Twin Disc (TWIN)
NASDAQ: TWIN
· Real-Time Price · USD
8.54
-0.40 (-4.47%)
At close: Aug 15, 2025, 3:59 PM
8.50
-0.53%
After-hours: Aug 15, 2025, 04:10 PM EDT
Twin Disc Income Statement
Financials in USD. Fiscal
year is
July - June.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 30, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 25, 2022 | Dec 31, 2021 | Sep 24, 2021 | Jun 30, 2021 | Mar 26, 2021 | Dec 25, 2020 | Sep 25, 2020 |
Revenue | 328.48M | 321.4M | 304.47M | 295.13M | 294.63M | 294.24M | 284.6M | 276.96M | 269.01M | 254.53M | 251.06M | 242.91M | 233.14M | 231.49M | 220.04M | 218.43M | 211.6M | 222.59M | 233.69M |
Cost of Revenue | 240.68M | 234.37M | 218.47M | 211.81M | 211.65M | 212.94M | 206.93M | 202.63M | 195.23M | 182.32M | 182.4M | 174.1M | 170.21M | 172.29M | 164.83M | 166.39M | 164.06M | 172.47M | 177.34M |
Gross Profit | 87.79M | 87.03M | 86M | 83.32M | 82.98M | 81.3M | 77.67M | 74.33M | 73.78M | 72.2M | 68.66M | 68.81M | 62.94M | 59.21M | 55.21M | 52.04M | 47.54M | 50.12M | 56.35M |
Operating Income | 9.27M | 11.07M | 11.74M | 11.68M | 15.17M | 16.03M | 17.62M | 15.81M | 15.34M | 13.79M | 5.75M | 11.04M | -1.75M | -4.29M | -5.88M | -12.28M | -8.78M | -36.23M | -36.57M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 78K | 78K | 78K |
Pretax Income | 9.19M | 13.81M | 13.76M | 15.28M | 16.41M | 15.41M | 16.46M | 14.47M | 12.26M | 12.02M | 5.25M | 10.23M | 3.78M | 1.18M | -2.61M | -9.84M | -13.4M | -42.19M | -40.7M |
Net Income | 4.09M | 9.38M | 9.4M | 10.99M | 12.17M | 11.63M | 11.84M | 11.08M | 10.27M | 9.22M | 4.24M | 8.09M | -12.38M | -14.52M | -15M | -20.9M | -9.96M | -35.28M | -37.48M |
Selling & General & Admin | 78.23M | 75.96M | 74.19M | 71.62M | 67.82M | 65.25M | 64.08M | 62.24M | 63.02M | 62.79M | 62.07M | 60.09M | 59.5M | 58.3M | 57.01M | 56.94M | 55.3M | 57.45M | 59.9M |
Research & Development | 11.12M | 11.12M | 11.12M | 11.12M | 8.74M | 8.74M | 8.74M | 8.74M | 8.81M | 8.81M | 8.81M | 8.81M | 8.54M | 8.54M | 8.54M | 8.54M | 11M | 11M | 11M |
Other Expenses | 958K | 958K | 958K | 725K | 2.26M | 2.26M | -1.89M | -1.66M | -3.44M | -3.5M | 650K | 295K | -1.51M | -1.45M | -1.45M | -1.1M | -11K | -11K | -40K |
Operating Expenses | 78.23M | 75.96M | 74.19M | 54.47M | 50.67M | 48.1M | 42.78M | 58.09M | 58.55M | 58.25M | 61.73M | 56.8M | 56.55M | 55.41M | 54.07M | 56.94M | 55.3M | 57.45M | 59.9M |
Interest Expense | 865K | 1.79M | 1.69M | 1.44M | 1.62M | 1.88M | 2.08M | 2.25M | 2.22M | 2.18M | 2.16M | 2.13M | 2.18M | 2.3M | 2.31M | 2.36M | 2.31M | 2.19M | 2.04M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 318.92M | 310.33M | 292.66M | 219.36M | 215.41M | 214.12M | 202.79M | 260.72M | 253.78M | 240.58M | 244.13M | 230.91M | 226.75M | 227.7M | 218.91M | 223.33M | 219.36M | 229.93M | 237.24M |
Income Tax Expense | 4.84M | 4.09M | 4.2M | 4.12M | 4.04M | 4.2M | 5.02M | 3.79M | 2.42M | 2.62M | 753K | 1.82M | 15.88M | 15.43M | 12.17M | 10.86M | -3.71M | -7.16M | -3.48M |
Shares Outstanding (Basic) | 13.89M | 13.87M | 13.78M | 13.75M | 13.74M | 13.72M | 13.53M | 13.51M | 13.5M | 13.46M | 13.41M | 13.4M | 13.4M | 13.23M | 13.28M | 13.27M | 13.27M | 13.07M | 13.2M |
Shares Outstanding (Diluted) | 13.89M | 14.06M | 13.78M | 13.91M | 13.9M | 13.92M | 13.53M | 13.84M | 13.66M | 13.7M | 13.41M | 13.46M | 13.46M | 13.3M | 13.35M | 13.27M | 13.29M | 13.26M | 13.2M |
EPS (Basic) | 0.30 | 0.69 | 0.69 | 0.80 | 0.90 | 0.82 | 0.84 | 0.78 | 0.72 | 0.69 | 0.32 | 0.60 | -0.94 | -1.1 | -1.14 | -1.58 | -0.75 | -2.68 | -2.84 |
EPS (Diluted) | 0.29 | 0.67 | 0.67 | 0.78 | 0.87 | 0.80 | 0.82 | 0.76 | 0.72 | 0.69 | 0.32 | 0.60 | -0.94 | -1.1 | -1.14 | -1.58 | -0.75 | -2.67 | -2.83 |
EBITDA | 17.76M | 22.27M | 22.06M | 22.69M | 27.92M | 28.02M | 24.47M | 22.58M | 18.93M | 18.04M | 15.31M | 15.74M | 11.71M | 9.27M | 5.8M | 3.21M | -408K | -28.51M | -27.06M |
EBIT | 11.04M | 15.6M | 15.44M | 16.81M | 18.12M | 17.99M | 19.84M | 18.54M | 16.29M | 15.42M | 8.02M | 12.36M | 5.96M | 3.48M | -295K | -7.48M | -11.1M | -40M | -38.65M |
Depreciation & Amortization | 9.06M | 11.54M | 10.78M | 10.03M | 9.92M | 10.12M | 9.71M | 9.36M | 9.17M | 8.8M | 9.14M | 9.55M | 10.19M | 10.73M | 11.04M | 11.24M | 11.37M | 11.52M | 11.76M |