Tenon Medical Inc.

NASDAQ: TNON · Real-Time Price · USD
1.41
0.01 (0.71%)
At close: Aug 15, 2025, 3:59 PM
1.38
-1.78%
After-hours: Aug 15, 2025, 06:36 PM EDT

Tenon Medical Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-13.67M -15.58M -18.92M -7.08M
Depreciation & Amortization
655K 426K 289K 113.98K
Stock-Based Compensation
3.85M 4.14M 2.9M 377K
Other Working Capital
-671K -627K 2.03M 214.24K
Other Non-Cash Items
41K n/a 1.98M 1.85M
Deferred Income Tax
n/a n/a n/a -2.03K
Change in Working Capital
-746K -1.17M 1.72M 451.86K
Operating Cash Flow
-9.88M -12.18M -12.03M -4.29M
Capital Expenditures
-186K -361K -847K -102.41K
Cash Acquisitions
n/a -6.5M 2.04M n/a
Purchase of Investments
n/a -493K -10.12M -4.4M
Sales Maturities Of Investments
n/a 7M 8.08M n/a
Other Investing Acitivies
n/a 6.5M -2.04M n/a
Investing Cash Flow
-186K 6.14M -2.88M -4.5M
Debt Repayment
n/a 1.25M n/a 11.83M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
4.36M -509K -25K -70.86K
Financial Cash Flow
14.13M 6.3M 14.11M 11.47M
Net Cash Flow
4.11M 299K -788K 2.67M
Free Cash Flow
-10.06M -12.54M -12.87M -4.39M