TherapeuticsMD Inc. (TXMD)
0.96
-0.09 (-8.57%)
At close: Mar 28, 2025, 3:56 PM
0.99
3.49%
After-hours: Mar 28, 2025, 07:55 PM EDT
TherapeuticsMD Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Cash & Equivalents | 5.06M | 4.33M | 38.07M | 65.12M | 80.49M | 160.83M | 161.61M | 127.14M | 131.53M | 64.71M | 51.36M | 54.19M | 1.55M | 126.42K | 1.5K | 42.07K | 54.42K | 408.63K | 985.73K | 902.26K | 257.67K | 154.49K | 316.47K | 338.87K | 191.63K | 57.72K | 14.29K | 166.88K | n/a | 37.93K | 19.39K |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 125.9K | 61.54K | 4.6K | 6.13K | 4.38K | 3.13K | 15.69K | 10.5K | 15.5K | 24.25K |
Long-Term Investments | n/a | n/a | 20.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 14.8K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.28K | 16.28K | n/a | 95.3K | n/a |
Other Long-Term Assets | 16.14M | 18.54M | 20.51M | 253K | 253.12K | 473.01K | 639.3K | 139.04K | 139.04K | 1.23M | 1.55M | 1.89M | 985.6K | 112.46K | n/a | 382.33K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 82.53K | n/a | n/a |
Receivables | 3.56M | 3.09M | n/a | 36.18M | 32.38M | 24.4M | 11.06M | 4.33M | 4.5M | 3.05M | 2.4M | 1.69M | 606.64K | 26.72K | 5.59K | 10.57K | n/a | 86.73K | 124.9K | 157.96K | 109.69K | 80.53K | 58.27K | 65.39K | 3.5K | 2.5K | 2.9K | 3.2K | 4.36K | 41.8K | 15.55K |
Inventory | n/a | n/a | n/a | 7.62M | 7.99M | 11.86M | 3.27M | 1.49M | 1.08M | 690.15K | 1.18M | 1.04M | 1.62M | 588.07K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.66K | n/a | n/a | 88.24K | 43.91K | 32.27K | 26.55K | n/a | 28.43K | 26.68K |
Other Current Assets | 3.64M | 4.38M | 17.28M | 10.76M | 7.54M | 11.33M | 10.83M | 6.6M | 2.3M | 3.07M | 1.29M | 2.48M | 1.31M | 496.06K | n/a | 17.24K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -32.72K | n/a |
Total Current Assets | 12.26M | 11.8M | 55.35M | 119.47M | 128.4M | 208.42M | 186.78M | 139.55M | 139.41M | 70.68M | 56.24M | 59.4M | 4.53M | 1.24M | 7.08K | 69.87K | 54.42K | 495.36K | 1.11M | 1.06M | 367.36K | 368.58K | 436.28K | 408.86K | 289.5K | 108.51K | 52.59K | 212.32K | 231.19K | 90.95K | 85.87K |
Property-Plant & Equipment | 6.1M | 6.87M | 7.66M | 9.43M | 11.51M | 12.62M | 472.68K | 437.06K | 516.84K | 198.59K | 63.29K | 61.32K | 65.67K | 70.11K | 171.89K | 382.76K | n/a | n/a | 756.53K | 747.29K | 721.2K | 529.64K | 316.93K | 286.27K | 338.67K | 389.66K | 444.98K | 276.28K | 201.98K | 318.77K | 344.45K |
Goodwill & Intangibles | 4.32M | 6.1M | 6.94M | 40.32M | 41.44M | 44.48M | 24.09M | 3.1M | 2.41M | 1.62M | 1.23M | 665.59K | 239.56K | 18.87K | 288.44K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 26.56M | 31.51M | 35.11M | 50M | 53.21M | 57.57M | 25.2M | 3.68M | 3.06M | 3.05M | 2.84M | 2.61M | 1.29M | 201.45K | 460.33K | 779.89K | n/a | n/a | 756.53K | 747.29K | 721.2K | 529.64K | 316.93K | 286.27K | 338.67K | 389.66K | 456.26K | 292.55K | 284.51K | 414.07K | 344.45K |
Total Assets | 38.82M | 43.31M | 90.46M | 169.47M | 181.61M | 265.99M | 211.98M | 143.23M | 142.47M | 73.73M | 59.08M | 62.02M | 5.82M | 1.44M | 467.42K | 849.76K | 54.42K | 495.36K | 1.87M | 1.81M | 1.09M | 898.22K | 753.21K | 695.12K | 628.17K | 498.16K | 508.85K | 504.88K | 515.7K | 505.02K | 430.33K |
Account Payables | 258K | 27K | 2.16M | 3.37M | 21.07M | 19.18M | 22.74M | 4.1M | 7.36M | 3.13M | 6.33M | 2.11M | 1.64M | 306.51K | 117.64K | 229.04K | 3.65K | 7.16K | 58.76K | 37.95K | 28.41K | 21.38K | 15.48K | 17.57K | 10.84K | 14.45K | 19.29K | 4.38K | 3.16K | 10.83K | 10.93K |
Deferred Revenue | n/a | n/a | 1.01M | 39.59M | -2.25M | -1.5M | n/a | n/a | n/a | n/a | 522.61K | 1.6M | 1.14M | n/a | n/a | 331.07K | n/a | n/a | n/a | 72.79K | n/a | n/a | n/a | n/a | n/a | n/a | -23.37K | n/a | n/a | -50K | n/a |
Short-Term Debt | n/a | 1.47M | 1.39M | 189.63M | 2.25M | 1.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.35M | 753.53K | 600K | n/a | n/a | n/a | 23K | n/a | n/a | n/a | n/a | n/a | n/a | 23.37K | n/a | n/a | 50K | n/a |
Other Current Liabilities | 4.91M | 5.35M | 43.29M | 59.89M | 35.92M | 32.32M | 18.33M | 9.22M | 7.62M | 7.54M | 3.84M | 3.6M | 725.87K | 494.07K | -638.33K | 331.77K | n/a | 70.67K | 56.38K | 373.41K | 8.71K | 10.73K | 1.32K | 5.47K | 5.37K | 3.36K | 8.06K | 2.6K | 1.66K | 3.66K | 537.00 |
Total Current Liabilities | 5.17M | 6.85M | 46.84M | 252.89M | 59.24M | 53M | 41.08M | 13.32M | 14.98M | 10.67M | 10.69M | 7.32M | 3.51M | 3.15M | 1.37M | 1.16M | 35.72K | 77.83K | 115.13K | 434.35K | 37.12K | 32.11K | 16.8K | 23.04K | 16.21K | 17.81K | 50.72K | 6.98K | 4.82K | 64.49K | 11.47K |
Long-Term Debt | 5.54M | 6.53M | 7.37M | 8.06M | 246.37M | 203.78M | 73.38M | n/a | n/a | n/a | n/a | n/a | 3.59M | n/a | n/a | n/a | n/a | n/a | n/a | 58.83K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 744K | 636K | 1.11M | 2.14M | -8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 150.07K | n/a | n/a | n/a | n/a | n/a | 64.69K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 6.29M | 7.17M | 8.48M | 10.2M | 246.37M | 203.78M | 73.38M | n/a | n/a | n/a | n/a | n/a | 3.74M | n/a | n/a | n/a | 32.08K | n/a | 64.69K | 58.83K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 11.45M | 14.02M | 55.31M | 263.09M | 305.61M | 256.78M | 114.46M | 13.32M | 14.98M | 10.67M | 10.69M | 7.32M | 7.25M | 3.15M | 1.37M | 1.16M | 35.72K | 77.83K | 179.83K | 493.18K | 37.12K | 32.11K | 16.8K | 23.04K | 16.21K | 17.81K | 50.72K | 6.98K | 4.82K | 64.49K | 11.47K |
Total Debt | 5.54M | 8.01M | 8.76M | 196.33M | 246.37M | 203.78M | 73.38M | n/a | n/a | n/a | n/a | n/a | 3.59M | 2.15M | 753.53K | 600K | n/a | n/a | n/a | 81.83K | n/a | n/a | n/a | n/a | n/a | n/a | 23.37K | n/a | n/a | 50K | n/a |
Common Stock | 11K | 11K | 9K | 430K | 299.76K | 271.18K | 240.46K | 216.43K | 196.69K | 177.93K | 156.1K | 144.98K | 99.78K | 82.98K | 16.57K | 1.58M | 101.76K | 62.06K | 62.06K | 62.06K | 62.21K | 62.01K | 62.91K | 62.91K | 58.91K | 58.91K | 57.91K | 57.91K | 57.91K | 57.91K | 57.91K |
Retained Earnings | -951.82M | -949.64M | -939.36M | -1.05B | -878.95M | -695.42M | -519.28M | -386.66M | -309.7M | -219.83M | -134.75M | -80.53M | -52.11M | -16.99M | -2.59M | -1.89M | -578.62K | 23.65K | 196.96K | 115.1K | 141.52K | -597 | -94.71K | -193.62K | -255.15K | -386.82K | -399.25K | -383.67K | -370.93K | -444.72K | -476.24K |
Comprehensive Income | n/a | -0.00 | 0.00 | -0.00 | n/a | n/a | -553.63K | -372.22K | -230.62K | -152.71K | -122.75K | -93.77K | -60.6K | -81.5K | -109.13K | -48.54K | n/a | n/a | -583.83K | -535.33K | -497.92K | -41.21K | -65.2K | -1.15K | -370.39K | -336.01K | -288.72K | -250.73K | -229.62K | -249.15K | -227.33K |
Shareholders Equity | 27.37M | 29.29M | 35.14M | -93.62M | -124M | 9.2M | 97.52M | 129.91M | 127.49M | 63.06M | 48.39M | 54.7M | -1.43M | -1.71M | -907.55K | -311.05K | 18.7K | 417.54K | 1.69M | 1.31M | 1.05M | 866.11K | 736.41K | 672.09K | 611.97K | 480.35K | 458.12K | 497.89K | 510.88K | 440.53K | 418.86K |
Total Investments | n/a | 18.48M | 20.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 14.8K | n/a | n/a | n/a | n/a | n/a | 125.9K | 61.54K | 4.6K | 6.13K | 4.38K | 14.4K | 31.96K | 10.5K | 110.8K | 24.25K |