UniFirst Corporation (UNF)
173.76
-4.25 (-2.39%)
At close: Mar 28, 2025, 3:59 PM
173.90
0.08%
After-hours: Mar 28, 2025, 05:29 PM EDT
UniFirst Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 2.43B | 2.23B | 2B | 1.83B | 1.8B | 1.81B | 1.7B | 1.59B | 1.47B | 1.46B | 1.39B | 1.36B | 1.26B | 1.13B | 1.03B | 1.01B | 1.02B | 902.1M | 820.97M | 763.84M | 719.36M | 596.94M | 578.9M | 556.37M | 528.73M | 487.1M | 448.1M | 419.1M | 391.8M | 355M | 318M | 287.7M | 268.2M | 250.4M | 226.7M | 212.7M | 196.3M | 159.9M | 114.2M | 104.8M |
Cost of Revenue | 1.58B | 1.48B | 1.31B | 1.14B | 1.16B | 1.14B | 1.06B | 993.59M | 900.43M | 884.66M | 858.31M | 836.17M | 797.94M | 712.31M | 620.73M | 609.63M | 643.89M | 572.22M | 524.69M | 480.71M | 462.61M | 370.56M | 349.01M | 349.45M | 336.32M | 294.5M | 269.7M | 256.9M | 240.7M | 222.2M | 196.5M | 173.8M | 166.4M | 154.5M | 137.6M | 129M | 119.8M | 95.7M | 68.7M | 66.8M |
Gross Profit | 847.6M | 751.75M | 694.37M | 684.94M | 639.23M | 670.18M | 639.76M | 597.37M | 567.62M | 571.94M | 536.59M | 519.34M | 458.35M | 421.82M | 405.21M | 403.79M | 379.29M | 329.88M | 296.28M | 283.13M | 256.74M | 226.38M | 229.89M | 206.92M | 192.4M | 192.6M | 178.4M | 162.2M | 151.1M | 132.8M | 121.5M | 113.9M | 101.8M | 95.9M | 89.1M | 83.7M | 76.5M | 64.2M | 45.5M | 38M |
Operating Income | 183.58M | 133.51M | 134.28M | 195.82M | 172.73M | 232.01M | 182.38M | 110.28M | 201.16M | 200.38M | 193.28M | 186.2M | 151.11M | 123.97M | 130.27M | 134.04M | 108.64M | 84.22M | 73.8M | 76.01M | 64M | 48.84M | 51.98M | 47.56M | 39.24M | 51.8M | 54.1M | 47M | 40.9M | 34.5M | 32.4M | 30.6M | 26M | 24.3M | 26.4M | 23.5M | 19.9M | 17.7M | 15.5M | 11.3M |
Interest Income | 7.24M | 6.74M | 2.85M | 2.57M | 6.38M | 9.08M | 5.54M | 4.27M | 3.47M | 3.31M | 3.13M | 3.2M | 2.74M | 2.55M | 2.1M | 1.99M | 328K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 189.38M | 138.84M | 134.32M | 196.87M | 177.89M | 237.92M | 187.25M | 115.12M | 203.37M | 201.27M | 195.35M | 187.61M | 150.73M | 120.57M | 122.85M | 126.47M | 98.7M | 73.46M | 64.26M | 69.17M | 54.6M | 47.57M | 43.32M | 37.46M | 32.04M | 46.9M | 51.9M | 44.9M | 38.6M | 31.7M | 30M | 28.1M | 21.9M | 20M | 22.8M | 18.6M | 14M | 14.3M | 15.3M | 10.9M |
Net Income | 145.47M | 103.67M | 103.4M | 151.11M | 135.77M | 179.13M | 163.9M | 70.2M | 125.03M | 124.3M | 119.92M | 116.69M | 94.99M | 76.49M | 76.41M | 75.85M | 60.98M | 45.2M | 39.21M | 43.35M | 33.58M | 27.02M | 26.86M | 23.22M | 19.87M | 24.1M | 33.2M | 28.7M | 24.7M | 20.6M | 18.9M | 17.7M | 12.9M | 13.2M | 14.3M | 11.6M | 8.7M | 7.8M | 8.3M | 6.1M |
Selling & General & Admin | 522.59M | 496.92M | 451.24M | 383.16M | 361.8M | 334.84M | 360.73M | 342.41M | 284.85M | 294.44M | 271.56M | 263.53M | 240.8M | 233.11M | 213.46M | 211.96M | 216.87M | 197.15M | 177.17M | 163.19M | 147.85M | 137.88M | 139.88M | 121.79M | 118.45M | 109.1M | 97.6M | 91.8M | 89.4M | 79.1M | 71.2M | 66.8M | 63.2M | 57.4M | 50.3M | 47.9M | 44.3M | 38.5M | 24.1M | 22.9M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 141.43M | -1.5M | 108.78M | 105.95M | 104.7M | 103.33M | -673K | 571K | 81.61M | 77.11M | 71.75M | 69.61M | 66.44M | 64.73M | 61.48M | 57.79M | 53.78M | 48.51M | 45.31M | 43.93M | 44.89M | 39.66M | 38.03M | 37.57M | 34.71M | 31.7M | 26.7M | 23.4M | 20.8M | 19.2M | 17.9M | 16.5M | 12.6M | 14.2M | 12.4M | 12.3M | 12.3M | 8M | 5.9M | 3.8M |
Operating Expenses | 664.02M | 618.15M | 560.02M | 489.12M | 466.5M | 438.17M | 457.39M | 431.29M | 366.46M | 371.56M | 343.32M | 333.14M | 307.24M | 297.84M | 274.94M | 269.75M | 270.65M | 245.66M | 222.48M | 207.12M | 192.74M | 177.54M | 177.91M | 159.36M | 153.16M | 140.8M | 124.3M | 115.2M | 110.2M | 98.3M | 89.1M | 83.3M | 75.8M | 71.6M | 62.7M | 60.2M | 56.6M | 46.5M | 30M | 26.7M |
Interest Expense | n/a | n/a | 2.85M | n/a | n/a | n/a | n/a | n/a | 927K | 873K | 772K | 1.65M | 2.13M | 6.74M | 8.78M | 9.31M | 10.1M | 10.76M | 9.54M | n/a | n/a | 2.22M | 9.92M | 12.35M | 7.2M | 4.9M | 1.9M | 1.9M | 2.1M | 2.6M | 2.2M | 2.3M | 5.3M | 4M | 2.8M | 4.8M | 5.7M | 1.6M | n/a | 300K |
Selling & Marketing Expenses | n/a | 9.9M | 14.7M | 3.5M | 3.8M | 3.6M | 2.8M | 3.7M | 1.5M | 1.3M | 1.5M | 1.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.24B | 2.1B | 1.87B | 1.63B | 1.63B | 1.58B | 1.51B | 1.42B | 1.27B | 1.26B | 1.2B | 1.17B | 1.11B | 1.01B | 895.67M | 879.38M | 914.54M | 817.88M | 747.17M | 687.83M | 655.35M | 548.1M | 526.92M | 508.81M | 489.48M | 435.3M | 394M | 372.1M | 350.9M | 320.5M | 285.6M | 257.1M | 242.2M | 226.1M | 200.3M | 189.2M | 176.4M | 142.2M | 98.7M | 93.5M |
Income Tax | 43.91M | 35.16M | 30.92M | 45.76M | 42.12M | 58.79M | 23.35M | 44.93M | 78.34M | 76.97M | 75.43M | 70.92M | 55.74M | 44.09M | 46.44M | 50.61M | 37.72M | 28.27M | 25.05M | 25.82M | 21.02M | 18.31M | 16.46M | 14.23M | 12.18M | 22.8M | 18.7M | 16.2M | 13.9M | 11.1M | 11.1M | 10.4M | 7.6M | 6.8M | 8.5M | 7M | 5.3M | 6.5M | 7M | 4.3M |
Shares Outstanding (Basic) | 18.66M | 17.97M | 18.1M | 18.15M | 18.19M | 18.34M | 19.81M | 20.17M | 20.06M | 19.95M | 19.79M | 19.64M | 19.52M | 19.45M | 19.39M | 14.39M | 19.3M | 19.26M | 19.24M | 19.22M | 19.19M | 17.1M | 19.22M | 19.36M | 19.67M | 20.42M | 20.49M | 20.5M | 20.51M | 20.4M | 20.54M | 20.5M | 20.38M | 20.34M | 20.32M | 20.29M | 20.2M | 20.16M | 20.16M | 20.16M |
Shares Outstanding (Diluted) | 18.72M | 18.76M | 18.93M | 19.04M | 19.04M | 19.2M | 19.96M | 20.28M | 20.15M | 20.08M | 19.94M | 19.79M | 19.62M | 19.53M | 19.46M | 19.37M | 19.35M | 19.34M | 19.31M | 19.31M | 19.26M | 19.3M | 19.28M | 19.38M | 19.67M | 20.42M | 20.49M | 20.5M | 20.56M | 20.4M | 20.54M | 20.5M | 20.38M | 20.34M | 20.32M | 20.29M | 20.2M | 20.16M | 20.16M | 20.16M |
EPS (Basic) | 7.79 | 5.77 | 5.71 | 8.32 | 7.46 | 9.77 | 8.27 | 3.63 | 6.51 | 6.50 | 6.29 | 6.14 | 5.02 | 3.93 | 3.94 | 4.13 | 3.33 | 2.47 | 2.04 | 2.26 | 1.74 | 1.58 | 1.40 | 1.20 | 1.01 | 1.18 | 1.62 | 1.40 | 1.20 | 1.01 | 0.92 | 0.44 | 0.32 | 0.33 | 0.35 | 0.14 | 0.11 | 0.10 | 0.11 | 0.07 |
EPS (Diluted) | 7.77 | 5.53 | 5.46 | 7.94 | 7.13 | 9.33 | 8.21 | 3.44 | 6.17 | 6.15 | 5.95 | 5.81 | 4.76 | 3.85 | 3.92 | 3.92 | 3.15 | 2.34 | 2.03 | 2.24 | 1.74 | 1.40 | 1.39 | 1.20 | 1.01 | 1.18 | 1.62 | 1.40 | 1.20 | 1.01 | 0.92 | 0.44 | 0.31 | 0.32 | 0.34 | 0.14 | 0.11 | 0.10 | 0.11 | 0.07 |
EBITDA | 325.01M | 262.03M | 244.1M | 302.76M | 278.36M | 232.01M | 285.54M | 205.46M | 201.16M | 279.94M | 267.88M | 258.87M | 219.31M | 190.24M | 193.11M | 193.57M | 164.48M | 134.65M | 121.09M | 121.85M | 111.41M | 88.5M | 90.01M | 85.13M | 73.95M | 83.5M | 80.8M | 70.4M | 61.7M | 53.7M | 50.3M | 47.1M | 38.6M | 38.5M | 38.8M | 35.8M | 32.2M | 25.7M | 21.4M | 15.1M |
Depreciation & Amortization | 141.43M | 123.19M | 110.34M | 107.39M | 106.16M | 104.95M | 98.29M | 90.33M | 83.11M | 77.11M | 71.75M | 69.61M | 66.44M | 64.73M | 61.48M | 57.79M | 53.78M | 49.67M | 46M | 44.62M | 46.94M | 39.66M | 38.03M | 37.57M | 34.71M | 31.7M | 26.7M | 23.4M | 20.8M | 19.2M | 17.9M | 16.5M | 12.6M | 14.2M | 12.4M | 12.3M | 12.3M | 8M | 5.9M | 3.8M |