Ultralife Corporation
(ULBI)
undefined
undefined%
At close: undefined
7.77
-0.51%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Net Income | 7.20M | -120.00K | -230.00K | 5.33M | 5.31M | 25.00M | 7.66M | 3.48M | 2.84M | -2.07M | -1.09M | -1.13M | 1.56M | -6.21M | -9.23M | 13.66M | 5.58M | -27.49M | -4.34M | 22.33M | 6.45M | -25.18M | -17.26M | -10.24M | -7.10M | -7.00M | -7.20M | -3.20M | -3.40M | -3.10M | -800.00K | -1.70M |
Depreciation & Amortization | 3.91M | 4.46M | 3.54M | 2.94M | 2.75M | 2.37M | 2.43M | 2.73M | 235.00K | 305.00K | 402.00K | 497.00K | 4.32M | 5.35M | 5.73M | 5.97M | 6.18M | 4.87M | 3.18M | 3.31M | 3.13M | 4.26M | 3.81M | 2.04M | 2.20M | 1.40M | 800.00K | 800.00K | 600.00K | 300.00K | 200.00K | 200.00K |
Stock-Based Compensation | 528.00K | 776.00K | 671.00K | 943.00K | 753.00K | 890.00K | 653.00K | 710.00K | 571.00K | 1.00M | 1.13M | 1.38M | 1.23M | 1.08M | 1.33M | 2.27M | 2.15M | 1.48M | 146.00K | 146.00K | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -3.24M | 1.09M | -27.00K | 5.00K | -1.55M | 382.00K | -681.00K | 572.00K | -599.00K | 224.00K | -210.00K | 1.13M | -2.61M | -1.66M | -461.00K | -3.28M | -493.00K | -8.18M | 3.40M | 7.28M | -8.70M | -2.27M | 1.06M | 623.00K | -2.10M | 1.70M | 1.30M | -1.10M | -800.00K | - | -400.00K | 200.00K |
Other Non-Cash Items | 33.00K | 36.00K | 104.00K | -1.54M | 44.00K | 36.00K | 47.00K | 76.00K | 2.71M | 3.18M | 2.17M | 3.18M | 2.17M | 13.85M | 740.00K | 4.36M | -6.30M | 321.00K | 22.20M | 6.50M | -666.00K | 14.32M | 2.34M | -1.88M | 200.00K | -900.00K | 500.00K | -400.00K | 600.00K | -100.00K | 100.00K | 300.00K |
Deferred Income Tax | 1.30M | -962.00K | -147.00K | 1.39M | 1.21M | -18.64M | -1.67M | 135.00K | 183.00K | 196.00K | 113.00K | 15.00K | 496.00K | -115.00K | 360.00K | 3.30M | 77.00K | 23.73M | -21.07M | -21.07M | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -11.04M | -5.45M | 388.00K | 12.67M | -13.04M | 1.24M | -1.85M | 524.00K | 2.01M | 1.05M | 4.17M | 823.00K | 1.19M | -3.04M | 3.11M | -10.50M | -6.11M | -2.76M | -5.69M | -341.00K | -13.48M | -1.61M | 1.44M | -451.00K | -3.30M | 3.80M | 4.30M | -3.90M | -4.80M | 700.00K | -1.10M | -300.00K |
Operating Cash Flow | 1.93M | -1.26M | 4.33M | 21.72M | -2.97M | 10.89M | 7.27M | 7.65M | 8.55M | 3.67M | 6.90M | 4.77M | 10.96M | 10.91M | 2.03M | 19.06M | 1.57M | 151.00K | -5.59M | 10.88M | -4.57M | -8.20M | -9.67M | -10.53M | -8.00M | -2.70M | -1.60M | -6.70M | -7.00M | -2.20M | -1.60M | -1.50M |
Capital Expenditures | -2.55M | -1.68M | -2.81M | -3.10M | -6.28M | -4.18M | -1.39M | -1.22M | -2.91M | -1.65M | -766.00K | -2.69M | -2.36M | -1.81M | -2.04M | -3.79M | -2.07M | -1.46M | -3.31M | -5.44M | -5.56M | -2.33M | -4.37M | -2.95M | -3.40M | -12.20M | -8.90M | -6.70M | -1.90M | -800.00K | -200.00K | -200.00K |
Acquisitions | - | - | -23.52M | 120.00K | -25.25M | - | - | -9.86M | - | - | - | - | -50.00K | -137.00K | -6.77M | -3.17M | -8.68M | -7.01M | 3.50M | 17.00K | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.50M | -3.50M | - | -8.42M | -26.79M | -70.93M | -94.40M | -164.40M | -139.50M | -71.20M | -122.90M | -7.30M | -79.80M | -4.80M |
Sales Maturities Of Investments | - | - | - | - | - | - | - | 65.00K | - | - | - | - | - | - | - | - | - | - | 1.00M | 2.50M | - | 11.33M | 36.61M | 83.57M | 106.10M | 149.20M | 151.00M | 82.70M | 99.40M | 13.20M | 62.20M | 4.20M |
Other Investing Acitivies | - | - | -23.52M | 120.00K | -25.25M | -4.18M | - | 65.00K | -2.91M | 268.00K | 497.00K | 1.87M | 413.00K | 1K | -6.77M | -3.17M | -8.68M | -7.01M | 25.00K | 50.00K | -2.30M | 995.00K | - | -3.24M | - | -500.00K | - | - | -100.00K | -2.60M | 100.00K | - |
Investing Cash Flow | -2.55M | -1.68M | -26.33M | -2.98M | -31.53M | -4.18M | -1.39M | -11.01M | -2.91M | -1.39M | -269.00K | -812.00K | -2.00M | -1.95M | -8.80M | -6.96M | -10.75M | -8.47M | -2.28M | -6.37M | -7.86M | 1.57M | 5.45M | 6.45M | 8.30M | -27.90M | 2.60M | 4.80M | -25.50M | 2.50M | -17.70M | -800.00K |
Debt Repayment | 4.25M | 517.00K | 19.51M | -15.84M | 17.32M | - | - | - | - | - | - | - | -8.55M | -10.53M | 13.73M | -13.43M | -3.51M | 4.43M | -1.82M | 1.01M | 6.81M | - | -462.00K | -941.00K | 4.33M | 100.00K | - | - | - | - | -1.80M | - |
Common Stock Repurchased | -8.00K | -15.00K | -148.00K | -90.00K | -1.96M | -742.00K | -26.00K | -607.00K | -9.39M | -762.00K | - | - | - | - | -3.33M | -1.81M | - | - | - | - | - | - | - | - | - | - | - | -300.00K | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 1.25M | 1K | 136.00K | 148.00K | 765.00K | 1.91M | 1.40M | 432.00K | 520.00K | 11.00K | 12.00K | - | -128.00K | -151.00K | 6.00K | - | - | - | - | - | - | 8.23M | - | - | - | - | -29.20M | - | 31.80M | - | - | -17.70M |
Financial Cash Flow | 5.49M | 518.00K | 19.64M | -15.69M | 16.12M | 1.17M | 1.40M | -175.00K | -8.87M | -751.00K | 12.00K | 115.00K | -8.60M | -10.63M | 10.76M | -12.72M | 10.43M | 5.66M | 663.00K | 5.18M | 11.73M | 8.23M | -334.00K | 9.61M | 100.00K | 29.10M | -100.00K | 1.40M | 33.20M | -1.50M | 20.50M | 2.80M |
Net Cash Flow | 4.57M | -2.70M | -2.24M | 3.25M | -18.53M | 7.60M | 7.61M | -3.76M | -3.32M | 1.65M | 6.41M | 4.34M | 679.00K | -1.45M | 4.22M | -367.00K | 1.52M | -2.49M | -7.32M | 9.70M | -492.00K | 1.52M | -4.48M | 4.94M | -100.00K | -1.40M | 900.00K | -500.00K | 700.00K | -1.20M | 1.20M | 500.00K |
Free Cash Flow | -623.00K | -2.94M | 1.51M | 18.62M | -9.25M | 6.70M | 5.88M | 6.43M | 5.64M | 2.01M | 6.13M | 2.08M | 8.60M | 9.09M | -3.00K | 15.27M | -504.00K | -1.30M | -8.90M | 5.44M | -10.13M | -10.53M | -14.04M | -13.48M | -11.40M | -14.90M | -10.50M | -13.40M | -8.90M | -3.00M | -1.80M | -1.70M |