Twin Disc (TWIN)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
11.23
0.15 (1.35%)
At close: Jan 15, 2025, 10:49 AM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 10.99M | 10.68M | 8.41M | -20.70M | -39.57M | 10.80M | 9.65M | -6.12M | -13.01M | 11.38M | 3.87M | 4.25M | 26.03M | 18.96M | 730.00K | 11.50M | 24.25M | 21.85M | 14.45M | 6.91M | 5.24M | -2.37M | 2.06M | 6.17M | 3.77M | -1.00M | 9.40M | 7.70M | 6.60M | 5.70M | 4.40M | 2.70M | 1.00M | -2.40M | 2.70M |
Depreciation & Amortization | 9.98M | 9.36M | 9.55M | 11.24M | 11.93M | 9.34M | 6.46M | 7.02M | 8.85M | 10.16M | 10.66M | 10.84M | 10.76M | 9.90M | 9.82M | 9.77M | 7.88M | 7.25M | 5.87M | 5.68M | 5.69M | 5.67M | 5.71M | 6.39M | 6.98M | 6.50M | 5.60M | 5.50M | 5.20M | 4.80M | 4.70M | 5.10M | 5.50M | 5.60M | 5.20M |
Stock-Based Compensation | 3.45M | 3.00M | 2.43M | 2.15M | 1.16M | 2.59M | 2.06M | 1.61M | 1.29M | 696.00K | 1.18M | 615.00K | 1.64M | 6.15M | -34.00K | -2.48M | 1.07M | 1.07M | 784.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -378.00K | 8.43M | 4.03M | -81.00K | -2.52M | -20.31M | 16.45M | 1.39M | -11.76M | -10.92M | -6.88M | -8.95M | -6.63M | -4.22M | -641.00K | -5.37M | 2.07M | -2.44M | 2.71M | 1.89M | 2.35M | -965.00K | 1.16M | 871.00K | -6.49M | -1.40M | -4.60M | 3.10M | -14.20M | -600.00K | -3.10M | 4.00M | -1.40M | -1.00M | 2.10M |
Other Non-Cash Items | -153.00K | -3.93M | -4.28M | -783.00K | 30.13M | 2.78M | 175.00K | 2.75M | 8.03M | 3.50M | 987.00K | 2.40M | 3.98M | 374.00K | 655.00K | 1.02M | 250.00K | 3.40M | 585.00K | 2.37M | 223.00K | 2.07M | 46.00K | -2.85M | -309.00K | 1.40M | -600.00K | -100.00K | n/a | 100.00K | -500.00K | -1.80M | 100.00K | -300.00K | -500.00K |
Deferred Income Tax | -560.00K | -634.00K | -674.00K | 8.83M | -8.07M | 6.85M | -3.90M | -4.25M | -12.20M | -281.00K | 519.00K | -38.00K | 7.49M | 1.72M | 261.00K | 730.00K | 2.24M | -41.00K | 2.76M | -1.29M | 1.31M | -1.42M | 378.00K | -4.68M | -284.00K | n/a | 2.90M | 1.50M | 1.60M | 1.00M | -200.00K | -200.00K | -400.00K | -1.10M | -100.00K |
Change in Working Capital | 10.01M | 4.43M | -23.56M | 5.78M | 14.05M | -37.81M | -7.94M | 2.16M | 10.44M | -8.40M | 8.53M | 6.41M | -35.45M | -23.25M | 23.69M | -7.97M | -15.99M | -16.05M | -6.17M | 2.79M | -230.00K | 2.76M | 4.88M | 2.35M | -3.27M | 2.10M | -10.30M | 6.00M | -18.10M | -3.90M | -1.10M | -400.00K | 3.10M | 1.40M | 13.00M |
Operating Cash Flow | 33.72M | 22.90M | -8.31M | 6.53M | 9.62M | -5.46M | 6.51M | 3.18M | 3.39M | 17.06M | 25.75M | 24.48M | 14.44M | 13.86M | 35.12M | 12.57M | 19.71M | 17.49M | 18.28M | 16.45M | 12.24M | 6.71M | 13.07M | 7.38M | 6.88M | 9.00M | 7.00M | 20.50M | -4.70M | 7.60M | 7.10M | 5.20M | 8.40M | 3.20M | 20.30M |
Capital Expenditures | -8.71M | -7.92M | -4.73M | -4.46M | -10.70M | -11.98M | -6.33M | -3.13M | -4.21M | -9.05M | -7.25M | -6.58M | -13.73M | -12.03M | -4.46M | -8.89M | -15.00M | -15.68M | -8.38M | -12.01M | -4.18M | -4.41M | -2.06M | -3.49M | -2.13M | -23.20M | -7.20M | -4.70M | -4.10M | -4.30M | -4.20M | -4.70M | -4.40M | -8.20M | -7.10M |
Acquisitions | -23.18M | 7.18M | 9.96M | 1.60M | 637.00K | -55.04M | 152.00K | 217.00K | 3.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -20.33M | n/a | -5.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -184.00K | 333.00K | 675.00K | 120.00K | -557.00K | 107.00K | 24.00K | 91.00K | 1.86M | 2.21M | 137.00K | 84.00K | -177.00K | 3.00K | -145.00K | 20.00K | 256.00K | 114.00K | 240.00K | 34.00K | 3.81M | 20.00K | 25.00K | 6.57M | 92.00K | n/a | -1.90M | 500.00K | -1.90M | -2.80M | 1.50M | -1.40M | 4.10M | -5.90M | -5.20M |
Investing Cash Flow | -32.07M | -408.00K | 5.90M | -2.74M | -10.62M | -66.91M | -6.30M | -3.04M | 1.14M | -6.84M | -7.11M | -6.50M | -13.91M | -12.03M | -4.60M | -8.88M | -14.74M | -15.57M | -28.48M | -11.97M | -5.45M | -4.39M | -2.04M | 3.08M | -2.04M | -23.20M | -9.10M | -4.20M | -6.00M | -7.10M | -2.70M | -6.10M | -300.00K | -14.10M | -12.30M |
Debt Repayment | 6.49M | -18.81M | 4.75M | -3.87M | 156.00K | 38.03M | -1.50M | -2.19M | -5.30M | -4.59M | -8.75M | -5.00M | 2.45M | -1.40M | -19.64M | 1.13M | 5.28M | 1.63M | 16.46M | 3.25M | -2.30M | -2.02M | -7.94M | -7.86M | -857.00K | 15.00M | 100.00K | -7.20M | 11.00M | 1.40M | -1.20M | 3.00M | -5.20M | 11.40M | 1.40M |
Common Stock Repurchased | -1.79M | -463.00K | -486.00K | -224.00K | -913.00K | n/a | -422.00K | -140.00K | -190.00K | -313.00K | -2.17M | -3.07M | -2.42M | n/a | n/a | -1.81M | -15.64M | -51.00K | -214.00K | -755.00K | n/a | -114.00K | n/a | -34.00K | -343.00K | n/a | -1.30M | n/a | n/a | -600.00K | n/a | n/a | -500.00K | -200.00K | -4.00M |
Dividend Paid | -1.70M | -236.00K | -214.00K | -220.00K | n/a | n/a | n/a | n/a | -2.04M | -4.06M | -4.06M | -4.08M | -3.89M | -3.55M | -3.13M | -3.10M | -3.00M | -2.40M | -2.12M | -2.02M | -1.99M | -1.97M | -1.97M | -1.97M | -1.97M | -2.30M | -2.20M | -1.90M | -1.90M | -2.00M | -2.00M | -2.00M | -2.00M | -2.40M | -2.60M |
Other Financial Acitivies | -2.04M | n/a | -486.00K | n/a | -298.00K | -1.08M | -143.00K | -109.00K | -529.00K | -231.00K | 37.00K | -264.00K | 389.00K | 315.00K | -415.00K | -318.00K | 690.00K | 396.00K | -92.00K | n/a | -1K | n/a | n/a | n/a | n/a | 100.00K | n/a | n/a | n/a | n/a | n/a | 100.00K | 100.00K | 100.00K | -100.00K |
Financial Cash Flow | 2.75M | -19.51M | 4.05M | -4.32M | -1.05M | 69.16M | -2.07M | -2.44M | -8.06M | -9.20M | -14.94M | -12.41M | -3.47M | -4.18M | -23.19M | -3.96M | -12.43M | -147.00K | 15.06M | -1.88M | -3.95M | -4.09M | -9.90M | -9.86M | -3.17M | 12.80M | -1.50M | -8.90M | 9.10M | -1.10M | -3.20M | 1.10M | -7.60M | 8.90M | -5.30M |
Net Cash Flow | 6.81M | 742.00K | 181.00K | 1.65M | -1.67M | -2.81M | -1.20M | -1.91M | -4.66M | -1.82M | 4.03M | 5.02M | -4.47M | 1.15M | 5.76M | -1.18M | -5.06M | 3.08M | 4.81M | 2.49M | 3.22M | -1.49M | 1.35M | 310.00K | 1.51M | -1.00M | -3.90M | 7.00M | -1.70M | -500.00K | 1.30M | n/a | 600.00K | -1.90M | 2.50M |
Free Cash Flow | 25.01M | 14.98M | -13.04M | 2.06M | -1.08M | -17.44M | 183.00K | 45.00K | -823.00K | 8.01M | 18.50M | 17.89M | 711.00K | 1.83M | 30.66M | 3.68M | 4.71M | 1.80M | 9.89M | 4.44M | 8.06M | 2.30M | 11.01M | 3.89M | 4.75M | -14.20M | -200.00K | 15.80M | -8.80M | 3.30M | 2.90M | 500.00K | 4.00M | -5.00M | 13.20M |