U.S. Physical Therapy Inc...
(USPH)
undefined
undefined%
At close: undefined
93.46
0.14%
After-hours Dec 13, 2024, 04:10 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 37.22M | 43.41M | 57.92M | 52.49M | 57.26M | 48.84M | 27.72M | 26.27M | 31.69M | 30.42M | 21.00M | 26.22M | 29.78M | 24.70M | 19.97M | 10.00M | 8.74M | 6.30M | 8.79M | 6.68M | 7.33M | 8.49M | 7.07M | 3.73M | 2.39M | 1.60M | 2.40M | 1.60M | 700.00K | -2.80M | -2.20M | -1.20M | -200.00K |
Depreciation & Amortization | 15.70M | 14.74M | 11.59M | 10.53M | 10.10M | 9.76M | 9.71M | 8.78M | 7.95M | 6.74M | 5.56M | 5.29M | 5.45M | 5.67M | 5.90M | 5.97M | 4.99M | 4.49M | 4.31M | 4.32M | 3.59M | 2.96M | 2.57M | 2.33M | 2.09M | 2.10M | 1.90M | 1.70M | 1.70M | 1.30M | 600.00K | 200.00K | - |
Stock-Based Compensation | 7.24M | 7.26M | 7.87M | 7.92M | 6.99M | 5.94M | 5.03M | 4.96M | 4.49M | 3.36M | 2.74M | 2.10M | 2.03M | 1.29M | 1.57M | 1.57M | 1.28M | 1.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 1.06M | -3.40M | -2.31M | 22.74M | -9.61M | 32.00K | 11.58M | 5.60M | 1.48M | 730.00K | 859.00K | -1.32M | -2.25M | 25.05M | 18.25M | 213.00K | 178.00K | 739.00K | 29.74M | -1.05M | -1.87M | -2.43M | -4.36M | -2.56M | -3.19M | -2.10M | -3.30M | -700.00K | -1.30M | -1.90M | -2.20M | -800.00K | - |
Other Non-Cash Items | 22.27M | 10.24M | 5.06M | 5.67M | -560.00K | 2.92M | 4.29M | 4.19M | 3.49M | 3.33M | 11.02M | 6.37M | -1.25M | 2.16M | 2.93M | 9.93M | 7.84M | 8.16M | 7.06M | 7.79M | 8.01M | 10.83M | 10.25M | 5.35M | 3.75M | -100.00K | 2.80M | 2.10M | 1.30M | 600.00K | 400.00K | 100.00K | -1.90M |
Deferred Income Tax | 4.49M | 4.31M | 5.69M | -258.00K | 4.65M | 4.81M | -4.55M | 2.98M | 7.00M | 6.28M | 2.37M | 3.74M | 3.83M | 452.00K | 714.00K | 1.92M | 313.00K | -373.00K | 44.00K | 146.00K | 474.00K | -319.00K | -351.00K | - | - | 300.00K | - | - | - | - | - | - | - |
Change in Working Capital | -4.93M | -21.43M | -11.72M | 23.64M | -15.98M | 732.00K | 14.32M | 3.87M | -13.38M | -4.94M | 2.10M | -4.47M | -7.19M | -3.75M | -148.00K | 772.00K | -4.11M | -1.15M | -1.95M | -1.05M | -1.87M | -2.43M | -4.36M | -2.56M | -3.19M | -2.10M | -3.30M | -700.00K | -1.30M | -1.90M | -2.20M | -800.00K | 1.90M |
Operating Cash Flow | 81.98M | 58.54M | 76.41M | 100.00M | 62.45M | 73.00M | 56.53M | 51.05M | 41.24M | 45.19M | 44.80M | 39.25M | 32.66M | 30.52M | 30.94M | 30.17M | 19.05M | 18.47M | 18.25M | 17.88M | 17.53M | 19.52M | 15.17M | 8.86M | 5.05M | 5.00M | 3.80M | 4.70M | 2.40M | -2.80M | -3.40M | -1.70M | -200.00K |
Capital Expenditures | -9.29M | -8.25M | -8.20M | -7.64M | -10.19M | -7.19M | -7.09M | -8.26M | -6.26M | -5.17M | -4.64M | -4.23M | -3.22M | -3.67M | -3.88M | -4.30M | -4.03M | -4.66M | -10.85M | -4.97M | -5.13M | -5.57M | -3.34M | -2.83M | -2.10M | -2.40M | -1.80M | -2.00M | -1.50M | -3.90M | -2.40M | -1.20M | -200.00K |
Acquisitions | -36.87M | -74.28M | -116.09M | -43.56M | -27.87M | -16.37M | -36.56M | -24.29M | -26.05M | -17.76M | -48.50M | -10.17M | -9.45M | -17.28M | -1.18M | -20.68M | -20.02M | -5.21M | -1.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -373.00K | -275.00K | - | -11.60M | - | - | - | - | -5.49M | -1.88M | - | - | -682.00K | -2.33M | - | -2.04M | -700.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 373.00K | 275.00K | - | 11.60M | - | - | - | - | - | 233.00K | - | - | 17.96M | - | - | 2.54M | 2.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 1.15M | 1.26M | 152.00K | 966.00K | 64.00K | -349.00K | 81.00K | 61.00K | 71.00K | 5.54M | 2.33M | 303.00K | -18.93M | -17.96M | 57.00K | 108.00K | 21.00K | -1.14M | 178.00K | 11.00K | 105.00K | -1.07M | -32.00K | 25.00K | 1K | -100.00K | -300.00K | - | - | - | - | -300.00K | -100.00K |
Investing Cash Flow | -45.02M | -81.27M | -124.14M | -51.20M | -37.99M | -23.91M | -43.58M | -32.49M | -32.24M | -22.88M | -52.45M | -14.10M | -31.61M | -21.63M | -7.33M | -24.88M | -23.54M | -8.85M | -12.18M | -4.96M | -5.03M | -6.63M | -3.38M | -2.80M | -2.10M | -2.50M | -2.10M | -2.00M | -1.50M | -3.90M | -2.40M | -1.50M | -300.00K |
Debt Repayment | -39.15M | 64.19M | 93.10M | -31.04M | 6.57M | -20.04M | 6.77M | 1.20M | 8.62M | -6.32M | 22.14M | -6.53M | 17.75M | 4.09M | -12.38M | 3.51M | 6.41M | -245.00K | -153.00K | -52.00K | -38.00K | -701.00K | -1.54M | 862.00K | -32.00K | -100.00K | -100.00K | 200.00K | -200.00K | 4.80M | 3.00M | - | - |
Common Stock Repurchased | - | - | - | - | 502.00K | - | - | - | - | - | - | - | -4.66M | -1.40M | -5.59M | - | - | -5.52M | -8.00M | -5.58M | -20.00K | -10.51M | -1.94M | -6.28M | -3.41M | - | - | - | - | - | - | - | - |
Dividend Paid | -24.13M | -21.32M | -18.77M | -4.11M | -14.55M | -11.66M | -10.07M | -8.51M | -7.45M | -5.87M | -4.84M | -9.02M | -3.79M | -9.58M | -9.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -16.10M | -17.11M | -30.96M | -4.28M | -16.29M | -15.95M | -7.77M | -6.98M | -4.94M | -8.74M | -8.42M | -7.91M | -9.55M | -8.82M | 101.00K | 128.00K | -5.47M | -5.38M | -5.27M | -5.33M | -4.70M | -5.19M | -4.54M | -3.00M | -1.94M | -1.60M | -1.00M | -700.00K | -200.00K | -100.00K | - | 100.00K | 2.30M |
Financial Cash Flow | 84.27M | 25.76M | 43.38M | -39.42M | -24.27M | -47.66M | -11.06M | -14.29M | -7.50M | -20.94M | 8.88M | -23.46M | -245.00K | -6.14M | -27.30M | -3.16M | 1.51M | -11.03M | -11.62M | -9.19M | -3.29M | -13.40M | -5.75M | -8.02M | -5.25M | -1.70M | -1.10M | -500.00K | -400.00K | 5.90M | 3.00M | 7.10M | 2.30M |
Net Cash Flow | 121.23M | 3.03M | -4.35M | 9.37M | 180.00K | 1.44M | 1.89M | 4.27M | 1.51M | 1.37M | 1.23M | 1.69M | 804.00K | 2.75M | -3.68M | 2.14M | -2.98M | -1.40M | -5.55M | 3.73M | 9.21M | -511.00K | 6.05M | -1.96M | -2.30M | 800.00K | 600.00K | 2.20M | 500.00K | -800.00K | -2.80M | 3.90M | 1.80M |
Free Cash Flow | 72.68M | 50.29M | 68.20M | 92.36M | 52.26M | 65.81M | 49.43M | 42.79M | 34.98M | 40.03M | 40.16M | 35.02M | 29.43M | 26.85M | 27.07M | 25.87M | 15.01M | 13.82M | 7.40M | 12.91M | 12.40M | 13.96M | 11.83M | 6.03M | 2.95M | 2.60M | 2.00M | 2.70M | 900.00K | -6.70M | -5.80M | -2.90M | -400.00K |