Tsuruha Inc. (TSUSF)

AI Score

Unlock

55.00

-5.71 (-9.41%)

At close: Apr 24, 2025, 8:00 PM

Tsuruha Income Statement

Financials in JPY. Fiscal year is June - May.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Aug 15, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015	Aug 31, 2015
Revenue	273.41B	253.35B	258.4B	255.89B	259.83B	238.64B	247.33B	240.93B	243.18B	223.81B	229.38B	226.83B	235.68B	235.39B	230.42B	228.87B	224.62B	215.43B	209.14B	207.66B	208.81B	195.9B	203.6B	191.98B	190.97B	185.09B	180.29B	151.8B	156.06B	142.6B	145.41B	141.8B	147.28B	148.28B	137.08B	118.99B	123.15B
Cost of Revenue	190.96B	176.54B	179.69B	177.19B	181.76B	165.99B	171.96B	167.96B	170.81B	157.73B	160.79B	159.14B	166.56B	166.7B	164.02B	162.31B	159.55B	151.88B	148.04B	147.87B	148.98B	138.44B	145.58B	137.51B	137.13B	132.9B	128.53B	107.77B	111.2B	100.46B	102.79B	100.69B	105.92B	105.83B	98.29B	85.15B	88.83B
Gross Profit	82.45B	76.81B	78.71B	78.69B	78.07B	72.65B	75.37B	72.96B	72.38B	66.08B	68.58B	67.69B	69.13B	68.69B	66.4B	66.56B	65.08B	63.55B	61.1B	59.79B	59.82B	57.45B	58.02B	54.47B	53.84B	52.19B	51.76B	44.03B	44.85B	42.15B	42.62B	41.11B	41.36B	42.46B	38.79B	33.84B	34.32B
Operating Income	15.11B	8.94B	13.12B	13.04B	14.1B	7.85B	13.02B	11.38B	13.32B	6.52B	11.34B	9.82B	12.89B	8.67B	11.71B	12.84B	15.16B	8.48B	12.76B	11.14B	12.62B	10.25B	11B	9.29B	11.29B	8.96B	11.22B	9.3B	10.75B	8.13B	10.13B	9.08B	9.72B	7.75B	9.23B	5.76B	8.61B
Interest Income	n/a	31M	28M	30M	29M	31M	30M	33M	30M	30M	33M	35M	32M	39M	35M	35M	31M	33M	34M	35M	29M	35M	37M	39M	31M	36M	39M	31M	31M	34M	31M	31M	34M	41M	40M	32M	33M
Pretax Income	14.97B	1.56B	12.98B	13.12B	13.94B	5.26B	12.73B	12.19B	13.27B	3.9B	11.21B	9.57B	12.96B	6.85B	10.93B	12.94B	15.31B	6.56B	12.96B	11.49B	12.85B	9.38B	11.22B	9.68B	11.64B	8.3B	11.57B	9.66B	11.12B	7.59B	10.33B	9.52B	10.22B	6.54B	9.2B	6.43B	8.97B
Net Income	8.97B	548M	7.49B	7.8B	8.27B	3.55B	7.08B	7.13B	7.5B	2.48B	6.16B	5.2B	7.54B	3.73B	5.97B	7.45B	9.14B	4.6B	7.75B	6.83B	8.73B	5.38B	6.51B	5.72B	7.22B	4.9B	6.86B	6.06B	6.99B	4.61B	6.56B	6.76B	6.5B	3.6B	5.78B	4.14B	5.81B
Selling & General & Admin	67.34B	67.87B	65.59B	65.65B	63.96B	64.8B	62.35B	61.58B	59.06B	59.56B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1M	-189M	629M	270M	225M	150M	220M	198M	327M	-643M	223M	-104M	324M	-1.19B	256M	170M	198M	316M	307M	454M	288M	442M	317M	413M	394M	280M	419M	338M	404M	327M	340M	408M	470M	315M	259M	327M	297M
Operating Expenses	67.34B	67.87B	65.59B	65.65B	63.96B	64.79B	62.35B	61.58B	59.06B	59.56B	57.24B	57.87B	56.24B	60.02B	54.69B	53.72B	49.91B	55.06B	48.34B	48.65B	47.2B	47.2B	47.02B	45.18B	42.55B	43.23B	40.54B	34.73B	34.1B	34.01B	32.48B	32.03B	31.64B	34.71B	29.56B	28.08B	25.71B
Interest Expense	n/a	402M	398M	378M	375M	478M	277M	281M	265M	242M	204M	185M	171M	162M	158M	161M	153M	44M	161M	171M	133M	130M	136M	136M	124M	131M	116M	72M	72M	73M	74M	77M	77M	146M	84M	4M	3M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	258.3B	244.41B	245.28B	242.84B	245.72B	230.79B	234.31B	229.54B	229.86B	217.29B	218.04B	217.01B	222.79B	226.72B	218.71B	216.03B	209.46B	206.94B	196.38B	196.52B	196.18B	185.65B	192.6B	182.69B	179.68B	176.13B	169.06B	142.5B	145.3B	134.47B	135.27B	132.72B	137.56B	140.53B	127.85B	113.23B	114.54B
Income Tax Expense	5.27B	507M	4.66B	4.69B	4.88B	1.33B	4.59B	4.16B	4.72B	948M	4.06B	3.6B	4.62B	2.6B	4.05B	4.53B	5.33B	1.37B	4.51B	4.04B	3.5B	3.49B	4.09B	3.38B	3.9B	3.05B	3.99B	3.36B	3.82B	2.65B	3.44B	2.62B	3.57B	2.77B	3.33B	2.3B	3.16B
Shares Outstanding (Basic)	48.78M	48.62M	48.62M	48.61M	48.6M	48.6M	48.6M	48.57M	48.56M	48.55M	48.55M	48.54M	48.54M	48.54M	48.53M	48.48M	48.41M	48.38M	48.37M	48.36M	48.35M	48.35M	48.35M	48.33M	48.22M	48.18M	48.16M	48.11M	48.06M	48.03M	48M	47.94M	47.82M	47.78M	47.76M	47.55M	47.41M
Shares Outstanding (Diluted)	48.78M	48.62M	49.05M	48.79M	48.79M	48.83M	48.6M	48.71M	48.7M	48.7M	48.71M	48.69M	48.69M	48.69M	48.71M	48.69M	48.64M	48.58M	48.54M	48.52M	48.51M	48.48M	48.5M	48.53M	48.55M	48.56M	48.54M	48.46M	48.4M	48.36M	48.35M	48.32M	48.35M	48.32M	48.3M	48.09M	48M
EPS (Basic)	183.97	11.27	153.97	160.53	170.16	72.94	145.69	146.79	154.46	51.18	126.55	107.19	155.27	76.73	122.92	153.64	188.75	94.98	160.19	141.18	180.50	111.17	134.61	118.30	149.76	101.59	142.46	125.87	145.34	89.76	133.39	130.51	130.88	75.11	121.04	86.95	122.63
EPS (Diluted)	183.97	11.27	152.63	159.91	169.48	72.42	145.69	146.37	154.03	51.02	126.55	106.85	154.77	76.54	122.51	153.00	187.84	94.56	159.64	140.70	179.90	110.92	134.19	117.83	148.76	100.78	141.33	124.96	144.33	89.19	132.42	129.48	129.44	74.29	119.66	85.99	121.13
EBITDA	19.61B	13.44B	17.26B	13.5B	14.31B	8.09B	13.01B	15.28B	13.54B	5.96B	11.41B	9.75B	13.14B	7.01B	12.02B	13.1B	15.47B	8.88B	13.12B	11.66B	12.98B	10.76B	11.35B	9.81B	11.77B	9.32B	11.69B	9.73B	11.19B	8.53B	10.4B	9.6B	10.27B	8.13B	9.54B	6.44B	8.97B
EBIT	15.11B	1.96B	13.38B	13.5B	14.31B	5.74B	13.01B	12.47B	13.54B	4.14B	11.41B	9.75B	13.14B	7.01B	11.09B	13.1B	15.47B	6.6B	13.12B	11.66B	12.98B	9.51B	11.35B	9.81B	11.77B	8.43B	11.69B	9.73B	11.19B	7.67B	10.4B	9.6B	9.88B	6.69B	9.29B	6.44B	8.97B
Depreciation & Amortization	4.5B	4.83B	4.69B	413M	43.28K	43.81K	-39.59K	4.02B	332M	237M	276M	341M	433M	-558M	275M	36M	434M	-1.09B	309M	304M	304M	398M	363M	600M	371M	357M	474M	441M	475M	393M	385M	504M	545M	378M	309M	469M	362M