Ur-Energy Inc. (URG)
undefined
undefined%
At close: undefined
1.22
0.41%
After-hours Dec 13, 2024, 08:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05
Net Income -30.66M -17.14M -22.94M -14.79M -8.42M 4.53M 76.00K -3.01M -795.00K -8.75M -30.35M -13.13M -15.92M -16.42M -17.89M -14.67M -7.13M -4.34M -624.65K
Depreciation & Amortization 2.98M 3.02M 3.83M 4.26M 4.41M 3.60M 4.89M 5.14M 6.50M 7.64M 537.00K 517.00K 465.81K 525.96K 502.87K 423.29K 76.81K 29.90K -
Stock-Based Compensation 1.03M 1.14M 1.08M 951.00K 787.00K 915.00K 891.00K 857.00K 893.00K 928.00K 1.15M 2.44M 2.40M 702.65K 908.10K - - - -
Other Working Capital -129.38K -136.00K -80.00K 71.00K 5.00K -95.00K 109.00K -81.00K 155.00K 259.00K -1.41M -80.24K 123.60K - - - - - -
Other Non-Cash Items 12.50M 5.57M 7.53M 8.45M 10.94M -2.90M 638.00K 2.02M 247.00K -2.07M 6.38M -88.07K 122.61K 343.65K 1.61M 4.30M 5.75M 2.32M -414.84K
Deferred Income Tax - - 5.45M 664.00K -559.00K -538.00K 51.00K -17.00K -3.35M -463.00K 2.28M -535.53K 128.32K 1.56M -351.87K - -2.56M -440.97K -238.51K
Change in Working Capital -2.83M -10.68M -6.65M -7.99M -3.18M -10.98M -920.00K -1.66M 1.87M 4.65M -7.77M -80.74K 127.04K -192.93K -983.35K 1.28M -761.58K 24.88K -291.87K
Operating Cash Flow -16.98M -18.09M -11.70M -8.44M 3.99M -5.36M 5.63M 3.33M 5.37M 1.94M -27.77M -10.88M -12.68M -13.47M -16.20M -8.67M -5.81M -2.56M -1.57M
Capital Expenditures -2.04M -709.00K -1.19M -43.00K -280.00K -86.00K -199.00K -296.00K -77.00K -501.00K -29.31M -11.18M -898.57K -1.78M -1.73M -2.02M -12.32M -5.22M -6.15M
Acquisitions - - - 18.95K 18.42K -5.00K -5.00K -5.00K -8.00K -7.00K -9.00K -1.37M 145.94 17.77K 1.03M 21.65K - 0.00 -
Purchase of Investments - - - - - -4.75K -5.00K -5.00K -8.00K - - -10.31M -6.78M -18.93M -35.53M -54.09M -50.49M -2.57M -8.46M
Sales Maturities Of Investments - - - - - - - - 34.00K - 6.59M 10.70M 5.03M 24.61M 62.05M 62.98M - 11.02M -
Other Investing Acitivies - - - -950 18.58K 3.54M 5.00K 96.00K -1K -2.50M -3.00M 2.23M -432.87K -1.10M -699.98K -879.42K -1.36M -39.51K -3.27M
Investing Cash Flow -2.04M -709.00K -1.19M -25.00K -243.00K 3.45M -204.00K -210.00K -60.00K -3.01M -25.73M -9.93M -3.09M 2.81M 25.12M 6.01M -64.17M 3.18M -17.87M
Debt Repayment -5.41M -1.30M - 893.00K -2.55M -4.89M -4.62M -8.68M -7.37M 1.42M 38.67M -28.00K - - - - -12.11M -4.82M -
Common Stock Repurchased - - - - -70.00K - - - -142.00K - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -1.65M 3.42M 6.03M -371.00K 133.00K -688.00K 355.00K -931.00K 268.00K 1.16M -366.00K -928.00K 3.29M 3.24M 1.33K -52.54K -207.55K -239.91K -1.44M
Financial Cash Flow 46.09M 5.89M 54.87M 5.33M -2.42M 4.42M -3.10M -3.04M -6.96M 2.58M 43.79M 16.36M 3.29M 8.24M 1.33K 2.24M 67.53M 23.32M 16.12M
Net Cash Flow 27.11M -13.02M 42.03M -3.09M 1.39M 2.39M 2.33M 109.00K -1.66M 1.48M -9.91M -4.69M -12.29M -3.74M 6.36M -421.55K -2.44M 23.94M -3.33M
Free Cash Flow -19.02M -18.80M -12.89M -8.49M 3.71M -5.45M 5.43M 3.04M 5.29M 1.44M -57.08M -22.06M -13.58M -15.25M -17.93M -10.69M -18.13M -7.79M -7.72M