Unifi Inc. (UFI)
4.70
-0.20 (-4.08%)
At close: Mar 28, 2025, 3:59 PM
Unifi Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 582.21M | 623.53M | 815.76M | 667.59M | 606.51M | 708.8M | 678.91M | 647.27M | 643.64M | 687.12M | 687.9M | 713.96M | 705.09M | 707.84M | 616.75M | 553.66M | 713.35M | 690.31M | 738.83M | 799.45M | 746.46M | 849.12M | 914.72M | 1.13B | 1.28B | 1.25B | 1.38B | 1.7B | 1.6B | 1.55B | 1.38B | 1.33B | 1.09B | 441.8M | 398.9M | 392.2M | 298.3M | 275.7M | 248.9M |
Cost of Revenue | 565.59M | 609.29M | 735.27M | 574.1M | 567.47M | 642.5M | 592.48M | 553.11M | 550M | 596.42M | 604.64M | 640.86M | 650.69M | 634.88M | 545.25M | 525.16M | 662.76M | 652.74M | 696.05M | 768.71M | 708.01M | 777.81M | 840.16M | 1.03B | 1.03B | 986.7M | 1.08B | 1.39B | 1.33B | 1.25B | 1.12B | 1.03B | 889M | 356.2M | 328.8M | 333.3M | 239M | 225.6M | 213.1M |
Gross Profit | 16.62M | 14.24M | 80.48M | 93.49M | 39.04M | 66.31M | 86.43M | 94.16M | 93.63M | 90.7M | 83.26M | 73.1M | 54.4M | 72.96M | 71.5M | 28.51M | 50.58M | 37.56M | 42.77M | 30.73M | 38.45M | 71.3M | 74.55M | 97.11M | 254.1M | 264.5M | 297.5M | 319.1M | 277.6M | 300M | 269.5M | 301.4M | 202.4M | 85.6M | 70.1M | 58.9M | 59.3M | 50.1M | 35.8M |
Operating Income | -37.42M | -40.87M | 28.6M | 38.61M | -8.58M | 15.56M | 28.8M | 43.77M | 42.2M | 38.49M | 31.48M | 22.68M | 8.63M | 28.69M | 26.23M | -7.54M | -1.23M | -14.34M | 234K | -25.55M | -42.59M | 13.69M | 17.17M | 25.63M | 96.81M | 119.3M | 184.5M | 185M | 150.7M | 181.1M | 159M | 209.7M | 130.3M | 52.2M | 38.6M | 41.7M | 32.6M | 24.1M | 16M |
Interest Income | 2.14M | 2.11M | 1.52M | 603K | 722K | 628K | 560K | 517K | 610K | 916K | 1.79M | 698K | 1.92M | 2.51M | 3.13M | 2.93M | 2.91M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -45.54M | -45.44M | 26.83M | 46.35M | -56.27M | 10.01M | 30.21M | 43.27M | 48.24M | 53.81M | 47.88M | 29.01M | 8.85M | 32.42M | 18.37M | -48.05M | -30.33M | -139.86M | -15.9M | -34.85M | -95.13M | -29.71M | -8.17M | -56.27M | 55.71M | 87.4M | 191.7M | 174.3M | 123.3M | 185.6M | 136.8M | 205.5M | 102.6M | 55.5M | 39.4M | 40.7M | 38.1M | 22.4M | 16.6M |
Net Income | -47.4M | -46.34M | 15.17M | 29.07M | -57.24M | 2.46M | 31.7M | 32.88M | 34.41M | 42.15M | 28.82M | 16.64M | 11.49M | 25.09M | 10.69M | -52.28M | -16.15M | -116.31M | -14.37M | -41.23M | -69.79M | -27.18M | -43.92M | -44.67M | 38.03M | 56.2M | 124.3M | 115.7M | 72.5M | 116.2M | 76.5M | 128.1M | 62.6M | 38.3M | 26.4M | 26.2M | 24.8M | 12M | 10.4M |
Selling & General & Admin | 46.63M | 47.34M | 52.49M | 51.33M | 43.81M | 52.69M | 56.08M | 50.83M | 47.5M | 49.67M | 46.2M | 47.39M | 43.48M | 42.97M | 46.18M | 39.12M | 47.79M | 52.06M | 42.79M | 56.62M | 53.32M | 57.61M | 57.38M | 71.48M | 66.76M | 55.3M | 43.3M | 46.2M | 45.1M | 43.1M | 40.4M | 35.7M | 34.7M | 15.5M | 12.8M | n/a | 14.2M | 13.2M | 11.5M |
Research & Development | 9.6M | 10.87M | 12.1M | 11.48M | 11.26M | 12.36M | 7.79M | 7.18M | 6.91M | 8.11M | 7.92M | 7.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 212K | -6.17M | 4.05M | 2.66M | 1.55M | -433K | 2.25M | 1.32M | -126K | -218K | 2.28M | 121K | -910K | -3.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 90.53M | 89.9M | 69.7M | 87.9M | 81.8M | 75.8M | 70.1M | 56M | 37.4M | 17.9M | 18.7M | 17.2M | 12.5M | 12.8M | 8.3M |
Operating Expenses | 54.04M | 55.11M | 52.7M | 45.17M | 47.86M | 55.35M | 57.63M | 50.4M | 51.43M | 52.22M | 51.78M | 50.42M | 45.76M | 43.09M | 45.27M | 36.05M | 47.79M | 52.06M | 42.79M | 56.62M | 53.32M | 57.61M | 57.38M | 71.48M | 157.28M | 145.2M | 113M | 134.1M | 126.9M | 118.9M | 110.5M | 91.7M | 72.1M | 33.4M | 31.5M | 17.2M | 26.7M | 26M | 19.8M |
Interest Expense | 9.86M | 7.58M | 3.08M | 3.32M | 4.78M | 5.41M | 4.93M | 3.58M | 3.53M | 4.03M | 4.33M | 4.49M | 16.07M | 19.19M | 21.89M | 23.15M | 26.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 1.52M | 4M | 4.67M | 2.92M | 2.04M | 3.64M | 3.44M | 3.07M | -1.29M | 3.98M | 2.95M | 3.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 619.63M | 664.4M | 787.97M | 619.26M | 615.33M | 697.84M | 650.11M | 603.5M | 601.44M | 648.63M | 656.42M | 691.28M | 696.45M | 677.97M | 590.53M | 561.2M | 710.55M | 704.8M | 738.85M | 825.34M | 761.33M | 835.42M | 897.54M | 1.11B | 1.18B | 1.13B | 1.19B | 1.52B | 1.45B | 1.37B | 1.23B | 1.12B | 961.1M | 389.6M | 360.3M | 350.5M | 265.7M | 251.6M | 232.9M |
Income Tax | 1.86M | 901K | 11.66M | 17.27M | 972K | 7.55M | -1.49M | 10.9M | 15.07M | 13.35M | 20.16M | 13.34M | -1.98M | 7.33M | 7.69M | 4.3M | -10.95M | -22.09M | -1.17M | -14.1M | -25.34M | -2.53M | -2.09M | -11.6M | 17.68M | 28.4M | 62.8M | 58.6M | 44.9M | 69.4M | 60.3M | 77.4M | 40M | 17.2M | 13M | 14.5M | 13.3M | 10.4M | 6.2M |
Shares Outstanding (Basic) | 18.15M | 18.04M | 18.43M | 18.47M | 18.46M | 18.39M | 18.29M | 18.14M | 17.86M | 18.21M | 18.92M | 19.91M | 20.09M | 20.07M | 20.32M | 20.61M | 20.19M | 18.73M | 17.38M | 17.19M | 17.23M | 17.76M | 17.86M | 17.94M | 19.5M | 20.16M | 20.41M | 21.07M | 22.17M | 23.19M | 23.61M | 22.83M | 20.06M | 11.82M | 12.57M | 9.6M | 13.12M | 12.9M | 11.95M |
Shares Outstanding (Diluted) | 18.15M | 18.06M | 18.87M | 18.86M | 18.48M | 18.7M | 18.64M | 18.44M | 18.41M | 18.84M | 19.62M | 20.7M | 20.39M | 20.48M | 20.47M | 20.61M | 20.19M | 18.73M | 17.38M | 17.19M | 17.23M | 17.94M | 17.91M | 17.97M | 19.5M | 20.16M | 20.61M | 21.31M | 22.17M | 23.91M | 23.61M | 23.85M | 20.06M | 11.82M | 12.57M | 9.6M | 13.12M | 12.9M | 12.38M |
EPS (Basic) | -2.61 | -2.57 | 0.82 | 1.57 | -3.1 | 0.13 | 1.73 | 1.81 | 1.93 | 2.32 | 1.52 | 0.84 | 0.57 | 1.25 | 0.54 | -2.54 | -0.8 | -6.21 | -0.83 | -2.4 | -4.05 | -1.53 | -2.46 | -2.49 | 1.95 | 2.79 | 6.09 | 5.49 | 3.27 | 5.01 | 3.24 | 5.61 | 3.12 | 3.24 | 2.10 | 2.73 | 1.89 | 0.93 | 0.87 |
EPS (Diluted) | -2.61 | -2.57 | 0.80 | 1.54 | -3.1 | 0.13 | 1.70 | 1.78 | 1.87 | 2.24 | 1.47 | 0.80 | 0.56 | 1.22 | 0.51 | -2.54 | -0.8 | -6.21 | -0.83 | -2.4 | -4.05 | -1.51 | -2.45 | -2.49 | 1.95 | 2.79 | 6.03 | 5.43 | 3.27 | 4.86 | 3.24 | 5.37 | 3.12 | 3.24 | 2.10 | 2.73 | 1.89 | 0.93 | 0.84 |
EBITDA | -8.16M | -10.85M | 55.9M | 76.31M | -28.08M | 35.02M | 57.37M | 66.91M | 68.68M | 75.88M | 70.11M | 58.09M | 51.19M | 77.59M | 67.68M | 10.87M | 37.3M | 1.47M | 53.3M | 38.08M | 49.95M | 85.42M | 95.9M | 115.78M | 187.34M | 207.98M | 254.2M | 272.9M | 232.5M | 256.9M | 229.1M | 265.7M | 167.7M | 70.1M | 57.3M | 58.9M | 45.1M | 36.9M | 24.3M |
Depreciation & Amortization | 27.67M | 27.02M | 25.99M | 25.29M | 23.41M | 22.71M | 22.22M | 19.86M | 16.97M | 18.04M | 17.9M | 24.58M | 27.14M | 25.98M | 27.42M | 32.47M | 41.57M | 44.86M | 49.95M | 52.89M | 64.73M | 73.04M | 78.72M | 90.15M | 90.53M | 89.9M | 69.7M | 87.9M | 81.8M | 75.8M | 70.1M | 56M | 37.4M | 17.9M | 18.7M | 17.2M | 12.5M | 12.8M | 8.3M |