Ur-Energy Inc.
(URG)
undefined
undefined%
At close: undefined
1.22
0.41%
After-hours Dec 13, 2024, 08:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Net Income | -30.66M | -17.14M | -22.94M | -14.79M | -8.42M | 4.53M | 76.00K | -3.01M | -795.00K | -8.75M | -30.35M | -13.13M | -15.92M | -16.42M | -17.89M | -14.67M | -7.13M | -4.34M | -624.65K |
Depreciation & Amortization | 2.98M | 3.02M | 3.83M | 4.26M | 4.41M | 3.60M | 4.89M | 5.14M | 6.50M | 7.64M | 537.00K | 517.00K | 465.81K | 525.96K | 502.87K | 423.29K | 76.81K | 29.90K | - |
Stock-Based Compensation | 1.03M | 1.14M | 1.08M | 951.00K | 787.00K | 915.00K | 891.00K | 857.00K | 893.00K | 928.00K | 1.15M | 2.44M | 2.40M | 702.65K | 908.10K | - | - | - | - |
Other Working Capital | -129.38K | -136.00K | -80.00K | 71.00K | 5.00K | -95.00K | 109.00K | -81.00K | 155.00K | 259.00K | -1.41M | -80.24K | 123.60K | - | - | - | - | - | - |
Other Non-Cash Items | 12.50M | 5.57M | 7.53M | 8.45M | 10.94M | -2.90M | 638.00K | 2.02M | 247.00K | -2.07M | 6.38M | -88.07K | 122.61K | 343.65K | 1.61M | 4.30M | 5.75M | 2.32M | -414.84K |
Deferred Income Tax | - | - | 5.45M | 664.00K | -559.00K | -538.00K | 51.00K | -17.00K | -3.35M | -463.00K | 2.28M | -535.53K | 128.32K | 1.56M | -351.87K | - | -2.56M | -440.97K | -238.51K |
Change in Working Capital | -2.83M | -10.68M | -6.65M | -7.99M | -3.18M | -10.98M | -920.00K | -1.66M | 1.87M | 4.65M | -7.77M | -80.74K | 127.04K | -192.93K | -983.35K | 1.28M | -761.58K | 24.88K | -291.87K |
Operating Cash Flow | -16.98M | -18.09M | -11.70M | -8.44M | 3.99M | -5.36M | 5.63M | 3.33M | 5.37M | 1.94M | -27.77M | -10.88M | -12.68M | -13.47M | -16.20M | -8.67M | -5.81M | -2.56M | -1.57M |
Capital Expenditures | -2.04M | -709.00K | -1.19M | -43.00K | -280.00K | -86.00K | -199.00K | -296.00K | -77.00K | -501.00K | -29.31M | -11.18M | -898.57K | -1.78M | -1.73M | -2.02M | -12.32M | -5.22M | -6.15M |
Acquisitions | - | - | - | 18.95K | 18.42K | -5.00K | -5.00K | -5.00K | -8.00K | -7.00K | -9.00K | -1.37M | 145.94 | 17.77K | 1.03M | 21.65K | - | 0.00 | - |
Purchase of Investments | - | - | - | - | - | -4.75K | -5.00K | -5.00K | -8.00K | - | - | -10.31M | -6.78M | -18.93M | -35.53M | -54.09M | -50.49M | -2.57M | -8.46M |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | 34.00K | - | 6.59M | 10.70M | 5.03M | 24.61M | 62.05M | 62.98M | - | 11.02M | - |
Other Investing Acitivies | - | - | - | -950 | 18.58K | 3.54M | 5.00K | 96.00K | -1K | -2.50M | -3.00M | 2.23M | -432.87K | -1.10M | -699.98K | -879.42K | -1.36M | -39.51K | -3.27M |
Investing Cash Flow | -2.04M | -709.00K | -1.19M | -25.00K | -243.00K | 3.45M | -204.00K | -210.00K | -60.00K | -3.01M | -25.73M | -9.93M | -3.09M | 2.81M | 25.12M | 6.01M | -64.17M | 3.18M | -17.87M |
Debt Repayment | -5.41M | -1.30M | - | 893.00K | -2.55M | -4.89M | -4.62M | -8.68M | -7.37M | 1.42M | 38.67M | -28.00K | - | - | - | - | -12.11M | -4.82M | - |
Common Stock Repurchased | - | - | - | - | -70.00K | - | - | - | -142.00K | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -1.65M | 3.42M | 6.03M | -371.00K | 133.00K | -688.00K | 355.00K | -931.00K | 268.00K | 1.16M | -366.00K | -928.00K | 3.29M | 3.24M | 1.33K | -52.54K | -207.55K | -239.91K | -1.44M |
Financial Cash Flow | 46.09M | 5.89M | 54.87M | 5.33M | -2.42M | 4.42M | -3.10M | -3.04M | -6.96M | 2.58M | 43.79M | 16.36M | 3.29M | 8.24M | 1.33K | 2.24M | 67.53M | 23.32M | 16.12M |
Net Cash Flow | 27.11M | -13.02M | 42.03M | -3.09M | 1.39M | 2.39M | 2.33M | 109.00K | -1.66M | 1.48M | -9.91M | -4.69M | -12.29M | -3.74M | 6.36M | -421.55K | -2.44M | 23.94M | -3.33M |
Free Cash Flow | -19.02M | -18.80M | -12.89M | -8.49M | 3.71M | -5.45M | 5.43M | 3.04M | 5.29M | 1.44M | -57.08M | -22.06M | -13.58M | -15.25M | -17.93M | -10.69M | -18.13M | -7.79M | -7.72M |