United States Lime & Mine...
(USLM)
undefined
undefined%
At close: undefined
145.94
0.00%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 74.55M | 45.43M | 37.05M | 28.22M | 26.06M | 19.68M | 27.15M | 17.75M | 12.89M | 19.37M | 14.80M | 16.42M | 22.19M | 18.04M | 13.67M | 14.43M | 10.45M | 12.70M | 7.95M | 6.33M | 3.86M | 636.00K | 1.77M | -291.00K | 2.53M | 2.90M | 3.10M | 2.60M | 4.30M | 1.90M | 100.00K | 9.40M | -1.00M |
Depreciation & Amortization | 23.83M | 22.20M | 20.91M | 21.62M | 18.99M | 18.23M | 209.00K | 210.00K | 249.00K | 14.90M | 14.50M | 194.00K | 184.00K | 304.00K | 393.00K | 13.47M | 12.90M | 10.17M | 8.45M | 8.80M | 6.71M | 6.66M | 6.34M | 5.32M | 4.75M | 2.90M | 3.60M | 3.90M | 3.50M | 3.70M | 4.50M | 5.00M | 4.80M |
Stock-Based Compensation | 3.18M | 2.64M | 2.24M | 1.92M | 1.52M | 1.49M | 1.41M | 1.04M | 1.20M | 1.10M | 934.00K | 1.08M | 848.00K | 737.00K | 576.00K | 627.00K | - | 395.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -8.76M | -87.00K | -1.29M | 304.00K | 88.00K | -86.00K | -71.00K | -303.00K | 2.07M | -522.00K | -156.00K | 222.00K | 111.00K | -166.00K | -460.00K | -1.82M | -415.00K | 1.04M | 342.00K | -1.04M | -724.00K | 609.00K | -7.10M | 4.95M | -4.27M | -400.00K | 2.30M | 400.00K | 900.00K | -1.50M | -300.00K | -300.00K | -700.00K |
Other Non-Cash Items | 380.00K | -310.00K | 6.00K | 5.00K | 9.00K | 14.00K | 16.73M | 16.57M | 15.85M | 112.00K | 132.00K | 15.04M | 13.74M | 13.35M | 13.05M | 55.00K | 595.00K | 45.00K | 969.00K | 529.00K | 95.00K | 30.00K | 9.00K | 76.00K | -18.00K | 100.00K | 500.00K | -100.00K | -200.00K | -400.00K | -300.00K | -11.50M | -200.00K |
Deferred Income Tax | -923.00K | 2.53M | 1.52M | 4.31M | 4.85M | 20.00K | -7.61M | 648.00K | -227.00K | 1.06M | 1.79M | 2.13M | 3.65M | 3.09M | 1.68M | 2.36M | 1.80M | 1.77M | -182.00K | 1.83M | 449.00K | - | - | -317.00K | 329.00K | 100.00K | -2.50M | - | - | - | - | - | - |
Change in Working Capital | -8.76M | -8.12M | -6.03M | 2.50M | -4.41M | -700.00K | -3.60M | 1.63M | 2.54M | -4.57M | 1.38M | -3.18M | -2.10M | -1.34M | 2.20M | -5.19M | -1.31M | 797.00K | -24.00K | -2.38M | -1.59M | 884.00K | -7.92M | 4.98M | -5.38M | -600.00K | 2.60M | 700.00K | 300.00K | 200.00K | -1.00M | -1.40M | -1.80M |
Operating Cash Flow | 92.26M | 64.36M | 55.69M | 58.58M | 47.01M | 38.73M | 34.28M | 37.85M | 32.49M | 31.97M | 33.53M | 31.69M | 38.51M | 34.18M | 31.57M | 25.76M | 24.47M | 25.88M | 17.16M | 15.11M | 9.52M | 8.21M | 200.00K | 9.77M | 2.21M | 5.40M | 7.30M | 7.10M | 7.90M | 5.40M | 3.30M | 1.50M | 1.80M |
Capital Expenditures | -34.25M | -26.82M | -29.91M | -17.13M | -27.10M | -53.76M | -21.34M | -17.66M | -11.46M | -11.67M | -8.92M | -8.29M | -9.41M | -9.33M | -6.65M | -15.76M | -18.23M | -35.55M | -11.01M | -13.61M | -12.01M | -3.62M | -4.11M | -33.73M | -10.86M | -22.80M | -11.90M | -6.10M | -4.90M | -2.70M | -3.40M | -3.10M | -4.40M |
Acquisitions | - | -5.63M | 285.00K | -8.39M | 558.00K | 605.00K | 592.00K | -50.00K | -50.00K | -3.71M | - | - | - | - | - | -2.53M | - | -1.86M | -16.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 2.29M | 1.29M | 285.00K | 331.00K | 558.00K | 605.00K | 592.00K | 208.00K | 449.00K | 316.00K | 255.00K | 42.00K | 128.00K | 74.00K | 247.00K | 11.00K | 56.00K | 17.00K | 429.00K | 60.00K | 11.00K | 76.00K | 309.00K | 87.00K | 224.00K | -100.00K | 7.80M | -100.00K | 200.00K | 100.00K | 100.00K | 18.30M | 600.00K |
Investing Cash Flow | -31.96M | -31.15M | -29.63M | -25.19M | -26.54M | -53.16M | -20.75M | -17.51M | -11.06M | -15.06M | -8.67M | -8.25M | -9.29M | -9.25M | -6.41M | -18.28M | -18.17M | -37.39M | -27.51M | -13.55M | -12.00M | -3.55M | -3.80M | -33.64M | -10.64M | -22.80M | -4.10M | -6.10M | -4.70M | -2.60M | -3.30M | 15.20M | -3.80M |
Debt Repayment | - | - | - | - | - | - | - | - | -16.67M | -5.00M | -5.00M | -6.25M | -3.75M | -5.00M | -9.69M | -5.00M | -5.61M | 9.64M | 11.00M | -7.77M | 8.85M | -4.46M | -9.83M | 11.32M | 26.16M | 15.60M | -1.10M | -1.10M | -1.80M | -3.40M | -1.10M | -16.60M | 2.10M |
Common Stock Repurchased | -1.27M | -767.00K | -731.00K | -557.00K | -444.00K | -411.00K | -309.00K | -2.93M | -403.00K | -266.00K | -212.00K | -40.85M | -8.32M | -173.00K | -100.00K | -77.00K | -67.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -4.55M | -4.54M | -3.62M | -3.60M | -33.06M | -3.02M | -3.01M | -2.78M | -2.80M | -2.79M | - | - | - | - | - | - | - | - | - | - | -291.00K | -583.00K | -579.00K | -400.00K | -400.00K | -400.00K | -400.00K | -400.00K | -300.00K | - | - | - | - |
Other Financial Acitivies | 113.00K | 120.00K | 84.00K | 81.00K | 75.00K | 73.00K | 73.00K | 155.00K | 28.00K | - | 34.00K | 75.00K | - | - | 250.00K | -2.64M | 164.00K | 113.00K | - | - | - | - | - | - | - | - | - | -100.00K | - | 200.00K | 100.00K | 200.00K | 100.00K |
Financial Cash Flow | -5.71M | -5.18M | -4.27M | -4.08M | -33.43M | -3.36M | -3.25M | -5.55M | -19.84M | -8.06M | -5.18M | -47.02M | -12.07M | -5.17M | -9.54M | -7.72M | -5.51M | 10.49M | 11.44M | -7.71M | 8.63M | -5.04M | -862.00K | 10.93M | 25.76M | 15.20M | -1.40M | -1.20M | -2.10M | -3.20M | -1.00M | -16.40M | 2.20M |
Net Cash Flow | 54.58M | 28.03M | 21.79M | 29.30M | -12.96M | -17.78M | 10.29M | 14.79M | 1.59M | 8.86M | 19.69M | -23.59M | 17.15M | 19.76M | 15.63M | -243.00K | 794.00K | -1.03M | 1.08M | -6.15M | 6.15M | -380.00K | -4.47M | -12.95M | 17.33M | 15.20M | -1.40M | -1.20M | -2.10M | -3.20M | -1.00M | -16.40M | 2.20M |
Free Cash Flow | 58.01M | 37.55M | 25.77M | 41.44M | 19.91M | -15.03M | 12.95M | 20.18M | 21.04M | 20.30M | 24.61M | 23.39M | 29.09M | 24.86M | 24.92M | 10.00M | 6.25M | -9.68M | 6.15M | 1.50M | -2.49M | 4.58M | -3.91M | -23.96M | -8.65M | -17.40M | -4.60M | 1.00M | 3.00M | 2.70M | -100.00K | -1.60M | -2.60M |