Tsuruha Inc. (TSUSF)

AI Score

Unlock

55.00

-5.71 (-9.41%)

At close: Apr 24, 2025, 8:00 PM

Tsuruha Income Statement

Financials in JPY. Fiscal year is June - May.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Aug 15, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015	Aug 31, 2015
Revenue	1,041B	1,027.5B	1,012.8B	1,001.7B	986.73B	970.08B	955.25B	937.29B	923.2B	915.7B	927.28B	928.32B	930.36B	919.3B	899.34B	878.06B	856.85B	841.04B	821.51B	815.97B	800.28B	782.45B	771.64B	748.33B	708.15B	673.24B	630.75B	595.87B	585.86B	577.09B	582.77B	574.44B	551.63B	527.51B	489.86B	464.66B	453.55B
Cost of Revenue	724.39B	715.18B	704.64B	696.9B	687.67B	676.72B	668.45B	657.29B	648.47B	644.22B	653.19B	656.42B	659.59B	652.58B	637.76B	621.78B	607.34B	596.77B	583.34B	580.87B	570.52B	558.66B	553.12B	536.07B	506.33B	480.4B	447.96B	422.22B	415.13B	409.85B	415.22B	410.72B	395.19B	378.1B	351.38B	333.31B	325.45B
Gross Profit	316.66B	312.28B	308.12B	304.78B	299.06B	293.36B	286.8B	280B	274.73B	271.48B	274.09B	271.91B	270.77B	266.72B	261.58B	256.28B	249.52B	244.26B	238.17B	235.09B	229.76B	223.78B	218.52B	212.26B	201.82B	192.84B	182.79B	173.65B	170.73B	167.24B	167.55B	163.72B	156.45B	149.41B	138.48B	131.35B	128.1B
Operating Income	50.21B	49.2B	48.12B	48.02B	46.36B	45.57B	44.24B	42.56B	41B	40.57B	42.72B	43.09B	46.1B	48.38B	48.2B	49.25B	47.55B	45.01B	46.78B	45.02B	43.16B	41.83B	40.54B	40.76B	40.77B	40.24B	39.41B	38.32B	38.1B	37.07B	36.68B	35.78B	32.46B	31.34B	29.58B	27.84B	28.42B
Interest Income	89M	118M	118M	120M	123M	124M	123M	126M	128M	130M	139M	141M	141M	140M	134M	133M	133M	131M	133M	136M	140M	142M	143M	145M	137M	137M	135M	127M	127M	130M	137M	146M	147M	146M	139M	131M	130M
Pretax Income	42.64B	41.6B	45.3B	45.05B	44.12B	43.45B	42.09B	40.57B	37.95B	37.65B	40.6B	40.31B	43.68B	46.03B	45.73B	47.77B	46.31B	43.85B	46.67B	44.93B	43.12B	41.92B	40.84B	41.2B	41.18B	40.65B	39.94B	38.7B	38.56B	37.67B	36.62B	35.49B	32.4B	31.14B	30.08B	30.69B	30.91B
Net Income	24.81B	24.11B	27.1B	26.7B	26.03B	25.26B	24.2B	23.28B	21.35B	21.39B	22.63B	22.43B	24.68B	26.28B	27.15B	28.93B	28.31B	27.9B	28.68B	27.44B	26.33B	24.82B	24.34B	24.7B	25.04B	24.8B	24.51B	24.21B	24.92B	24.43B	23.42B	22.63B	20B	19.32B	18.73B	18.84B	18.67B
Selling & General & Admin	266.44B	263.07B	260B	256.76B	252.7B	247.79B	242.56B	180.2B	118.62B	59.56B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	711M	935M	1.27B	865M	793M	895M	102M	105M	-197M	-200M	-743M	-710M	-436M	-562M	940M	991M	1.27B	1.36B	1.49B	1.5B	1.46B	1.57B	1.4B	1.51B	1.43B	1.44B	1.49B	1.41B	1.48B	1.54B	1.53B	1.45B	1.37B	1.2B	1.01B	964M	927M
Operating Expenses	266.45B	263.07B	259.99B	256.76B	252.69B	247.78B	242.55B	237.44B	233.73B	230.91B	231.37B	228.81B	224.66B	218.34B	213.38B	207.03B	201.96B	199.25B	191.39B	190.07B	186.6B	181.95B	177.98B	171.49B	161.04B	152.59B	143.38B	135.32B	132.63B	130.16B	130.86B	127.94B	123.99B	118.07B	108.9B	103.51B	99.68B
Interest Expense	1.18B	1.55B	1.63B	1.51B	1.41B	1.3B	1.06B	992M	896M	802M	722M	676M	652M	634M	516M	519M	529M	509M	595M	570M	535M	526M	527M	507M	443M	391M	333M	291M	296M	301M	374M	384M	311M	237M	95M	15M	15M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	990.83B	978.26B	964.63B	953.66B	940.36B	924.5B	911B	894.73B	882.2B	875.13B	884.56B	885.23B	884.26B	870.92B	851.14B	828.81B	809.3B	796.02B	774.73B	770.95B	757.12B	740.62B	731.1B	707.56B	667.37B	633B	591.34B	557.54B	547.76B	540.01B	546.08B	538.66B	519.17B	496.16B	460.28B	436.82B	425.13B
Income Tax Expense	15.12B	14.73B	15.56B	15.49B	14.97B	14.81B	14.43B	13.89B	13.34B	13.23B	14.89B	14.88B	15.8B	16.51B	15.28B	15.73B	15.24B	13.41B	15.53B	15.11B	14.45B	14.86B	14.42B	14.32B	14.3B	14.22B	13.82B	13.26B	12.52B	12.27B	12.39B	12.29B	11.97B	11.56B	11.26B	11.85B	12.23B
Shares Outstanding (Basic)	48.78M	48.62M	48.62M	48.61M	48.6M	48.6M	48.6M	48.57M	48.56M	48.55M	48.55M	48.54M	48.54M	48.54M	48.53M	48.48M	48.41M	48.38M	48.37M	48.36M	48.35M	48.35M	48.35M	48.33M	48.22M	48.18M	48.16M	48.11M	48.06M	48.03M	48M	47.94M	47.82M	47.78M	47.76M	47.55M	47.41M
Shares Outstanding (Diluted)	48.78M	48.62M	49.05M	48.79M	48.79M	48.83M	48.6M	48.71M	48.7M	48.7M	48.71M	48.69M	48.69M	48.69M	48.71M	48.69M	48.64M	48.58M	48.54M	48.52M	48.51M	48.48M	48.5M	48.53M	48.55M	48.56M	48.54M	48.46M	48.4M	48.36M	48.35M	48.32M	48.35M	48.32M	48.3M	48.09M	48M
EPS (Basic)	509.74	495.93	557.60	549.32	535.58	519.88	498.12	478.98	439.38	440.19	465.74	462.11	508.56	542.04	560.29	597.56	585.10	576.85	593.04	567.46	544.58	513.84	504.26	512.11	519.68	515.26	503.43	494.36	499.00	484.54	469.89	457.54	413.98	405.73	394.14	397.41	393.93
EPS (Diluted)	507.78	493.29	554.44	547.50	533.96	518.51	497.11	477.97	438.45	439.19	464.71	460.67	506.82	539.89	557.91	595.04	582.74	574.80	591.16	565.71	542.84	511.70	501.56	508.70	515.83	511.40	499.81	490.90	495.42	480.53	465.63	452.87	409.38	401.07	389.65	392.97	390.45
EBITDA	63.81B	58.51B	53.16B	48.91B	50.7B	49.92B	47.79B	46.2B	40.67B	40.27B	41.32B	41.92B	45.27B	47.6B	49.47B	50.57B	49.13B	46.64B	48.52B	46.75B	44.91B	43.7B	42.25B	42.59B	42.51B	41.93B	41.14B	39.85B	39.72B	38.8B	38.4B	37.53B	34.37B	33.07B	31.12B	29.32B	29.54B
EBIT	43.95B	43.15B	46.93B	46.56B	45.53B	44.76B	43.16B	41.56B	38.85B	38.45B	41.32B	40.99B	44.33B	46.66B	46.25B	48.28B	46.84B	44.36B	47.27B	45.5B	43.66B	42.45B	41.37B	41.7B	41.62B	41.04B	40.28B	38.99B	38.86B	37.55B	36.57B	35.45B	32.29B	31.38B	30.18B	30.7B	30.92B
Depreciation & Amortization	14.44B	9.94B	5.11B	413.05M	4.02B	4.35B	4.58B	4.86B	1.19B	1.29B	492M	491M	186M	187M	-345M	-311M	-43M	-173M	1.31B	1.37B	1.67B	1.73B	1.69B	1.8B	1.64B	1.75B	1.78B	1.69B	1.76B	1.83B	1.81B	1.74B	1.7B	1.52B	1.32B	1.27B	1.18B