Uniper SE (UNPRF)

AI Score

Unlock

44.34

0.00 (0.00%)

At close: Apr 22, 2025, 8:00 PM

Uniper SE Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	69.64B	80.83B	85.17B	91.69B	107.92B	136.16B	209.26B	239.57B	274.12B	298.78B	241.87B	211.6B	164.02B	98.72B	72.54B	59.33B	51.06B	49.87B	52.13B	57.96B	65.9B	85.69B	89.67B	91.69B	91.89B	72.47B	71.03B	71.16B	72.38B	72.34B	71.36B	70.04B	67.34B	75.13B	80.79B	87.58B
Cost of Revenue	65.49B	77.95B	82.44B	88.27B	105.85B	138.02B	214.01B	245.44B	278.61B	296.43B	235.68B	204.94B	157.85B	95B	69.68B	56.58B	48.79B	47.79B	50.05B	55.88B	63.4B	83.53B	87.15B	88.77B	89.07B	69.14B	67.87B	68.33B	69.48B	69.24B	67.98B	66.37B	63.2B	71.12B	77.23B	84.19B
Gross Profit	4.15B	2.88B	2.72B	3.41B	2.07B	-1.86B	-4.75B	-5.87B	-4.48B	2.36B	6.19B	6.67B	6.17B	3.71B	2.86B	2.74B	2.27B	2.08B	2.08B	2.08B	2.5B	2.16B	2.51B	2.92B	2.83B	3.33B	3.16B	2.83B	2.9B	3.1B	3.38B	3.67B	4.15B	4.01B	3.56B	3.4B
Operating Income	812M	-19.38B	-19.77B	-18.34B	-19.69B	-8.52B	-32.15B	-29.23B	-31.89B	-25B	-4.78B	-9.7B	-5.82B	-3.66B	-563M	828M	713M	1.24B	1.67B	1.55B	1.73B	2.18B	2.19B	1.12B	609M	-565M	-996M	189M	781M	1.63B	1.77B	-2.85B	-3.59B	-4.64B	-7.98B	-3.75B
Interest Income	347M	514M	582M	572M	517M	775M	704M	723M	731M	254M	213M	140M	118M	303M	306M	287M	245M	23M	41M	95M	122M	354M	352M	331M	319M	143M	127M	130M	149M	190M	186M	375M	480M	549M	667M	446M
Pretax Income	1.29B	-1.92B	-1.71B	279M	6.93B	43.46B	11.26B	-1.72B	-13.06B	-44.7B	-19.18B	-9.52B	-4.63B	-6.35B	-399M	953M	542M	321M	692M	513M	960M	1.41B	1.37B	293M	-500M	-1.83B	-2.21B	-976M	-130M	775M	904M	-3.96B	-4.26B	-4.1B	-7.32B	-2.8B
Net Income	297M	-2.66B	-2.23B	41M	6.32B	31.11B	2.8B	-9.14B	-18.98B	-39.65B	-16.45B	-8.09B	-4.17B	-4.82B	-311M	728M	397M	63M	374M	366M	611M	1.08B	1.02B	219M	-401M	-1.89B	-2.17B	-1.27B	-656M	1.7B	1.62B	-3.14B	-3.22B	-4.74B	-8.05B	-3.54B
Selling & General & Admin	1.73B	22.26B	22.49B	21.75B	21.75B	6.66B	27.4B	23.36B	27.4B	27.36B	10.96B	14.92B	10.55B	5.42B	992M	1.01B	990M	987M	978M	949M	961M	948M	943M	994M	994M	1.14B	1.17B	1.09B	1.13B	1.09B	1.21B	1.28B	1.28B	1.36B	1.35B	1.37B
Research & Development	n/a	7M	7M	7M	7M	11M	11M	11M	11M	n/a	n/a	n/a	n/a	18M	18M	18M	18M	19M	19M	19M	19M	21M	21M	21M	21M	27M	27M	27M	27M	26M	26M	26M	26M	14M	14M	17M
Other Expenses	2.31B	703M	703M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3.33B	22.26B	22.49B	21.75B	21.75B	6.66B	27.4B	23.36B	27.4B	27.36B	10.96B	16.29B	11.88B	7.12B	3.1B	1.61B	1.5B	1.76B	1.36B	1.48B	1.43B	678M	1.13B	2.63B	3.38B	5.23B	5.41B	3.84B	3.08B	2.42B	2.58B	7.54B	8.13B	7.91B	10.8B	6.35B
Interest Expense	565M	383M	361M	392M	504M	390M	425M	365M	228M	228M	129M	75M	35M	281M	257M	262M	288M	54M	82M	166M	146M	415M	397M	375M	378M	175M	165M	147M	127M	49M	70M	280M	465M	548M	632M	373M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	21M	21M	21M
Cost & Expenses	68.82B	100.21B	104.93B	110.03B	127.6B	144.68B	241.41B	268.81B	306.01B	323.78B	246.64B	221.23B	169.73B	102.12B	72.78B	58.19B	50.29B	49.55B	51.41B	57.36B	64.82B	84.21B	88.28B	91.4B	92.45B	74.38B	73.28B	72.17B	72.57B	71.66B	70.55B	73.92B	71.33B	79.02B	88.02B	90.53B
Income Tax Expense	1.11B	701M	500M	218M	598M	7.64B	3.75B	2.74B	1.29B	-4.94B	-2.63B	-1.12B	-244M	-1.26B	283M	317M	263M	336M	291M	141M	314M	347M	363M	588M	423M	490M	525M	319M	544M	1.55B	1.61B	1.58B	1.39B	555M	422M	422M
Shares Outstanding (Basic)	421.05M	421.05M	416M	416.48M	416.48M	416.48M	416.5M	416.48M	416.48M	18.3M	18.3M	18.3M	18.3M	18.3M	18.33M	18.3M	18.44M	18.41M	18.1M	18.38M	18.26M	19M	18.46M	18.26M	18.2M	18.33M	18.3M	18.39M	18.41M	18.21M	18.3M	18.32M	18.29M	18.23M	18.3M	18.11M
Shares Outstanding (Diluted)	421.05M	421.05M	416M	416.48M	416.48M	416.48M	416.5M	416.48M	416.48M	18.3M	18.3M	18.3M	18.3M	18.3M	18.33M	18.3M	18.44M	18.41M	18.1M	18.38M	18.26M	19M	18.46M	18.26M	18.2M	18.33M	18.3M	18.39M	18.41M	18.21M	18.3M	18.32M	18.29M	18.23M	18.3M	18.11M
EPS (Basic)	0.73	-6.39	-5.37	0.09	15.14	74.66	-1.45K	-1.97K	-2.15K	-2.17K	-898.79	-442.05	-227.78	-263.31	-16.86	39.94	21.74	3.46	20.26	19.66	33.26	59.19	55.97	12.10	-21.9	-102.81	-118.19	-69.33	-35.53	92.70	88.50	-171.45	-175.45	-258.82	-442.22	-195.54
EPS (Diluted)	0.73	-6.39	-5.37	0.09	15.14	74.66	-1.45K	-1.97K	-2.15K	-2.17K	-898.79	-442.05	-227.78	-263.31	-16.86	39.94	21.74	3.46	20.26	19.66	33.26	59.19	55.97	12.10	-21.9	-102.81	-118.19	-69.33	-35.53	92.70	88.50	-171.45	-175.45	-258.82	-442.22	-195.54
EBITDA	3.35B	182M	135M	2.16B	8.98B	45.11B	12.95B	-22M	-11.51B	-43.61B	-18.2B	-8.62B	-3.83B	-5.66B	272M	1.52B	1.32B	2.08B	2.55B	2.55B	2.89B	-2.98B	-3.06B	-4.17B	-4.79B	-602M	-1.06B	89M	785M	2.06B	2.19B	-2.43B	-3.25B	-3.83B	-6.87B	-2.58B
EBIT	1.88B	-1.53B	-1.35B	680M	7.43B	44.48B	12.29B	-732M	-11.59B	-43.76B	-18.3B	-8.69B	-4.48B	-6.02B	-83M	1.28B	888M	338M	744M	615M	1.09B	1.83B	1.74B	647M	-196M	-1.66B	-2.01B	-798M	58M	860M	954M	-3.7B	-3.84B	-3.57B	-6.68B	-2.51B
Depreciation & Amortization	1.48B	1.7B	1.49B	1.49B	1.55B	664M	661M	729M	720M	801M	776M	718M	670M	535M	529M	522M	531M	553M	565M	584M	588M	596M	611M	597M	587M	696M	604M	598M	610M	584M	665M	697M	731M	794.25M	1.11B	1.17B