U.S. Energy Corp. (USEG)
1.29
-0.04 (-3.01%)
At close: Mar 26, 2025, 3:59 PM
1.32
2.08%
After-hours: Mar 26, 2025, 07:50 PM EDT
U.S. Energy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 20.62M | 32.32M | 44.55M | 6.66M | 2.33M | 6.57M | 5.54M | 6.54M | 5.75M | 10.3M | 32.38M | 33.65M | 32.53M | 30.11M | 27.18M | 9.63M | 2.29M | 1.18M | 813.4K | 849.5K | 4.64M | 837.3K | 1.03M | 14.5M | 6.94M | 10.9M | 11.6M | 5.8M | 9.6M | 9.1M | 7.8M | 9M | 6.5M | 9.6M | 6.5M | 2.6M | 1.8M | 3.6M | 700K |
| Cost of Revenue | 20.89M | 29.15M | 29.86M | 3.46M | 2.11M | 2.97M | 2.68M | 4.16M | 2.73M | 7.35M | 10.64M | 13.51M | 13.69M | 13.92M | 10.29M | 9.45M | 4.18M | 2.6M | 2.62M | 1.68M | 5.93M | 2.08M | 1.62M | 8.36M | 9.57M | 18.2M | 5.7M | 4.1M | 8.4M | 6.5M | 8.7M | 6M | 2.9M | -200K | -200K | 800K | 1.2M | -200K | 400K |
| Gross Profit | -276K | 3.16M | 14.7M | 3.2M | 220K | 3.6M | 2.86M | 2.39M | 3.02M | 2.94M | 21.74M | 20.13M | 18.85M | 16.19M | 16.89M | 177K | -1.89M | -1.42M | -1.81M | -833.1K | -1.29M | -1.24M | -592K | 6.14M | -2.63M | -7.3M | 5.9M | 1.7M | 1.2M | 2.6M | -900K | 3M | 3.6M | 9.8M | 6.7M | 1.8M | 600K | 3.8M | 300K |
| Operating Income | -25.74M | -35.04M | 9.38M | -1.43M | 1.57M | -834K | -1.15M | -988K | -11.93M | -69.06M | -2.49M | -4.99M | -10.34M | -6.06M | -4.23M | -9.26M | -9.52M | -16.71M | -16.67M | -6.07M | -6.66M | -7.24M | -3.51M | 1.97M | -11.9M | -15.8M | 400K | -2.4M | -2.1M | -1.8M | -4.3M | -200K | 700K | 7M | 4.9M | 200K | 200K | 1.1M | -3.2M |
| Interest Income | n/a | n/a | 544K | 57K | 14K | 11K | 13K | n/a | n/a | n/a | 4K | 8K | 9K | 40K | 112K | 314K | 1.43M | 2.82M | 732.3K | 405.2K | 375.8K | 560.3K | 524.5K | 852.1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -25.76M | -33.25M | -2.86M | -1.77M | -6.48M | -550K | -1.04M | -1.36M | -11.67M | -67.28M | -2.09M | -7.69M | -9.49M | -5.93M | -2.51M | -10.46M | -9.62M | 88.73M | -14.28M | -6.55M | -6.25M | -7.08M | -3.84M | 1.92M | -11.88M | -15.9M | 400K | -2.4M | -2.8M | -2.5M | -3.8M | -200K | 800K | 6M | 4.2M | 400K | 200K | 1.4M | -5M |
| Net Income | -25.78M | -32.36M | -963K | -2.15M | -6.44M | -266K | -1.04M | -1.36M | -14.12M | -92.9M | -2.09M | -7.38M | -11.24M | -4.81M | -772K | -8.18M | -1.39M | 56.36M | 1.05M | 8.84M | -6.25M | -5.81M | -3.84M | 1.92M | -10.64M | -11.6M | -1M | -3.7M | 300K | -2M | -3.4M | -200K | 900K | 3.7M | 3M | 200K | -100K | 800K | -5M |
| Selling & General & Admin | 8.2M | 11.52M | 11.16M | 4.63M | 2.67M | 4.44M | 3.73M | 3.7M | 2.85M | 5.92M | 6.56M | 5.67M | 6.81M | 8.26M | 8.97M | 9.43M | 7.63M | 15.28M | 14.01M | 6.94M | 5.37M | 6M | 2.92M | 4.05M | 8.57M | 7.8M | 4.8M | 3.4M | 2.5M | 3.6M | 2.7M | 2.3M | 2M | 2.4M | 1.6M | 1.3M | n/a | 2.2M | 3.5M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 17.27M | 26.68M | -10K | 39K | 13K | n/a | n/a | -4.44M | 2.53M | 431K | 84K | 160K | 241K | 14M | 10.61M | n/a | n/a | n/a | -7M | n/a | n/a | n/a | n/a | n/a | 699.5K | 700K | 700K | 700K | 800K | 800K | 700K | 900K | 900K | 400K | 200K | 300K | 400K | 500K | n/a |
| Operating Expenses | 25.46M | 38.2M | 11.16M | 4.63M | 2.67M | 4.44M | 3.73M | 3.7M | 5.38M | 14.33M | 24.23M | 19.3M | 21.7M | 22.26M | 19.58M | 9.43M | 7.63M | 15.28M | 7.01M | 6.94M | 5.37M | 6M | 2.92M | 4.05M | 9.27M | 8.5M | 5.5M | 4.1M | 3.3M | 4.4M | 3.4M | 3.2M | 2.9M | 2.8M | 1.8M | 1.6M | 400K | 2.7M | 3.5M |
| Interest Expense | 530K | 1.11M | 12.23M | 57K | 14K | 11K | 106K | 513K | 442K | 263K | 385K | 284K | 203K | 326K | 70K | 98K | 485.8K | 72.3K | 112.6K | 4.03M | 1.07M | 799.1K | 361.2K | 265.3K | 265.3K | 100K | 100K | 100K | 200K | 300K | 100K | 100K | 100K | 1.9M | 1.4M | n/a | 200K | n/a | 1.8M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 226K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 79K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 46.36M | 65.25M | 41.01M | 8.09M | 4.78M | 7.41M | 6.41M | 7.85M | 8.11M | 21.68M | 34.87M | 32.81M | 35.39M | 36.17M | 29.87M | 18.88M | 11.81M | 17.88M | 9.63M | 8.63M | 11.3M | 8.08M | 4.54M | 12.41M | 18.84M | 26.7M | 11.2M | 8.2M | 11.7M | 10.9M | 12.1M | 9.2M | 5.8M | 2.6M | 1.6M | 2.4M | 1.6M | 2.5M | 3.9M |
| Income Tax | 20K | -891K | -1.89M | 382K | -42K | -284K | 60K | -4.9M | 11.59M | 81.25M | -778K | 7.84M | -44K | -3.75M | -1.74M | -2.28M | -3.33M | 32.37M | -15.33M | -27.21M | -2.18M | -2.39M | 521.5K | 151.3K | -1.27M | -4.1M | 1.9M | 3.1M | -1.9M | 600K | -1.5M | 200K | 200K | 2.3M | 1.2M | 200K | 500K | 600K | 1.8M |
| Shares Outstanding (Basic) | 26.72M | 25.32M | 24.67M | 4.49M | 1.63M | 1.34M | 1.29M | 589.98K | 476.41K | 467.75K | 463.88K | 461.32K | 457.78K | 453.98K | 446.07K | 360.08K | 387.92K | 341.16K | 307.7K | 269.62K | 216.97K | 186.22K | 179.51K | 128.35K | 127.89K | 118.61K | 111.11K | 113.31K | 103.64K | 82.95K | 74.56K | 66.67K | 71.43K | 66.31K | 62.5K | 55.56K | 60.32K | 57.97K | 55.56K |
| Shares Outstanding (Diluted) | 26.72M | 25.32M | 24.67M | 4.49M | 1.63M | 1.34M | 1.29M | 589.98K | 476.8K | 467.75K | 463.88K | 461.32K | 457.78K | 453.98K | 446.07K | 360.08K | 387.92K | 369.83K | 352.2K | 269.62K | 216.97K | 186.22K | 179.51K | 140.57K | 127.89K | 118.61K | 111.11K | 113.31K | 103.64K | 82.95K | 74.56K | 66.67K | 71.43K | 66.31K | 62.5K | 55.56K | 60.32K | 57.97K | 55.56K |
| EPS (Basic) | -0.96 | -1.28 | -0.04 | -0.48 | -3.96 | -0.2 | -0.81 | -2.31 | -29.64 | -198.6 | -4.51 | -16 | -24.56 | -10.59 | -1.73 | -22.71 | -3.58 | 165.00 | 3.60 | 33.00 | -28.8 | -31.2 | -21.39 | 14.97 | -83.21 | -97.8 | -9 | -32.65 | 2.89 | -24.11 | -45.6 | -3 | 12.60 | 55.80 | 48.00 | 3.60 | -1.66 | 13.80 | -90 |
| EPS (Diluted) | -0.96 | -1.28 | -0.04 | -0.48 | -3.96 | -0.2 | -0.81 | -2.31 | -29.61 | -198.6 | -4.51 | -16 | -24.56 | -10.59 | -1.73 | -22.71 | -3.58 | 152.40 | 3.00 | 33.00 | -28.8 | -31.2 | -21.39 | 13.67 | -83.21 | -97.8 | -9 | -32.65 | 2.89 | -24.11 | -45.6 | -3 | 12.60 | 55.80 | 48.00 | 3.60 | -1.66 | 13.80 | -90 |
| EBITDA | -16.81M | -20.72M | 7.5M | -1.03M | -1.96M | -6K | -408K | 42K | -8.7M | -58.46M | 13.25M | 6.5M | 6.17M | 8.99M | 4.74M | -5.29M | -8.04M | -15.46M | -13.74M | -4.22M | -5.19M | -6.15M | -2.94M | -7.73M | 2.92M | -11.2M | -15.1M | 1.1M | -1.7M | -1.3M | -1M | -3.6M | 700K | 1.6M | 7.4M | 400K | 500K | 600K | -1.4M |
| Depreciation & Amortization | 8.42M | 11.41M | 9.81M | 679K | 520K | 828K | 526K | 890K | 2.53M | 8.56M | 14.96M | 13.9M | 15.46M | 14.59M | 12.13M | 5.07M | 1.43M | 490K | 510.9K | 3.56M | 2.17M | 1.09M | 571.3K | 831.5K | 699.5K | 700K | 700K | 700K | 800K | 800K | 700K | 900K | 900K | 400K | 200K | 300K | 400K | 500K | 1.8M |