Tile Shop Inc.

NASDAQ: TTSH · Real-Time Price · USD
5.97
-0.15 (-2.45%)
At close: Aug 15, 2025, 3:59 PM
5.91
-0.95%
After-hours: Aug 15, 2025, 04:04 PM EDT

Tile Shop Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
2.32M 10.07M 15.7M 14.77M
Depreciation & Amortization
17.76M 21.23M 25.14M 27.38M
Stock-Based Compensation
1.34M 1.39M 1.83M 2.27M
Other Working Capital
-30.55M -26.95M -34.97M -21.82M
Other Non-Cash Items
27.83M 27.11M 26.63M 25.94M
Deferred Income Tax
366K 1.28M 417K -1.61M
Change in Working Capital
-22.51M 973K -67.01M -29.05M
Operating Cash Flow
27.11M 62.06M 2.71M 39.69M
Capital Expenditures
-14.54M -15.31M -14.03M -11.07M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
202K 58K n/a n/a
Investing Cash Flow
-14.34M -15.26M -14.03M -11.07M
Debt Repayment
n/a -45.4M 40.4M 5M
Common Stock Repurchased
-503K -532K -30.17M -953K
Dividend Paid
n/a n/a n/a -32.95M
Other Financial Acitivies
n/a 4K -1.11M n/a
Financial Cash Flow
-503K -45.93M 9.11M -28.9M
Net Cash Flow
12.34M 861K -2.25M -259K
Free Cash Flow
12.57M 46.75M -11.31M 28.62M