(USNZY)

AI Score

Unlock

0.95

0.05 (5.56%)

At close: Apr 22, 2025, 3:58 PM

Income Statement

Financials in BRL. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	25.87B	27.64B	32.47B	33.74B	16.09B	14.95B	13.74B	10.73B	8.45B
Cost of Revenue	24.21B	25.85B	26.79B	22.46B	12.83B	13.07B	11.52B	9.1B	7.97B
Gross Profit	1.66B	1.79B	5.68B	11.27B	3.26B	1.87B	2.22B	1.64B	487.32M
Operating Income	499.58M	799.44M	5.24B	11.49B	1.33B	952.51M	2.27B	883.87M	-221.59M
Interest Income	287M	197M	156.37M	219.13M	114.74M	446.58M	648.7M	138.93M	179.67M
Pretax Income	-95.58M	1.17B	3.28B	12.34B	1.85B	442.67M	1.24B	420.95M	-251.75M
Net Income	-145.95M	1.39B	1.62B	9.07B	1.29B	376.69M	726.66M	233.01M	-669.95M
Selling & General & Admin	642.78M	769.1M	861.92M	734.12M	497.38M	436.82M	434.45M	325.79M	298.42M
Research & Development	15.77M	34.34M	29.9M	28.79M	29.36M	29.1M	25.89M	25.38M	25.18M
Other Expenses	501.81M	184.96M	943.77M	-1.27B	926.83M	508.13M	415.15M	4.22M	5.52M
Operating Expenses	1.16B	988.39M	1.84B	-502.58M	1.45B	974.05M	875.5M	693.19M	1.13B
Interest Expense	682.7M	49.09M	436.14M	246.68M	336.63M	458.53M	458.56M	680.79M	535.28M
Selling & Marketing Expenses	348.41M	433.9M	551.58M	490.49M	287.16M	219.5M	225.57M	158.39M	165.19M
Cost & Expenses	25.37B	26.84B	28.63B	21.96B	14.29B	14.05B	12.4B	9.79B	9.1B
Income Tax Expense	-98.95M	-474.54M	1.19B	2.28B	554.23M	65.98M	406.62M	751.22M	325.1M
Shares Outstanding (Basic)	1.23B	1.23B	1.23B	1.23B	1.23B	1.23B	1.23B	1.23B	1.12B
Shares Outstanding (Diluted)	1.23B	1.23B	1.23B	1.23B	1.23B	1.23B	1.23B	1.23B	1.12B
EPS (Basic)	-0.12	1.13	1.31	7.37	1.05	0.31	0.59	0.18	-0.6
EPS (Diluted)	-0.12	1.13	1.31	7.37	1.05	0.31	0.59	0.18	-0.6
EBITDA	1.81B	2.92B	4.77B	12.25B	3.77B	1.76B	2.72B	1.9B	1.5B
EBIT	587.12M	1.86B	3.87B	12.58B	2.18B	901.2M	1.69B	1.1B	283.53M
Depreciation & Amortization	1.23B	1.06B	902.68M	982.74M	1B	991.78M	1.03B	1.17B	1.19B