Interactive Strength Inc. (TRNR)
NASDAQ: TRNR
· Real-Time Price · USD
4.17
-0.07 (-1.65%)
At close: Aug 15, 2025, 3:59 PM
4.16
-0.24%
After-hours: Aug 15, 2025, 05:43 PM EDT
Interactive Strength Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 |
Revenue | 6.37M | 5.38M | 3.18M | 1.47M | 1.17M | 962K | 973K | 868K | 649K | 681K | 649K | 448K | 351K | 162K |
Cost of Revenue | 8.26M | 8.16M | 7.17M | 6.29M | 6.25M | 6.49M | 7.58M | 8.85M | 9.01M | 9.55M | 8.52M | 5.82M | 4.2M | 1.85M |
Gross Profit | -1.88M | -2.78M | -3.98M | -4.82M | -5.08M | -5.53M | -6.61M | -7.98M | -8.36M | -8.87M | -7.87M | -5.37M | -3.85M | -1.69M |
Operating Income | -26.06M | -29.19M | -36.33M | -38.66M | -42.71M | -54.48M | -59.14M | -63.74M | -63.26M | -54.34M | -51.11M | -36.44M | -24.98M | -12.69M |
Interest Income | 158K | n/a | n/a | n/a | n/a | 208K | 208K | 208K | 208K | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -30.14M | -34.93M | -40.57M | -43.84M | -46.81M | -51.37M | -58.78M | -63.13M | -61.49M | -58.23M | -52.45M | -37.7M | -25.73M | -13.04M |
Net Income | -30.14M | -34.93M | -40.57M | -43.84M | -46.81M | -51.37M | -58.78M | -63.13M | -61.49M | -58.23M | -52.45M | -37.7M | -25.73M | -13.04M |
Selling & General & Admin | 17.94M | 19.42M | 23.39M | 24.73M | 28.68M | 38.91M | 40.06M | 40.79M | 36.79M | 25.52M | 21.96M | 14.63M | 10.16M | 4.99M |
Research & Development | 6.24M | 6.99M | 8.96M | 9.1M | 8.95M | 10.04M | 12.47M | 14.97M | 18.11M | 19.96M | 21.29M | 16.43M | 10.97M | 6M |
Other Expenses | n/a | n/a | -24K | -24K | 63K | 180K | 204K | 204K | 117K | -9K | -9K | -9K | -9K | n/a |
Operating Expenses | 24.18M | 26.41M | 32.35M | 33.84M | 37.63M | 48.95M | 52.54M | 55.76M | 54.9M | 45.48M | 43.24M | 31.07M | 21.13M | 10.99M |
Interest Expense | 7.49M | 7.73M | 6.96M | 5.28M | 3.8M | 2M | 2M | 2.04M | 774K | 952K | 974K | 787K | 612K | 226K |
Selling & Marketing Expenses | 1.07M | 1.08M | 720K | 808K | 1.29M | 1.63M | 2.5M | 3.41M | 4.81M | 6.22M | 6.81M | 5.61M | 3.62M | 1.61M |
Cost & Expenses | 32.43M | 34.57M | 39.52M | 40.13M | 43.88M | 55.44M | 60.12M | 64.61M | 63.91M | 55.03M | 51.76M | 36.89M | 25.33M | 12.85M |
Income Tax Expense | n/a | n/a | n/a | -25K | -25K | -25K | -25K | n/a | n/a | n/a | 4K | 4K | 4K | 4K |
Shares Outstanding (Basic) | 3.8M | 2.14M | 608.65K | 608.65K | 424.86K | 354.8K | 354.65K | 333.52K | 358.18K | 358.18K | 358.18K | 358.18K | 358.18K | 358.18K |
Shares Outstanding (Diluted) | 3.8M | 2.14M | 608.65K | 608.65K | 424.86K | 354.8K | 354.65K | 333.52K | 358.18K | 358.18K | 358.18K | 358.18K | 358.18K | 358.18K |
EPS (Basic) | -38.21 | -63.29 | -88.17 | -105.79 | -129.09 | -146.83 | -167.21 | -179.05 | -171.69 | -162.56 | -146.44 | -105.25 | -71.83 | -36.4 |
EPS (Diluted) | -38.21 | -63.29 | -88.17 | -105.79 | -129.09 | -146.83 | -167.21 | -179.05 | -171.69 | -162.56 | -146.44 | -105.25 | -71.83 | -36.4 |
EBITDA | -17.56M | -21.14M | -26.97M | -31.61M | -36.17M | -49.87M | -57.4M | -61.67M | -61.48M | -51.13M | -45.64M | -32.81M | -22.51M | -11.64M |
EBIT | -22.65M | -27.21M | -33.62M | -38.56M | -43.01M | -54.83M | -62.24M | -66.55M | -66.18M | -57.27M | -51.48M | -36.91M | -25.11M | -12.81M |
Depreciation & Amortization | 5.1M | 6.07M | 6.65M | 6.95M | 6.84M | 6.58M | 6.46M | 6.5M | 6.33M | 6.14M | 5.83M | 4.09M | 2.6M | 1.17M |