UniFirst Corporation
(UNF)
undefined
undefined%
At close: undefined
190.05
0.14%
After-hours Dec 13, 2024, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.43B | 2.23B | 2.00B | 1.83B | 1.80B | 1.81B | 1.70B | 1.59B | 1.47B | 1.46B | 1.39B | 1.36B | 1.26B | 1.13B | 1.03B | 1.01B | 1.02B | 902.10M | 820.97M | 763.84M | 719.36M | 596.94M | 578.90M | 556.37M | 528.73M | 487.10M | 448.10M | 419.10M | 391.80M | 355.00M | 318.00M | 287.70M | 268.20M | 250.40M | 226.70M | 212.70M | 196.30M | 159.90M | 114.20M | 104.80M |
| Cost of Revenue | 1.58B | 1.48B | 1.31B | 1.14B | 1.16B | 1.14B | 1.06B | 993.59M | 900.43M | 884.66M | 858.31M | 836.17M | 797.94M | 712.31M | 620.73M | 609.63M | 643.89M | 572.22M | 524.69M | 480.71M | 462.61M | 370.56M | 349.01M | 349.45M | 336.32M | 294.50M | 269.70M | 256.90M | 240.70M | 222.20M | 196.50M | 173.80M | 166.40M | 154.50M | 137.60M | 129.00M | 119.80M | 95.70M | 68.70M | 66.80M |
| Gross Profit | 847.60M | 751.75M | 694.37M | 684.94M | 639.23M | 670.18M | 639.76M | 597.37M | 567.62M | 571.94M | 536.59M | 519.34M | 458.35M | 421.82M | 405.21M | 403.79M | 379.29M | 329.88M | 296.28M | 283.13M | 256.74M | 226.38M | 229.89M | 206.92M | 192.40M | 192.60M | 178.40M | 162.20M | 151.10M | 132.80M | 121.50M | 113.90M | 101.80M | 95.90M | 89.10M | 83.70M | 76.50M | 64.20M | 45.50M | 38.00M |
| Operating Income | 183.58M | 133.51M | 134.28M | 195.82M | 172.73M | 232.01M | 182.38M | 110.28M | 201.16M | 200.38M | 193.28M | 186.20M | 151.11M | 123.97M | 130.27M | 134.04M | 108.64M | 84.22M | 73.80M | 76.01M | 64.00M | 48.84M | 51.98M | 47.56M | 39.24M | 51.80M | 54.10M | 47.00M | 40.90M | 34.50M | 32.40M | 30.60M | 26.00M | 24.30M | 26.40M | 23.50M | 19.90M | 17.70M | 15.50M | 11.30M |
| Interest Income | 7.24M | 6.74M | 2.85M | 2.57M | 6.38M | 9.08M | 5.54M | 4.27M | 3.47M | 3.31M | 3.13M | 3.20M | 2.74M | 2.55M | 2.10M | 1.99M | 328.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 189.38M | 138.84M | 134.32M | 196.87M | 177.89M | 237.92M | 187.25M | 115.12M | 203.37M | 201.27M | 195.35M | 187.61M | 150.73M | 120.57M | 122.85M | 126.47M | 98.70M | 73.46M | 64.26M | 69.17M | 54.60M | 47.57M | 43.32M | 37.46M | 32.04M | 46.90M | 51.90M | 44.90M | 38.60M | 31.70M | 30.00M | 28.10M | 21.90M | 20.00M | 22.80M | 18.60M | 14.00M | 14.30M | 15.30M | 10.90M |
| Net Income | 145.47M | 103.67M | 103.40M | 151.11M | 135.77M | 179.13M | 163.90M | 70.20M | 125.03M | 124.30M | 119.92M | 116.69M | 94.99M | 76.49M | 76.41M | 75.85M | 60.98M | 45.20M | 39.21M | 43.35M | 33.58M | 27.02M | 26.86M | 23.22M | 19.87M | 24.10M | 33.20M | 28.70M | 24.70M | 20.60M | 18.90M | 17.70M | 12.90M | 13.20M | 14.30M | 11.60M | 8.70M | 7.80M | 8.30M | 6.10M |
| Selling & General & Admin | 522.59M | 496.92M | 451.24M | 383.16M | 361.80M | 334.84M | 360.73M | 342.41M | 284.85M | 294.44M | 271.56M | 263.53M | 240.80M | 233.11M | 213.46M | 211.96M | 216.87M | 197.15M | 177.17M | 163.19M | 147.85M | 137.88M | 139.88M | 121.79M | 118.45M | 109.10M | 97.60M | 91.80M | 89.40M | 79.10M | 71.20M | 66.80M | 63.20M | 57.40M | 50.30M | 47.90M | 44.30M | 38.50M | 24.10M | 22.90M |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Expenses | 141.43M | -1.50M | 108.78M | 105.95M | 104.70M | 103.33M | -673.00K | 571.00K | 81.61M | 77.11M | 71.75M | 69.61M | 66.44M | 64.73M | 61.48M | 57.79M | 53.78M | 48.51M | 45.31M | 43.93M | 44.89M | 39.66M | 38.03M | 37.57M | 34.71M | 31.70M | 26.70M | 23.40M | 20.80M | 19.20M | 17.90M | 16.50M | 12.60M | 14.20M | 12.40M | 12.30M | 12.30M | 8.00M | 5.90M | 3.80M |
| Operating Expenses | 664.02M | 618.15M | 560.02M | 489.12M | 466.50M | 438.17M | 457.39M | 431.29M | 366.46M | 371.56M | 343.32M | 333.14M | 307.24M | 297.84M | 274.94M | 269.75M | 270.65M | 245.66M | 222.48M | 207.12M | 192.74M | 177.54M | 177.91M | 159.36M | 153.16M | 140.80M | 124.30M | 115.20M | 110.20M | 98.30M | 89.10M | 83.30M | 75.80M | 71.60M | 62.70M | 60.20M | 56.60M | 46.50M | 30.00M | 26.70M |
| Interest Expense | - | - | 2.85M | - | - | - | - | - | 927.00K | 873.00K | 772.00K | 1.65M | 2.13M | 6.74M | 8.78M | 9.31M | 10.10M | 10.76M | 9.54M | - | - | 2.22M | 9.92M | 12.35M | 7.20M | 4.90M | 1.90M | 1.90M | 2.10M | 2.60M | 2.20M | 2.30M | 5.30M | 4.00M | 2.80M | 4.80M | 5.70M | 1.60M | - | 300.00K |
| Selling & Marketing Expenses | - | 9.90M | 14.70M | 3.50M | 3.80M | 3.60M | 2.80M | 3.70M | 1.50M | 1.30M | 1.50M | 1.20M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost & Expenses | 2.24B | 2.10B | 1.87B | 1.63B | 1.63B | 1.58B | 1.51B | 1.42B | 1.27B | 1.26B | 1.20B | 1.17B | 1.11B | 1.01B | 895.67M | 879.38M | 914.54M | 817.88M | 747.17M | 687.83M | 655.35M | 548.10M | 526.92M | 508.81M | 489.48M | 435.30M | 394.00M | 372.10M | 350.90M | 320.50M | 285.60M | 257.10M | 242.20M | 226.10M | 200.30M | 189.20M | 176.40M | 142.20M | 98.70M | 93.50M |
| Income Tax | 43.91M | 35.16M | 30.92M | 45.76M | 42.12M | 58.79M | 23.35M | 44.93M | 78.34M | 76.97M | 75.43M | 70.92M | 55.74M | 44.09M | 46.44M | 50.61M | 37.72M | 28.27M | 25.05M | 25.82M | 21.02M | 18.31M | 16.46M | 14.23M | 12.18M | 22.80M | 18.70M | 16.20M | 13.90M | 11.10M | 11.10M | 10.40M | 7.60M | 6.80M | 8.50M | 7.00M | 5.30M | 6.50M | 7.00M | 4.30M |
| Shares Outstanding (Basic) | 18.66M | 17.97M | 18.10M | 18.15M | 18.19M | 18.34M | 19.81M | 20.17M | 20.06M | 19.95M | 19.79M | 19.64M | 19.52M | 19.45M | 19.39M | 14.39M | 19.30M | 19.26M | 19.24M | 19.22M | 19.19M | 17.10M | 19.22M | 19.36M | 19.67M | 20.42M | 20.49M | 20.50M | 20.51M | 20.40M | 20.54M | 20.50M | 20.38M | 20.34M | 20.32M | 20.29M | 20.20M | 20.16M | 20.16M | 20.16M |
| Shares Outstanding (Diluted) | 18.72M | 18.76M | 18.93M | 19.04M | 19.04M | 19.20M | 19.96M | 20.28M | 20.15M | 20.08M | 19.94M | 19.79M | 19.62M | 19.53M | 19.46M | 19.37M | 19.35M | 19.34M | 19.31M | 19.31M | 19.26M | 19.30M | 19.28M | 19.38M | 19.67M | 20.42M | 20.49M | 20.50M | 20.56M | 20.40M | 20.54M | 20.50M | 20.38M | 20.34M | 20.32M | 20.29M | 20.20M | 20.16M | 20.16M | 20.16M |
| EPS (Basic) | 7.79 | 5.77 | 5.71 | 8.32 | 7.46 | 9.77 | 8.27 | 3.63 | 6.51 | 6.50 | 6.29 | 6.14 | 5.02 | 3.93 | 3.94 | 4.13 | 3.33 | 2.47 | 2.04 | 2.26 | 1.74 | 1.58 | 1.40 | 1.20 | 1.01 | 1.18 | 1.62 | 1.40 | 1.20 | 1.01 | 0.92 | 0.44 | 0.32 | 0.33 | 0.35 | 0.14 | 0.11 | 0.10 | 0.11 | 0.07 |
| EPS (Diluted) | 7.77 | 5.53 | 5.46 | 7.94 | 7.13 | 9.33 | 8.21 | 3.44 | 6.17 | 6.15 | 5.95 | 5.81 | 4.76 | 3.85 | 3.92 | 3.92 | 3.15 | 2.34 | 2.03 | 2.24 | 1.74 | 1.40 | 1.39 | 1.20 | 1.01 | 1.18 | 1.62 | 1.40 | 1.20 | 1.01 | 0.92 | 0.44 | 0.31 | 0.32 | 0.34 | 0.14 | 0.11 | 0.10 | 0.11 | 0.07 |
| EBITDA | 325.01M | 262.03M | 244.10M | 302.76M | 278.36M | 232.01M | 285.54M | 205.46M | 201.16M | 279.94M | 267.88M | 258.87M | 219.31M | 190.24M | 193.11M | 193.57M | 164.48M | 134.65M | 121.09M | 121.85M | 111.41M | 88.50M | 90.01M | 85.13M | 73.95M | 83.50M | 80.80M | 70.40M | 61.70M | 53.70M | 50.30M | 47.10M | 38.60M | 38.50M | 38.80M | 35.80M | 32.20M | 25.70M | 21.40M | 15.10M |
| Depreciation & Amortization | 141.43M | 123.19M | 110.34M | 107.39M | 106.16M | 104.95M | 98.29M | 90.33M | 83.11M | 77.11M | 71.75M | 69.61M | 66.44M | 64.73M | 61.48M | 57.79M | 53.78M | 49.67M | 46.00M | 44.62M | 46.94M | 39.66M | 38.03M | 37.57M | 34.71M | 31.70M | 26.70M | 23.40M | 20.80M | 19.20M | 17.90M | 16.50M | 12.60M | 14.20M | 12.40M | 12.30M | 12.30M | 8.00M | 5.90M | 3.80M |