Ultralife Corporation (ULBI)
undefined
undefined%
At close: undefined
7.77
-0.51%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income 7.20M -120.00K -230.00K 5.33M 5.31M 25.00M 7.66M 3.48M 2.84M -2.07M -1.09M -1.13M 1.56M -6.21M -9.23M 13.66M 5.58M -27.49M -4.34M 22.33M 6.45M -25.18M -17.26M -10.24M -7.10M -7.00M -7.20M -3.20M -3.40M -3.10M -800.00K -1.70M
Depreciation & Amortization 3.91M 4.46M 3.54M 2.94M 2.75M 2.37M 2.43M 2.73M 235.00K 305.00K 402.00K 497.00K 4.32M 5.35M 5.73M 5.97M 6.18M 4.87M 3.18M 3.31M 3.13M 4.26M 3.81M 2.04M 2.20M 1.40M 800.00K 800.00K 600.00K 300.00K 200.00K 200.00K
Stock-Based Compensation 528.00K 776.00K 671.00K 943.00K 753.00K 890.00K 653.00K 710.00K 571.00K 1.00M 1.13M 1.38M 1.23M 1.08M 1.33M 2.27M 2.15M 1.48M 146.00K 146.00K - - - - - - - - - - - -
Other Working Capital -3.24M 1.09M -27.00K 5.00K -1.55M 382.00K -681.00K 572.00K -599.00K 224.00K -210.00K 1.13M -2.61M -1.66M -461.00K -3.28M -493.00K -8.18M 3.40M 7.28M -8.70M -2.27M 1.06M 623.00K -2.10M 1.70M 1.30M -1.10M -800.00K - -400.00K 200.00K
Other Non-Cash Items 33.00K 36.00K 104.00K -1.54M 44.00K 36.00K 47.00K 76.00K 2.71M 3.18M 2.17M 3.18M 2.17M 13.85M 740.00K 4.36M -6.30M 321.00K 22.20M 6.50M -666.00K 14.32M 2.34M -1.88M 200.00K -900.00K 500.00K -400.00K 600.00K -100.00K 100.00K 300.00K
Deferred Income Tax 1.30M -962.00K -147.00K 1.39M 1.21M -18.64M -1.67M 135.00K 183.00K 196.00K 113.00K 15.00K 496.00K -115.00K 360.00K 3.30M 77.00K 23.73M -21.07M -21.07M - - - - - - - - - - - -
Change in Working Capital -11.04M -5.45M 388.00K 12.67M -13.04M 1.24M -1.85M 524.00K 2.01M 1.05M 4.17M 823.00K 1.19M -3.04M 3.11M -10.50M -6.11M -2.76M -5.69M -341.00K -13.48M -1.61M 1.44M -451.00K -3.30M 3.80M 4.30M -3.90M -4.80M 700.00K -1.10M -300.00K
Operating Cash Flow 1.93M -1.26M 4.33M 21.72M -2.97M 10.89M 7.27M 7.65M 8.55M 3.67M 6.90M 4.77M 10.96M 10.91M 2.03M 19.06M 1.57M 151.00K -5.59M 10.88M -4.57M -8.20M -9.67M -10.53M -8.00M -2.70M -1.60M -6.70M -7.00M -2.20M -1.60M -1.50M
Capital Expenditures -2.55M -1.68M -2.81M -3.10M -6.28M -4.18M -1.39M -1.22M -2.91M -1.65M -766.00K -2.69M -2.36M -1.81M -2.04M -3.79M -2.07M -1.46M -3.31M -5.44M -5.56M -2.33M -4.37M -2.95M -3.40M -12.20M -8.90M -6.70M -1.90M -800.00K -200.00K -200.00K
Acquisitions - - -23.52M 120.00K -25.25M - - -9.86M - - - - -50.00K -137.00K -6.77M -3.17M -8.68M -7.01M 3.50M 17.00K - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - -3.50M -3.50M - -8.42M -26.79M -70.93M -94.40M -164.40M -139.50M -71.20M -122.90M -7.30M -79.80M -4.80M
Sales Maturities Of Investments - - - - - - - 65.00K - - - - - - - - - - 1.00M 2.50M - 11.33M 36.61M 83.57M 106.10M 149.20M 151.00M 82.70M 99.40M 13.20M 62.20M 4.20M
Other Investing Acitivies - - -23.52M 120.00K -25.25M -4.18M - 65.00K -2.91M 268.00K 497.00K 1.87M 413.00K 1K -6.77M -3.17M -8.68M -7.01M 25.00K 50.00K -2.30M 995.00K - -3.24M - -500.00K - - -100.00K -2.60M 100.00K -
Investing Cash Flow -2.55M -1.68M -26.33M -2.98M -31.53M -4.18M -1.39M -11.01M -2.91M -1.39M -269.00K -812.00K -2.00M -1.95M -8.80M -6.96M -10.75M -8.47M -2.28M -6.37M -7.86M 1.57M 5.45M 6.45M 8.30M -27.90M 2.60M 4.80M -25.50M 2.50M -17.70M -800.00K
Debt Repayment 4.25M 517.00K 19.51M -15.84M 17.32M - - - - - - - -8.55M -10.53M 13.73M -13.43M -3.51M 4.43M -1.82M 1.01M 6.81M - -462.00K -941.00K 4.33M 100.00K - - - - -1.80M -
Common Stock Repurchased -8.00K -15.00K -148.00K -90.00K -1.96M -742.00K -26.00K -607.00K -9.39M -762.00K - - - - -3.33M -1.81M - - - - - - - - - - - -300.00K - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 1.25M 1K 136.00K 148.00K 765.00K 1.91M 1.40M 432.00K 520.00K 11.00K 12.00K - -128.00K -151.00K 6.00K - - - - - - 8.23M - - - - -29.20M - 31.80M - - -17.70M
Financial Cash Flow 5.49M 518.00K 19.64M -15.69M 16.12M 1.17M 1.40M -175.00K -8.87M -751.00K 12.00K 115.00K -8.60M -10.63M 10.76M -12.72M 10.43M 5.66M 663.00K 5.18M 11.73M 8.23M -334.00K 9.61M 100.00K 29.10M -100.00K 1.40M 33.20M -1.50M 20.50M 2.80M
Net Cash Flow 4.57M -2.70M -2.24M 3.25M -18.53M 7.60M 7.61M -3.76M -3.32M 1.65M 6.41M 4.34M 679.00K -1.45M 4.22M -367.00K 1.52M -2.49M -7.32M 9.70M -492.00K 1.52M -4.48M 4.94M -100.00K -1.40M 900.00K -500.00K 700.00K -1.20M 1.20M 500.00K
Free Cash Flow -623.00K -2.94M 1.51M 18.62M -9.25M 6.70M 5.88M 6.43M 5.64M 2.01M 6.13M 2.08M 8.60M 9.09M -3.00K 15.27M -504.00K -1.30M -8.90M 5.44M -10.13M -10.53M -14.04M -13.48M -11.40M -14.90M -10.50M -13.40M -8.90M -3.00M -1.80M -1.70M