United States Lime & Mine... (USLM)
undefined
undefined%
At close: undefined
145.94
0.00%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Net Income 74.55M 45.43M 37.05M 28.22M 26.06M 19.68M 27.15M 17.75M 12.89M 19.37M 14.80M 16.42M 22.19M 18.04M 13.67M 14.43M 10.45M 12.70M 7.95M 6.33M 3.86M 636.00K 1.77M -291.00K 2.53M 2.90M 3.10M 2.60M 4.30M 1.90M 100.00K 9.40M -1.00M
Depreciation & Amortization 23.83M 22.20M 20.91M 21.62M 18.99M 18.23M 209.00K 210.00K 249.00K 14.90M 14.50M 194.00K 184.00K 304.00K 393.00K 13.47M 12.90M 10.17M 8.45M 8.80M 6.71M 6.66M 6.34M 5.32M 4.75M 2.90M 3.60M 3.90M 3.50M 3.70M 4.50M 5.00M 4.80M
Stock-Based Compensation 3.18M 2.64M 2.24M 1.92M 1.52M 1.49M 1.41M 1.04M 1.20M 1.10M 934.00K 1.08M 848.00K 737.00K 576.00K 627.00K - 395.00K - - - - - - - - - - - - - - -
Other Working Capital -8.76M -87.00K -1.29M 304.00K 88.00K -86.00K -71.00K -303.00K 2.07M -522.00K -156.00K 222.00K 111.00K -166.00K -460.00K -1.82M -415.00K 1.04M 342.00K -1.04M -724.00K 609.00K -7.10M 4.95M -4.27M -400.00K 2.30M 400.00K 900.00K -1.50M -300.00K -300.00K -700.00K
Other Non-Cash Items 380.00K -310.00K 6.00K 5.00K 9.00K 14.00K 16.73M 16.57M 15.85M 112.00K 132.00K 15.04M 13.74M 13.35M 13.05M 55.00K 595.00K 45.00K 969.00K 529.00K 95.00K 30.00K 9.00K 76.00K -18.00K 100.00K 500.00K -100.00K -200.00K -400.00K -300.00K -11.50M -200.00K
Deferred Income Tax -923.00K 2.53M 1.52M 4.31M 4.85M 20.00K -7.61M 648.00K -227.00K 1.06M 1.79M 2.13M 3.65M 3.09M 1.68M 2.36M 1.80M 1.77M -182.00K 1.83M 449.00K - - -317.00K 329.00K 100.00K -2.50M - - - - - -
Change in Working Capital -8.76M -8.12M -6.03M 2.50M -4.41M -700.00K -3.60M 1.63M 2.54M -4.57M 1.38M -3.18M -2.10M -1.34M 2.20M -5.19M -1.31M 797.00K -24.00K -2.38M -1.59M 884.00K -7.92M 4.98M -5.38M -600.00K 2.60M 700.00K 300.00K 200.00K -1.00M -1.40M -1.80M
Operating Cash Flow 92.26M 64.36M 55.69M 58.58M 47.01M 38.73M 34.28M 37.85M 32.49M 31.97M 33.53M 31.69M 38.51M 34.18M 31.57M 25.76M 24.47M 25.88M 17.16M 15.11M 9.52M 8.21M 200.00K 9.77M 2.21M 5.40M 7.30M 7.10M 7.90M 5.40M 3.30M 1.50M 1.80M
Capital Expenditures -34.25M -26.82M -29.91M -17.13M -27.10M -53.76M -21.34M -17.66M -11.46M -11.67M -8.92M -8.29M -9.41M -9.33M -6.65M -15.76M -18.23M -35.55M -11.01M -13.61M -12.01M -3.62M -4.11M -33.73M -10.86M -22.80M -11.90M -6.10M -4.90M -2.70M -3.40M -3.10M -4.40M
Acquisitions - -5.63M 285.00K -8.39M 558.00K 605.00K 592.00K -50.00K -50.00K -3.71M - - - - - -2.53M - -1.86M -16.93M - - - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies 2.29M 1.29M 285.00K 331.00K 558.00K 605.00K 592.00K 208.00K 449.00K 316.00K 255.00K 42.00K 128.00K 74.00K 247.00K 11.00K 56.00K 17.00K 429.00K 60.00K 11.00K 76.00K 309.00K 87.00K 224.00K -100.00K 7.80M -100.00K 200.00K 100.00K 100.00K 18.30M 600.00K
Investing Cash Flow -31.96M -31.15M -29.63M -25.19M -26.54M -53.16M -20.75M -17.51M -11.06M -15.06M -8.67M -8.25M -9.29M -9.25M -6.41M -18.28M -18.17M -37.39M -27.51M -13.55M -12.00M -3.55M -3.80M -33.64M -10.64M -22.80M -4.10M -6.10M -4.70M -2.60M -3.30M 15.20M -3.80M
Debt Repayment - - - - - - - - -16.67M -5.00M -5.00M -6.25M -3.75M -5.00M -9.69M -5.00M -5.61M 9.64M 11.00M -7.77M 8.85M -4.46M -9.83M 11.32M 26.16M 15.60M -1.10M -1.10M -1.80M -3.40M -1.10M -16.60M 2.10M
Common Stock Repurchased -1.27M -767.00K -731.00K -557.00K -444.00K -411.00K -309.00K -2.93M -403.00K -266.00K -212.00K -40.85M -8.32M -173.00K -100.00K -77.00K -67.00K - - - - - - - - - - - - - - - -
Dividend Paid -4.55M -4.54M -3.62M -3.60M -33.06M -3.02M -3.01M -2.78M -2.80M -2.79M - - - - - - - - - - -291.00K -583.00K -579.00K -400.00K -400.00K -400.00K -400.00K -400.00K -300.00K - - - -
Other Financial Acitivies 113.00K 120.00K 84.00K 81.00K 75.00K 73.00K 73.00K 155.00K 28.00K - 34.00K 75.00K - - 250.00K -2.64M 164.00K 113.00K - - - - - - - - - -100.00K - 200.00K 100.00K 200.00K 100.00K
Financial Cash Flow -5.71M -5.18M -4.27M -4.08M -33.43M -3.36M -3.25M -5.55M -19.84M -8.06M -5.18M -47.02M -12.07M -5.17M -9.54M -7.72M -5.51M 10.49M 11.44M -7.71M 8.63M -5.04M -862.00K 10.93M 25.76M 15.20M -1.40M -1.20M -2.10M -3.20M -1.00M -16.40M 2.20M
Net Cash Flow 54.58M 28.03M 21.79M 29.30M -12.96M -17.78M 10.29M 14.79M 1.59M 8.86M 19.69M -23.59M 17.15M 19.76M 15.63M -243.00K 794.00K -1.03M 1.08M -6.15M 6.15M -380.00K -4.47M -12.95M 17.33M 15.20M -1.40M -1.20M -2.10M -3.20M -1.00M -16.40M 2.20M
Free Cash Flow 58.01M 37.55M 25.77M 41.44M 19.91M -15.03M 12.95M 20.18M 21.04M 20.30M 24.61M 23.39M 29.09M 24.86M 24.92M 10.00M 6.25M -9.68M 6.15M 1.50M -2.49M 4.58M -3.91M -23.96M -8.65M -17.40M -4.60M 1.00M 3.00M 2.70M -100.00K -1.60M -2.60M