Tronox (TROX)
7.24
-0.03 (-0.41%)
At close: Mar 28, 2025, 3:59 PM
7.25
0.14%
After-hours: Mar 28, 2025, 04:05 PM EDT
Tronox Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 3.07B | 2.85B | 3.45B | 3.57B | 2.76B | 2.64B | 1.82B | 1.7B | 2.09B | 2.11B | 1.74B | 1.92B | 1.83B | n/a | 1.22B | 1.07B | 1.25B | 1.43B | 1.41B | 1.36B | 1.3B | 1.16B | 1.06B | 1.02B |
Cost of Revenue | 2.56B | 2.39B | 2.62B | 2.68B | 2.14B | 2.18B | 1.32B | 1.31B | 1.85B | 1.99B | 1.53B | 1.73B | 1.57B | n/a | 996.1M | 931.9M | 1.13B | 1.31B | 1.24B | 1.14B | 1.17B | 1.03B | 949M | 972.5M |
Gross Profit | 515M | 462M | 832M | 895M | 621M | 464M | 498M | 388M | 247M | 120M | 207M | 190M | 264M | n/a | 221.5M | 138.2M | 112.4M | 116.1M | 166.9M | 220.2M | 132.9M | 137.2M | 115.3M | 50.1M |
Operating Income | 219M | 186M | 458M | 577M | 271M | 138M | 200M | 138M | 36M | -118M | 15M | 3M | 25M | n/a | 209.6M | 25.5M | -83.9M | -12.3M | 55.3M | 87.9M | -94.8M | 34.1M | 5.2M | -49.8M |
Interest Income | 10M | 18M | 9M | 7M | 8M | 18M | 33M | 10M | 3M | 7M | 13M | 8M | 63M | n/a | 600K | 400K | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 73M | 49M | 308M | 374M | 114M | -88M | 43M | -87M | -173M | -266M | -149M | -61M | 1.01B | n/a | 6.6M | -30.2M | -147.3M | -62.1M | 48.1M | 68.5M | -120.1M | -62.8M | -8M | -89.8M |
Net Income | -48M | -316M | 497M | 286M | 969M | -102M | -7M | -285M | -59M | -318M | -427M | -126M | 1.13B | n/a | 5.8M | -38.5M | -334.9M | -106.4M | -200K | 18.8M | -127.6M | -92.7M | -97.3M | -107.4M |
Selling & General & Admin | 296M | 276M | 289M | 318M | 347M | 347M | 267M | 251M | 210M | 217M | 192M | 187M | 239M | n/a | 59.2M | 71.7M | 114.1M | 118.5M | 118.7M | 132.3M | 114.7M | 103.1M | 84M | 92.2M |
Research & Development | n/a | 12M | 12M | 13M | 12M | 17M | 11M | 8M | 9M | 13M | 11M | 10M | 9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -13M | 12M | 26M | 3M | 33M | -9M | -29M | 28M | 27M | 66M | -7M | n/a | 59.2M | 71.7M | 114.1M | 118.5M | 118.7M | 132.3M | 114.7M | 103.1M | 98.3M | 99.9M |
Operating Expenses | 296M | 276M | 289M | 318M | 347M | 347M | 267M | 251M | 210M | 217M | 192M | 187M | 239M | n/a | 59.2M | 71.7M | 114.1M | 118.5M | 118.7M | 132.3M | 114.7M | 103.1M | 98.3M | 99.9M |
Interest Expense | 167M | 158M | 125M | 157M | 189M | 201M | 193M | 188M | 184M | 176M | 133M | 130M | n/a | n/a | 49.9M | 35.9M | 53.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | -16M | 5M | 3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.85B | 2.66B | 2.91B | 3B | 2.48B | 2.52B | 1.59B | 1.56B | 2.06B | 2.21B | 1.72B | 1.92B | 1.81B | n/a | 1.06B | 1B | 1.25B | 1.43B | 1.36B | 1.28B | 1.28B | 1.13B | 1.05B | 1.07B |
Income Tax | 127M | 363M | -192M | 71M | -881M | 14M | 13M | 6M | -115M | 41M | 268M | 29M | -125M | n/a | 2M | -1.5M | -1.8M | 43M | 23.1M | 21.8M | -38.3M | -15.1M | 8.3M | -30.7M |
Shares Outstanding (Basic) | 157.82M | 156.4M | 154.87M | 152.06M | 143.35M | 139.86M | 122.88M | 119.1M | 116.16M | 115.57M | 114.17M | 113.42M | 98.98M | 98.98M | 41.23M | 205.88M | 204.97M | 203.46M | 201.87M | 122.59M | 114.44M | 222.84M | 685.21M | 206.16M |
Shares Outstanding (Diluted) | 157.82M | 156.4M | 157.11M | 157.94M | 144.91M | 139.86M | 122.88M | 119.5M | 116.16M | 115.57M | 114.28M | 113.42M | 101.41M | 101.41M | 41.38M | 205.88M | 204.97M | 203.46M | 204.66M | 122.59M | 114.44M | 222.84M | 685.21M | 206.92M |
EPS (Basic) | -0.3 | -2.02 | 3.21 | 1.88 | 6.76 | -0.73 | -0.06 | -2.39 | -0.51 | -2.75 | -3.74 | -1.11 | 11.37 | n/a | 0.14 | -0.19 | -1.63 | -0.52 | -0.00 | 0.15 | -1.11 | -0.42 | -0.14 | -0.52 |
EPS (Diluted) | -0.3 | -2.02 | 3.16 | 1.81 | 6.69 | -0.73 | -0.06 | -2.38 | -0.51 | -2.75 | -3.74 | -1.11 | 11.10 | n/a | 0.14 | -0.19 | -1.63 | -0.52 | -0.00 | 0.15 | -1.11 | -0.42 | -0.14 | -0.52 |
EBITDA | 525M | 458M | 714M | 840M | 619M | 403M | 436M | 288M | 98M | 53M | 279M | 336M | 1.28B | n/a | 106.6M | 58.8M | -17.7M | 109.9M | 201.5M | 191M | -5.9M | 34.1M | 17M | 70.1M |
Depreciation & Amortization | 285M | 275M | 281M | 309M | 316M | 290M | 200M | 187M | 177M | 294M | 295M | 333M | 211M | n/a | 50.1M | 53.1M | 75.7M | 112.3M | 103M | 103.1M | 104.6M | 81.9M | 36.7M | 119.9M |