U.S. Physical Therapy Inc... (USPH)
undefined
undefined%
At close: undefined
93.46
0.14%
After-hours Dec 13, 2024, 04:10 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Net Income 37.22M 43.41M 57.92M 52.49M 57.26M 48.84M 27.72M 26.27M 31.69M 30.42M 21.00M 26.22M 29.78M 24.70M 19.97M 10.00M 8.74M 6.30M 8.79M 6.68M 7.33M 8.49M 7.07M 3.73M 2.39M 1.60M 2.40M 1.60M 700.00K -2.80M -2.20M -1.20M -200.00K
Depreciation & Amortization 15.70M 14.74M 11.59M 10.53M 10.10M 9.76M 9.71M 8.78M 7.95M 6.74M 5.56M 5.29M 5.45M 5.67M 5.90M 5.97M 4.99M 4.49M 4.31M 4.32M 3.59M 2.96M 2.57M 2.33M 2.09M 2.10M 1.90M 1.70M 1.70M 1.30M 600.00K 200.00K -
Stock-Based Compensation 7.24M 7.26M 7.87M 7.92M 6.99M 5.94M 5.03M 4.96M 4.49M 3.36M 2.74M 2.10M 2.03M 1.29M 1.57M 1.57M 1.28M 1.04M - - - - - - - - - - - - - - -
Other Working Capital 1.06M -3.40M -2.31M 22.74M -9.61M 32.00K 11.58M 5.60M 1.48M 730.00K 859.00K -1.32M -2.25M 25.05M 18.25M 213.00K 178.00K 739.00K 29.74M -1.05M -1.87M -2.43M -4.36M -2.56M -3.19M -2.10M -3.30M -700.00K -1.30M -1.90M -2.20M -800.00K -
Other Non-Cash Items 22.27M 10.24M 5.06M 5.67M -560.00K 2.92M 4.29M 4.19M 3.49M 3.33M 11.02M 6.37M -1.25M 2.16M 2.93M 9.93M 7.84M 8.16M 7.06M 7.79M 8.01M 10.83M 10.25M 5.35M 3.75M -100.00K 2.80M 2.10M 1.30M 600.00K 400.00K 100.00K -1.90M
Deferred Income Tax 4.49M 4.31M 5.69M -258.00K 4.65M 4.81M -4.55M 2.98M 7.00M 6.28M 2.37M 3.74M 3.83M 452.00K 714.00K 1.92M 313.00K -373.00K 44.00K 146.00K 474.00K -319.00K -351.00K - - 300.00K - - - - - - -
Change in Working Capital -4.93M -21.43M -11.72M 23.64M -15.98M 732.00K 14.32M 3.87M -13.38M -4.94M 2.10M -4.47M -7.19M -3.75M -148.00K 772.00K -4.11M -1.15M -1.95M -1.05M -1.87M -2.43M -4.36M -2.56M -3.19M -2.10M -3.30M -700.00K -1.30M -1.90M -2.20M -800.00K 1.90M
Operating Cash Flow 81.98M 58.54M 76.41M 100.00M 62.45M 73.00M 56.53M 51.05M 41.24M 45.19M 44.80M 39.25M 32.66M 30.52M 30.94M 30.17M 19.05M 18.47M 18.25M 17.88M 17.53M 19.52M 15.17M 8.86M 5.05M 5.00M 3.80M 4.70M 2.40M -2.80M -3.40M -1.70M -200.00K
Capital Expenditures -9.29M -8.25M -8.20M -7.64M -10.19M -7.19M -7.09M -8.26M -6.26M -5.17M -4.64M -4.23M -3.22M -3.67M -3.88M -4.30M -4.03M -4.66M -10.85M -4.97M -5.13M -5.57M -3.34M -2.83M -2.10M -2.40M -1.80M -2.00M -1.50M -3.90M -2.40M -1.20M -200.00K
Acquisitions -36.87M -74.28M -116.09M -43.56M -27.87M -16.37M -36.56M -24.29M -26.05M -17.76M -48.50M -10.17M -9.45M -17.28M -1.18M -20.68M -20.02M -5.21M -1.51M - - - - - - - - - - - - - -
Purchase of Investments - -373.00K -275.00K - -11.60M - - - - -5.49M -1.88M - - -682.00K -2.33M - -2.04M -700.00K - - - - - - - - - - - - - - -
Sales Maturities Of Investments - 373.00K 275.00K - 11.60M - - - - - 233.00K - - 17.96M - - 2.54M 2.85M - - - - - - - - - - - - - - -
Other Investing Acitivies 1.15M 1.26M 152.00K 966.00K 64.00K -349.00K 81.00K 61.00K 71.00K 5.54M 2.33M 303.00K -18.93M -17.96M 57.00K 108.00K 21.00K -1.14M 178.00K 11.00K 105.00K -1.07M -32.00K 25.00K 1K -100.00K -300.00K - - - - -300.00K -100.00K
Investing Cash Flow -45.02M -81.27M -124.14M -51.20M -37.99M -23.91M -43.58M -32.49M -32.24M -22.88M -52.45M -14.10M -31.61M -21.63M -7.33M -24.88M -23.54M -8.85M -12.18M -4.96M -5.03M -6.63M -3.38M -2.80M -2.10M -2.50M -2.10M -2.00M -1.50M -3.90M -2.40M -1.50M -300.00K
Debt Repayment -39.15M 64.19M 93.10M -31.04M 6.57M -20.04M 6.77M 1.20M 8.62M -6.32M 22.14M -6.53M 17.75M 4.09M -12.38M 3.51M 6.41M -245.00K -153.00K -52.00K -38.00K -701.00K -1.54M 862.00K -32.00K -100.00K -100.00K 200.00K -200.00K 4.80M 3.00M - -
Common Stock Repurchased - - - - 502.00K - - - - - - - -4.66M -1.40M -5.59M - - -5.52M -8.00M -5.58M -20.00K -10.51M -1.94M -6.28M -3.41M - - - - - - - -
Dividend Paid -24.13M -21.32M -18.77M -4.11M -14.55M -11.66M -10.07M -8.51M -7.45M -5.87M -4.84M -9.02M -3.79M -9.58M -9.44M - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -16.10M -17.11M -30.96M -4.28M -16.29M -15.95M -7.77M -6.98M -4.94M -8.74M -8.42M -7.91M -9.55M -8.82M 101.00K 128.00K -5.47M -5.38M -5.27M -5.33M -4.70M -5.19M -4.54M -3.00M -1.94M -1.60M -1.00M -700.00K -200.00K -100.00K - 100.00K 2.30M
Financial Cash Flow 84.27M 25.76M 43.38M -39.42M -24.27M -47.66M -11.06M -14.29M -7.50M -20.94M 8.88M -23.46M -245.00K -6.14M -27.30M -3.16M 1.51M -11.03M -11.62M -9.19M -3.29M -13.40M -5.75M -8.02M -5.25M -1.70M -1.10M -500.00K -400.00K 5.90M 3.00M 7.10M 2.30M
Net Cash Flow 121.23M 3.03M -4.35M 9.37M 180.00K 1.44M 1.89M 4.27M 1.51M 1.37M 1.23M 1.69M 804.00K 2.75M -3.68M 2.14M -2.98M -1.40M -5.55M 3.73M 9.21M -511.00K 6.05M -1.96M -2.30M 800.00K 600.00K 2.20M 500.00K -800.00K -2.80M 3.90M 1.80M
Free Cash Flow 72.68M 50.29M 68.20M 92.36M 52.26M 65.81M 49.43M 42.79M 34.98M 40.03M 40.16M 35.02M 29.43M 26.85M 27.07M 25.87M 15.01M 13.82M 7.40M 12.91M 12.40M 13.96M 11.83M 6.03M 2.95M 2.60M 2.00M 2.70M 900.00K -6.70M -5.80M -2.90M -400.00K