Tower Semiconductor Ltd. (TSEM)

AI Score

Unlock

31.58

-5.76 (-15.43%)

At close: Apr 03, 2025, 3:59 PM

32.10

1.65%

After-hours: Apr 03, 2025, 07:44 PM EDT

Tower Semiconductor Ltd. Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994
Revenue	1.44B	1.42B	1.68B	1.51B	1.27B	1.23B	1.3B	1.39B	1.25B	960.56M	828.01M	505.01M	638.83M	611.02M	509.26M	298.81M	251.66M	230.85M	187.44M	101.99M	126.06M	61.37M	51.8M	52.37M	104.78M	69.81M	69.6M	125.9M	97.9M	99.6M	57.7M
Cost of Revenue	1.1B	1.07B	1.21B	1.18B	1.03B	1B	1.01B	1.03B	946.53M	755.2M	764.22M	476.9M	560.05M	526.2M	402.08M	325.31M	298.68M	284.77M	267.39M	238.36M	228.41M	122.39M	67.02M	76.73M	62.72M	50.39M	76.8M	66M	58.1M	59.9M	39.4M
Gross Profit	339.44M	353.52M	466.31M	329.12M	233.32M	229.67M	292.95M	354.31M	303.1M	205.37M	63.79M	28.11M	78.78M	84.83M	107.19M	-26.5M	-47.02M	-53.92M	-79.95M	-136.37M	-102.36M	-61.03M	-15.22M	-24.36M	42.05M	19.43M	-7.2M	59.9M	39.8M	39.7M	18.3M
Operating Income	191.31M	547.26M	311.67M	166.51M	91.03M	86.72M	154.94M	219.84M	175.15M	81.89M	-103.56M	-55.34M	-2.51M	10.21M	43.32M	-81.82M	-218.07M	-99.31M	-119.45M	-169.81M	-140.71M	-104.35M	-49.34M	-48.41M	-4.41M	-25.17M	-24M	20M	9.7M	23.4M	10.8M
Interest Income	n/a	39.99M	13.6M	5.37M	8.48M	12.95M	10.76M	4.15M	n/a	n/a	n/a	18.73M	10.24M	n/a	25.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	217.43M	584.84M	291.97M	155.1M	88.69M	91.02M	139.32M	201.77M	210.6M	-41.41M	-26.11M	-117.05M	-62.94M	2.83M	-29.54M	-125.48M	-105.86M	-99.22M	-38.78M	-167.43M	-108.02M	-104.44M	-51.4M	-38.52M	-3.49M	-22.87M	-21.2M	23.2M	12.3M	25.6M	10M
Net Income	207.86M	518.49M	264.57M	150.01M	82.3M	90.05M	135.58M	298.01M	203.92M	-29.65M	4.26M	-107.66M	-70.27M	-18.53M	-42.37M	-120.46M	-106.44M	-134.2M	-86.93M	-203.08M	-137.77M	-114.26M	-51.4M	-38.52M	-3.99M	-20.47M	-15.5M	19.2M	10M	20.4M	7.8M
Selling & General & Admin	74.96M	72.45M	80.28M	77.22M	63.97M	67.38M	64.95M	66.8M	65.44M	62.79M	58.78M	42.92M	44.41M	48.24M	39.99M	31.94M	33.22M	31.6M	24.51M	17.42M	21.3M	22.61M	17.09M	14.49M	9.91M	8.71M	8.7M	9M	8.4M	7.9M	4M
Research & Development	20.62M	79.81M	83.91M	85.39M	78.32M	75.58M	73.05M	67.66M	63.13M	61.67M	51.84M	33.06M	31.09M	24.89M	23.88M	23.38M	14.97M	13.79M	14.98M	16.03M	17.05M	20.71M	17.03M	9.56M	8.96M	9.24M	8.1M	7.3M	4.1M	n/a	n/a
Other Expenses	52.54M	-346.01M	-6.93M	1.46M	-5.21M	4.29M	-2.44M	-2.63M	9.32M	-190K	-140K	-904K	-1.04M	n/a	n/a	n/a	n/a	n/a	80.07M	n/a	n/a	n/a	n/a	n/a	1.66M	26.64M	n/a	23.6M	17.6M	8.4M	3.5M
Operating Expenses	148.13M	-193.75M	164.19M	162.61M	142.28M	142.96M	138M	134.46M	128.57M	124.46M	110.62M	75.98M	75.51M	73.13M	63.86M	55.32M	171.05M	45.39M	119.57M	33.45M	38.35M	43.32M	34.12M	24.05M	20.54M	44.59M	16.8M	39.9M	30.1M	16.3M	7.5M
Interest Expense	n/a	8.26M	5.69M	9.09M	9.8M	6.82M	10.61M	12.62M	17.33M	n/a	n/a	53.83M	43.75M	45.28M	72.92M	45.71M	17.57M	n/a	n/a	n/a	n/a	84K	2.06M	n/a	25M	n/a	n/a	n/a	n/a	n/a	800K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.24B	875.42M	1.38B	1.34B	1.17B	1.15B	1.15B	1.17B	1.08B	879.66M	874.84M	552.88M	635.55M	599.32M	465.94M	380.63M	469.73M	330.17M	386.96M	271.81M	266.76M	165.72M	101.14M	100.78M	83.26M	94.98M	93.6M	105.9M	88.2M	76.2M	46.9M
Income Tax Expense	10.21M	65.31M	25.5M	1.02M	5.4M	2.95M	5.94M	-99.89M	1.43M	-12.28M	-24.74M	-9.39M	7.33M	21.36M	12.83M	-5.02M	575K	34.88M	-32.52M	33.27M	-2.94M	9.91M	2.06M	-9.88M	500K	-2.4M	-5.7M	4M	2.3M	5.2M	2.2M
Shares Outstanding (Basic)	112.36M	110.29M	109.35M	108.28M	107.25M	106.26M	100.4M	96.65M	87.48M	74.37M	51.8M	39.63M	22.17M	20.65M	15.89M	11.51M	9.1M	8.03M	5.58M	5.38M	5.2M	3.22M	2.13M	1.35M	923.58K	888.46K	887.08K	894.23K	888.59K	782.77K	511.41K
Shares Outstanding (Diluted)	112.34M	111.22M	110.75M	109.8M	108.48M	107.44M	102.52M	105.95M	101.3M	74.37M	63.18M	39.63M	22.17M	20.65M	15.89M	11.51M	9.1M	8.03M	5.58M	5.38M	5.2M	3.22M	2.13M	1.35M	923.58K	888.46K	887.08K	939.59K	888.59K	782.77K	511.41K
EPS (Basic)	1.85	4.70	2.42	1.39	0.77	0.85	1.35	3.08	2.33	-0.4	0.08	-2.72	-3.17	-0.9	-2.67	-10.46	-11.7	-16.72	-15.59	-37.74	-26.47	-35.54	-24.15	-28.49	-4.32	-23.04	-17.47	21.47	11.25	26.06	15.25
EPS (Diluted)	1.85	4.66	2.39	1.37	0.76	0.84	1.32	2.90	2.09	-0.4	0.07	-2.72	-3.17	-0.9	-2.67	-10.46	-11.7	-16.72	-15.59	-37.74	-26.47	-35.54	-24.15	-28.49	-4.32	-23.04	-17.47	20.43	11.25	26.06	15.25
EBITDA	451.32M	851.12M	594.75M	437.22M	331.56M	301.19M	369.33M	428.25M	372.13M	248.94M	183.84M	103.84M	176.86M	210.79M	186.28M	61.59M	52.91M	55.03M	50.78M	-24.96M	-19.64M	-49.74M	-30.52M	-21.76M	47.43M	1.48M	-23.96M	43.62M	27.3M	31.8M	14.3M
EBIT	185.04M	589.29M	297.66M	162.41M	95.44M	97.84M	154.94M	214.39M	223.74M	80.9M	-46.84M	-63.22M	3.28M	11.7M	43.32M	-81.82M	-86.12M	-99.31M	-120.96M	-169.81M	-140.71M	-104.35M	-49.34M	-48.41M	21.51M	-25.17M	-23.96M	20.02M	9.7M	23.4M	10.8M
Depreciation & Amortization	266.28M	258.02M	292.64M	270.71M	240.53M	214.47M	214.39M	208.41M	197.61M	168.03M	243.36M	164.82M	173.59M	162.68M	143.02M	143.4M	138.81M	154.34M	154.79M	144.85M	121.07M	54.61M	18.82M	26.64M	25.92M	26.64M	2.8M	23.6M	17.6M	8.4M	3.5M