3.85B	3.7B	4.48B	4.26B	3.87B	3.62B	2.54B	-212M	-677M	-1.22B	-1.1B	1.5B	1.9B
Interest Income	114M	128M	134M	117M	98M	82M	57M	44M	34M	31M	27M	25M	25M	22M	23M	24M	23M	23M	25M	28M	29M	33M	31M	25M	26M	28M	29M	32M	26M	12M	7M	2M	1M	1M	n/a	n/a
Pretax Income	4.75B	4.68B	4.58B	4.52B	4.58B	4.45B	4.35B	4.29B	5.91B	5.89B	5.96B	5.91B	4.31B	6.63B	6.82B	6.9B	6.86B	4.59B	4.41B	3.66B	3.63B	3.3B	2.97B	3.53B	3.33B	3.82B	3.58B	3.19B	2.99B	1.82B	-784M	-1.15B	-1.23B	-1.05B	1.49B	1.84B
Net Income	3.87B	3.83B	3.79B	3.72B	3.73B	3.69B	3.63B	3.58B	5.21B	5.27B	5.39B	5.92B	4.31B	7.47B	7.57B	7.09B	7.41B	4.23B	4.05B	5.22B	5B	3.66B	3.12B	1.48B	853M	384M	446M	294M	369M	1.14B	-1.69B	-1.92B	-1.96B	-1.81B	849M	1.12B
Selling & General & Admin	6.94B	6.79B	6.68B	6.63B	6.6B	6.62B	6.58B	6.53B	6.41B	6.42B	6.43B	6.39B	6.44B	6.25B	6.25B	6.38B	6.55B	6.74B	6.86B	6.97B	7.08B	7.03B	6.95B	6.66B	6.38B	4.77B	5.32B	6.11B	6.76B	9.33B	9.26B	9.11B	8.87B	8.48B	8.3B	8.1B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-174M	-124M	-72M	-75M	-130M	-148M	-168M	-151M	-87M	-85M	-78M	-31M	-78M	-32M	-59M	-103M	-88M	-178M	-181M	-109M	-62M	-200M	-110M	-43M	-44M	187M	120M	22M	-26M	349M	346M	348M	353M	111M	-17M	-55M
Operating Expenses	6.84B	6.74B	6.61B	6.48B	6.39B	6.4B	6.41B	6.38B	6.32B	6.34B	6.35B	6.36B	6.37B	6.22B	6.19B	6.28B	6.47B	6.56B	6.68B	6.86B	7.02B	6.83B	6.84B	6.61B	6.34B	4.96B	5.44B	6.13B	6.74B	9.32B	9.25B	9.1B	8.87B	8.6B	8.28B	8.05B
Interest Expense	1.2B	1.19B	1.19B	1.14B	1.06B	977M	845M	717M	611M	524M	486M	455M	464M	456M	456M	467M	491M	498M	502M	520M	485M	438M	391M	356M	310M	321M	327M	317M	324M	242M	250M	166M	90M	90M	89M	175M
Selling & Marketing Expenses	4.8B	4.66B	4.58B	4.47B	4.45B	4.42B	4.37B	4.35B	4.23B	4.28B	4.28B	4.26B	4.33B	4.25B	4.27B	4.36B	4.47B	4.43B	4.43B	4.41B	4.38B	4.33B	4.24B	4.08B	3.95B	2.86B	3.33B	3.85B	4.29B	6B	5.92B	5.79B	5.72B	5.39B	5.31B	5.21B
Cost & Expenses	23.66B	23.68B	23.65B	23.7B	23.67B	23.64B	23.67B	23.44B	23.21B	22.93B	22.54B	22.39B	22.24B	21.7B	21.45B	21.43B	21.57B	22.12B	22.5B	23.28B	23.91B	21.45B	21.35B	20.51B	19.66B	16.99B	18.22B	20.11B	22B	29.15B	31.32B	30.47B	29.59B	28.31B	25.54B	25.07B
Income Tax Expense	915M	891M	842M	834M	847M	760M	717M	694M	694M	662M	691M	343M	347M	-817M	-754M	-382M	-379M	958M	959M	964M	987M	1.8B	1.78B	1.77B	1.75B	365M	290M	293M	275M	804M	980M	957M	930M	889M	773M	751M
Shares Outstanding (Basic)	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.37B	1.38B	1.37B	1.38B	1.37B	1.37B	1.01B	1B	1.01B	1.01B	1.01B	977.36M	1.01B	1B	896.63M	900M	904.29M
Shares Outstanding (Diluted)	1.39B	1.39B	1.38B	1.39B	1.39B	1.39B	1.38B	1.38B	1.38B	1.39B	1.39B	1.39B	1.39B	1.38B	1.39B	1.39B	1.39B	1.38B	1.39B	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.02B	1.01B	1.01B	1.01B	1.02B	977.36M	1.01B	1.01B	896.63M	900M	909.78M
EPS (Basic)	2.77	2.74	2.71	2.67	2.70	2.67	2.63	2.60	3.78	3.79	3.88	4.25	3.09	5.42	5.49	5.15	5.38	3.08	2.95	3.79	3.64	2.66	2.40	1.32	0.95	0.38	0.44	0.29	0.36	1.13	-1.96	-2.18	-2.19	-2.03	0.92	1.22
EPS (Diluted)	2.75	2.73	2.69	2.65	2.69	2.67	2.62	2.59	3.76	3.77	3.86	4.24	3.08	5.39	5.46	5.13	5.36	3.06	2.93	3.77	3.62	2.65	2.39	1.30	0.94	0.38	0.43	0.29	0.36	1.13	-1.96	-2.18	-2.19	-2.04	0.92	1.21
EBITDA	10.38B	11.83B	11.81B	11.78B	11.79B	11.62B	11.37B	11.18B	11.18B	10.93B	10.87B	10.73B	10.27B	12.35B	12.23B	11.89B	11.78B	9.76B	9.52B	7.72B	7.67B	6.92B	5.62B	6.14B	4.87B	4.03B	3.98B	3.82B	3.68B	3.23B	1.13B	515M	-72M	-342M	1.43B	1.84B
EBIT	5.95B	5.88B	5.78B	5.66B	5.64B	5.43B	5.2B	5B	6.52B	6.42B	6.44B	6.36B	4.77B	7.08B	7.23B	7.29B	7.27B	5B	4.87B	4.18B	4.06B	3.68B	3.22B	3.59B	3.42B	3.63B	3.67B	3.66B	3.52B	3.07B	308M	-308M	-895M	-1.17B	1.43B	1.84B
Depreciation & Amortization	4.44B	5.96B	6.04B	6.12B	6.15B	6.19B	6.18B	6.18B	6.18B	6.15B	6.13B	6.1B	5.65B	5.19B	4.68B	4.18B	4.13B	4.65B	4.65B	4.61B	4.55B	3.23B	2.21B	1.15B	170M	-407M	-233M	-71M	-11M	649M	478M	399M	-62M	-636M	-606M	-560M