UPM-Kymmene (UPMKF)

AI Score

Unlock

27.51

1.72 (6.66%)

At close: Apr 25, 2025, 2:25 PM

UPM-Kymmene Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.63B	2.52B	2.55B	2.64B	2.53B	2.58B	2.56B	2.79B	3.23B	3.42B	2.56B	2.51B	2.67B	2.52B	2.38B	2.23B	2.19B	2.03B	2.08B	2.29B	2.45B	2.49B	2.6B	2.69B	2.73B	2.65B	2.59B	2.51B	2.57B	2.49B	2.46B	2.48B	2.48B	2.44B	2.44B	2.45B
Cost of Revenue	2.12B	2.12B	2.35B	2.18B	2.29B	2.43B	2.38B	2.4B	480M	2.58B	2.16B	2.21B	564M	2.02B	1.98B	1.86B	202M	1.78B	1.81B	1.97B	1.09B	2.08B	2.2B	2.22B	1.04B	2.14B	2.15B	2.07B	884M	2.05B	2.1B	2.08B	19M	2.02B	2.05B	2.06B
Gross Profit	509M	405M	194M	463M	246M	152M	179M	388M	2.75B	845M	403M	294M	2.11B	502M	400M	374M	1.99B	249M	262M	319M	1.35B	417M	406M	473M	1.69B	508M	441M	446M	1.69B	447M	365M	403M	2.46B	420M	398M	389M
Operating Income	-105M	305M	199M	354M	246M	-29M	108M	318M	675M	781M	335M	183M	415M	564M	304M	279M	253M	117M	148M	243M	335M	316M	319M	373M	744M	417M	349M	385M	299M	379M	269M	312M	232M	364M	262M	277M
Interest Income	n/a	n/a	n/a	n/a	n/a	24M	13M	6M	5M	19M	n/a	n/a	3M	n/a	n/a	n/a	2M	n/a	n/a	n/a	7M	3M	n/a	n/a	n/a	n/a	n/a	n/a	11M	n/a	n/a	n/a	12M	n/a	n/a	n/a
Pretax Income	-131M	271M	27M	332M	180M	-52M	96M	239M	638M	766M	361M	179M	420M	558M	298M	272M	250M	109M	138M	240M	324M	319M	300M	364M	731M	401M	337M	371M	272M	357M	258M	299M	232M	336M	250M	263M
Net Income	-99M	237M	26M	272M	160M	-26M	78M	176M	498M	611M	283M	133M	335M	488M	239M	224M	187M	82M	101M	190M	265M	247M	245M	304M	593M	326M	269M	308M	243M	286M	205M	240M	187M	268M	197M	227M
Selling & General & Admin	n/a	n/a	n/a	n/a	23M	n/a	n/a	n/a	29M	n/a	n/a	n/a	25M	n/a	n/a	n/a	15M	n/a	n/a	n/a	1.23B	n/a	n/a	n/a	1.24B	n/a	n/a	n/a	1.31B	n/a	n/a	n/a	1.29B	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	66M	n/a	n/a	n/a	55M	n/a	n/a	n/a	46M	n/a	n/a	n/a	41M	n/a	n/a	n/a	53M	n/a	n/a	n/a	52M	n/a	n/a	n/a	51M	n/a	n/a	n/a	40M	n/a	n/a	n/a
Other Expenses	614M	100M	5M	17M	40M	82M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	614M	100M	-5M	108M	2.12B	181M	69M	69M	2.08B	65M	70M	110M	1.83B	-62M	96M	96M	1.77B	133M	114M	78M	1.04B	102M	87M	101M	3.11B	92M	93M	63M	3.18B	69M	97M	93M	2.33B	58M	138M	113M
Interest Expense	24M	30M	23M	21M	27M	24M	13M	6M	30M	19M	9M	5M	29M	6M	6M	6M	28M	6M	9M	4M	20M	n/a	19M	9M	n/a	17M	14M	14M	41M	16M	6M	13M	78M	4M	15M	15M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.74B	2.22B	2.35B	2.29B	2.29B	2.61B	2.45B	2.47B	2.56B	2.64B	2.23B	2.32B	2.39B	1.96B	2.08B	1.96B	1.97B	1.91B	1.93B	2.05B	2.13B	2.18B	2.29B	2.32B	2.03B	2.23B	2.24B	2.13B	2.32B	2.12B	2.2B	2.17B	2.35B	2.08B	2.19B	2.17B
Income Tax Expense	-35M	24M	-5M	53M	19M	-24M	19M	56M	135M	143M	69M	40M	80M	61M	55M	45M	60M	26M	34M	48M	60M	59M	55M	60M	139M	73M	68M	62M	28M	72M	53M	59M	45M	68M	52M	36M
Shares Outstanding (Basic)	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.41M	533.33M	533.5M	533.32M	533.5M	533.5M	533.5M	533.5M
Shares Outstanding (Diluted)	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.32M	533.41M	533.45M	533.5M	533.32M	534.29M	533.5M	533.5M	533.5M
EPS (Basic)	-0.19	0.44	0.05	0.51	0.30	-0.05	0.15	0.33	0.93	1.15	0.53	0.25	0.63	0.92	0.45	0.42	0.35	0.15	0.19	0.36	0.50	0.46	0.46	0.57	1.11	0.61	0.50	0.58	0.46	0.54	0.38	0.45	0.35	0.50	0.37	0.43
EPS (Diluted)	-0.19	0.44	0.05	0.51	0.30	-0.05	0.15	0.33	0.93	1.15	0.53	0.25	0.63	0.92	0.45	0.42	0.35	0.15	0.19	0.36	0.50	0.46	0.46	0.57	1.11	0.61	0.50	0.58	0.45	0.54	0.38	0.45	0.35	0.50	0.37	0.43
EBITDA	557M	434M	349M	500M	377M	237M	236M	360M	778M	897M	483M	366M	614M	673M	422M	395M	392M	284M	285M	364M	465M	445M	439M	487M	835M	523M	457M	486M	366M	477M	376M	430M	374M	458M	384M	428M
EBIT	-107M	301M	51M	353M	224M	-28M	109M	245M	668M	785M	370M	184M	449M	564M	304M	278M	278M	115M	147M	244M	344M	315M	319M	373M	730M	418M	351M	385M	313M	373M	264M	312M	310M	340M	265M	278M
Depreciation & Amortization	664M	133M	150M	147M	152M	152M	127M	115M	63M	112M	113M	182M	113M	114M	118M	117M	114M	169M	138M	120M	121M	130M	120M	120M	105M	105M	106M	106M	116M	104M	112M	118M	144M	118M	133M	150M