Unisys Corporation (UIS)
4.63
-0.02 (-0.43%)
At close: Mar 28, 2025, 3:59 PM
4.61
-0.41%
Pre-market: Mar 31, 2025, 04:56 AM EDT
Unisys Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.01B | 2.02B | 1.98B | 2.05B | 2.03B | 2.95B | 2.83B | 2.74B | 2.82B | 3.02B | 3.36B | 3.46B | 3.71B | 3.85B | 4.02B | 4.6B | 5.23B | 5.65B | 5.76B | 5.76B | 5.82B | 5.91B | 5.61B | 6.02B | 6.88B | 7.54B | 7.21B | 6.64B | 6.37B | 6.2B | 7.4B | 7.74B | 8.42B | 8.7B | 10.11B | 10.1B | 9.9B | 9.71B | 7.43B | 5.04B |
| Cost of Revenue | 1.42B | 1.46B | 1.45B | 1.48B | 1.54B | 2.28B | 2.14B | 2.26B | 2.26B | 2.47B | 2.58B | 2.61B | 2.73B | 2.87B | 2.95B | 3.46B | 4.11B | 4.37B | 4.75B | 4.6B | 4.46B | 4.2B | 3.92B | 4.53B | 4.52B | 4.59B | 4.49B | 3.19B | 3.92B | 4.21B | 4.49B | 4.37B | 4.64B | 5.17B | 5.85B | 6.11B | 5B | 5.02B | 4.67B | 2.75B |
| Gross Profit | 585.9M | 556.9M | 529.6M | 572M | 483M | 666.4M | 686.3M | 479M | 558.6M | 540.9M | 777.8M | 848.4M | 973.5M | 987M | 1.07B | 1.14B | 1.13B | 1.29B | 1.01B | 1.16B | 1.36B | 1.72B | 1.69B | 1.48B | 2.36B | 2.95B | 2.72B | 3.45B | 2.45B | 1.99B | 2.91B | 3.37B | 3.78B | 3.53B | 4.26B | 3.98B | 4.91B | 4.69B | 2.76B | 2.29B |
| Operating Income | 97.4M | 76.9M | -30.2M | 154M | 87M | 101.8M | 284.1M | 5.3M | 47.6M | -55.1M | 154.9M | 219.5M | 319.2M | 324.6M | 375.7M | 345.6M | 40.7M | 85.9M | -326.8M | -162.4M | -34.8M | 427.7M | 423.2M | -4.5M | 426.8M | 960.7M | 810.2M | 504.1M | 327.4M | -698.1M | 306M | 734.1M | 720.7M | -578.9M | 44M | -210.2M | 1.07B | 1.13B | -15.8M | 427M |
| Interest Income | n/a | n/a | 32.4M | 35.4M | 29.2M | 62.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -75.3M | -347.8M | -62.6M | -461.7M | -271.8M | 39.7M | 143.2M | -71.3M | 20.5M | -58.8M | 145.5M | 219.4M | 254.1M | 206M | 222.9M | 234.6M | -77M | 3.5M | -250.9M | -170.9M | -76M | 380.5M | 332.8M | -46.5M | 379M | 770.3M | 604.7M | -758.8M | 93.7M | -781.1M | 153.2M | 503.4M | 435.6M | -1.29B | -337.3M | -554.3M | 958.6M | 947.5M | -91.8M | 359.5M |
| Net Income | -193.4M | -430.7M | -104.9M | -449.8M | -317.2M | -13.3M | 75.5M | -64.6M | -47.7M | -109.9M | 46.7M | 108.5M | 145.6M | 134M | 236.1M | 189.3M | -130.1M | -79.1M | -278.7M | -1.73B | 38.6M | 258.7M | 223M | -67.1M | 225M | 510.7M | 387M | -853.6M | 49.7M | -624.6M | 100.5M | 565.4M | 361.2M | -1.39B | -436.7M | -639.3M | 680.6M | 578M | -43.4M | 248.2M |
| Selling & General & Admin | 424.2M | 450.3M | 453.2M | 389.5M | 369.4M | 396.9M | 370.3M | 426.5M | 455.6M | 519.6M | 554.1M | 559.4M | 572.8M | 586.3M | 617.1M | 689.2M | 957M | 1.02B | 1.1B | 1.06B | 1.1B | 1.01B | 992M | 1.16B | 1.33B | 1.38B | 1.34B | 1.43B | 1.45B | 1.88B | 1.67B | 2.16B | 2.53B | 3.16B | 3.47B | 3.49B | 3.24B | 2.95B | 2.33B | 1.53B |
| Research & Development | 25.2M | 24.1M | 24.2M | 28.5M | 26.6M | 31.3M | 31.9M | 47.2M | 55.4M | 76.4M | 68.8M | 69.5M | 81.5M | 76.1M | 78.9M | 101.9M | 129M | 179M | 231.7M | 263.9M | 294.3M | 280.1M | 273.3M | 331.5M | 333.6M | 339.4M | 296.6M | 302.3M | 342.9M | 409.5M | 483.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 39.1M | n/a | -82.4M | -580.3M | -329.6M | -136.4M | -76.9M | -23.8M | 300K | 8.2M | -200K | 9.8M | -37.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 271M | 265.2M | 266.4M | 1.22B | 329.7M | 395.6M | 450.2M | 476.7M | 530.2M | 951.6M | 752.2M | 704.2M | 593.2M | 617.7M | 444M | 338.4M |
| Operating Expenses | 488.5M | 474.4M | 477.4M | 418M | 396M | 428.2M | 402.2M | 473.7M | 511M | 596M | 622.9M | 628.9M | 654.3M | 662.4M | 696M | 791.1M | 1.09B | 1.2B | 1.34B | 1.32B | 1.4B | 1.29B | 1.27B | 1.49B | 1.93B | 1.99B | 1.91B | 2.95B | 2.12B | 2.69B | 2.6B | 2.64B | 3.06B | 4.11B | 4.22B | 4.2B | 3.83B | 3.56B | 2.77B | 1.87B |
| Interest Expense | 31.9M | 30.8M | 32.4M | 35.4M | 29.2M | 62.1M | 64M | 52.8M | 27.4M | 11.9M | 9.2M | 9.9M | 27.5M | 63.1M | 101.8M | 95.2M | 85.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | 8M | 3.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.91B | 1.94B | 1.93B | 1.9B | 1.94B | 2.71B | 2.54B | 2.74B | 2.77B | 3.07B | 3.2B | 3.24B | 3.39B | 3.53B | 3.64B | 4.25B | 5.19B | 5.57B | 6.08B | 5.92B | 5.86B | 5.48B | 5.18B | 6.02B | 6.46B | 6.58B | 6.4B | 6.13B | 6.04B | 6.9B | 7.09B | 7.01B | 7.7B | 9.28B | 10.07B | 10.31B | 8.83B | 8.59B | 7.45B | 4.61B |
| Income Tax | 117.9M | 79.3M | 42.3M | -11.9M | 45.4M | 53M | 64.3M | -5.4M | 57.2M | 44.4M | 86.2M | 99.3M | 97.3M | 64.8M | 58.8M | 41.6M | 53.1M | 82.6M | 27.8M | 1.56B | -114.6M | 121.8M | 109.8M | 3.4M | 134.2M | 247.5M | 217.7M | 94.8M | 31.9M | -153.8M | 45M | 141.8M | 139.4M | 105M | 99.4M | 85M | 278M | 369.5M | -48.4M | 111.3M |
| Shares Outstanding (Basic) | 69.2M | 68.25M | 67.67M | 66.45M | 62.93M | 55.96M | 50.95M | 50.23M | 50.06M | 49.91M | 49.28M | 43.9M | 43.86M | 43.15M | 42.56M | 39.24M | 35.98M | 34.97M | 34.41M | 34.03M | 32.17M | 32.75M | 32.32M | 31.95M | 31.25M | 28.73M | 25.22M | 18.36M | 17.34M | 17.12M | 17.08M | 19.81M | 16.3M | 14.91M | 15.97M | 15.85M | 16.02M | 14.96M | 13.75M | 13.64M |
| Shares Outstanding (Diluted) | 69.2M | 68.25M | 67.67M | 66.45M | 62.93M | 55.96M | 51.49M | 50.41M | 50.06M | 49.91M | 49.58M | 44.35M | 51.22M | 49.48M | 43.33M | 39.83M | 35.98M | 34.97M | 34.41M | 34.03M | 35.09M | 33.17M | 32.32M | 31.95M | 31.69M | 29.81M | 26.72M | 18.36M | 17.34M | 17.12M | 17.08M | 19.81M | 16.51M | 14.91M | 15.97M | 15.85M | 17.54M | 16.08M | 13.75M | 13.64M |
| EPS (Basic) | -2.79 | -6.31 | -1.55 | -6.77 | -5.04 | -0.24 | 1.48 | -1.29 | -0.95 | -2.2 | 0.89 | 2.10 | 2.95 | 2.79 | 5.55 | 4.82 | -3.62 | -2.26 | -8.1 | -50.9 | 1.20 | 7.90 | 6.90 | -2.1 | 7.20 | 16.50 | 10.70 | -46.49 | -4.1 | -36.47 | -6.7 | 22.40 | 6.70 | -93.47 | -27.34 | -40.34 | 35.80 | 31.50 | -3.16 | 18.20 |
| EPS (Diluted) | -2.79 | -6.31 | -1.55 | -6.77 | -5.04 | -0.24 | 1.47 | -1.28 | -0.95 | -2.2 | 0.89 | 2.08 | 2.84 | 2.71 | 5.45 | 4.75 | -3.62 | -2.26 | -8.1 | -50.9 | 1.10 | 7.80 | 6.90 | -2.1 | 7.10 | 15.90 | 10.10 | -46.49 | -4.1 | -36.47 | -6.7 | 17.50 | 6.30 | -93.47 | -27.34 | -40.34 | 32.70 | 29.30 | -3.16 | 18.20 |
| EBITDA | 63M | -178.2M | 153.3M | -252.9M | -81.6M | 148.9M | 371.3M | 137.2M | 203.5M | 77.5M | 323.3M | 388.9M | 456.2M | 463.9M | 575.3M | 682.3M | 426.1M | 466.4M | 61.7M | 211.8M | 359.2M | 778M | 721M | 297.7M | 697.8M | 1.23B | 1.07B | 1.73B | 657.1M | -166.5M | 756.2M | 1.21B | 1.25B | 372.7M | 796.2M | 494M | 1.67B | 1.74B | 428.2M | 765.4M |
| Depreciation & Amortization | 106.4M | 138.8M | 183.5M | 173.4M | 161M | 147.4M | 164.1M | 156.5M | 155.6M | 124.4M | 110.5M | 106.1M | 116.7M | 194.8M | 250.6M | 352.5M | 418M | 380.5M | 388.5M | 374.2M | 394M | 342.6M | 297.8M | 302.2M | 271M | 265.2M | 266.4M | 1.22B | 329.7M | 395.6M | 450.2M | 476.7M | 530.2M | 951.6M | 752.2M | 704.2M | 593.2M | 617.7M | 444M | 338.4M |