Interactive Strength Inc.

NASDAQ: TRNR · Real-Time Price · USD
4.10
-0.36 (-8.07%)
At close: Aug 19, 2025, 3:59 PM
4.23
3.17%
After-hours: Aug 19, 2025, 07:58 PM EDT

Interactive Strength Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-34.93M -51.37M -58.23M -32.84M
Depreciation & Amortization
6.13M 6.53M 6.73M 2.19M
Stock-Based Compensation
10.25M 29.94M 6.35M 1.16M
Other Working Capital
-69K 407K 14K 15K
Other Non-Cash Items
5.26M -1.22M 1.75M -2.59M
Deferred Income Tax
n/a n/a 5.36M -54K
Change in Working Capital
-1.52M 699K 2.49M -6.12M
Operating Cash Flow
-14.81M -15.43M -35.55M -38.26M
Capital Expenditures
n/a -1.42M -7.61M -12.36M
Cash Acquisitions
-1.46M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-212K n/a n/a n/a
Investing Cash Flow
-1.68M -1.42M -7.61M -12.36M
Debt Repayment
3.22M 4.39M 9.14M 14.35M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-158K -2.35M 12K 3.53M
Financial Cash Flow
16.34M 17.11M 41.77M 52.45M
Net Cash Flow
138K -226K -1.47M 1.69M
Free Cash Flow
-14.81M -16.85M -43.15M -50.62M