Unitil Corporation (UTL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
52.79
-0.41 (-0.77%)
At close: Jan 28, 2025, 1:47 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 557.10M | 563.20M | 473.30M | 418.60M | 438.20M | 444.10M | 406.20M | 383.40M | 426.80M | 425.80M | 366.90M | 353.10M | 352.80M | 358.40M | 367.00M | 288.20M | 262.90M | 260.86M | 232.15M | 214.14M | 220.65M | 188.39M | 207.02M | 182.94M | 172.40M | 166.60M | 169.70M | 170.80M | 156.60M | 153.40M | 151.60M | 146.90M | 88.00M | 87.90M | 81.40M | 73.30M | 66.10M | 54.90M | 54.20M |
Cost of Revenue | 374.10M | 394.20M | 311.50M | 268.80M | 290.40M | 300.10M | 268.50M | 251.90M | 300.30M | 306.50M | 260.70M | 247.30M | 203.30M | 228.20M | 248.00M | 207.40M | 186.70M | 189.74M | 159.36M | 143.43M | 152.00M | 114.60M | 146.77M | 123.77M | 102.20M | 98.60M | 100.00M | 100.90M | 92.50M | 82.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 183.00M | 169.00M | 161.80M | 149.80M | 147.80M | 144.00M | 137.70M | 131.50M | 126.50M | 119.30M | 106.20M | 105.80M | 149.50M | 130.20M | 119.00M | 80.80M | 76.20M | 71.12M | 72.79M | 70.71M | 68.66M | 73.79M | 60.25M | 59.17M | 70.20M | 68.00M | 69.70M | 69.90M | 64.10M | 70.70M | 151.60M | 146.90M | 88.00M | 87.90M | 81.40M | 73.30M | 66.10M | 54.90M | 54.20M |
Operating Income | 87.10M | 80.50M | 77.80M | 71.40M | 73.10M | 71.20M | 69.70M | 65.30M | 63.10M | 60.00M | 53.50M | 36.50M | 37.20M | 28.00M | 26.10M | 20.50M | 26.60M | 20.12M | 19.82M | 19.40M | 19.00M | 15.74M | 15.24M | 17.45M | 19.40M | 18.90M | 19.60M | 18.90M | 18.30M | 17.80M | 151.60M | 146.90M | 88.00M | 87.90M | 81.40M | 73.30M | 66.10M | 54.90M | 54.20M |
Interest Income | 6.20M | 2.80M | 1.60M | 2.60M | 2.90M | 2.40M | 2.40M | 1.20M | 1.90M | 1.30M | 3.20M | 4.20M | 1.60M | 3.90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 58.40M | 52.60M | 47.60M | 42.40M | 58.00M | 41.40M | 46.50M | 42.50M | 41.70M | 38.70M | 34.30M | 18.20M | 37.60M | 27.70M | 25.80M | 14.10M | 13.20M | 12.30M | 12.83M | 12.43M | 11.51M | 8.58M | 8.45M | 10.63M | 12.40M | 11.90M | 12.40M | 13.30M | 12.50M | 12.10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Income | 45.20M | 41.40M | 36.10M | 32.20M | 44.20M | 33.00M | 29.00M | 27.10M | 26.30M | 24.70M | 21.60M | 18.20M | 16.40M | 9.60M | 10.00M | 9.70M | 8.70M | 8.03M | 8.55M | 8.23M | 7.96M | 6.09M | 1.09M | 7.22M | 8.40M | 8.20M | 8.20M | 8.70M | 8.40M | 8.00M | 7.60M | 6.60M | 1.90M | 2.20M | 1.80M | 2.70M | 2.50M | 2.40M | 2.40M |
Selling & General & Admin | 1.40M | 267.00K | 956.00K | 1.68M | 2.15M | 2.41M | 5.70M | 4.90M | n/a | n/a | n/a | n/a | 8.50M | 8.80M | 5.00M | 2.80M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 94.50M | 88.50M | 84.00M | 78.40M | 74.70M | -5.80M | -100.00K | -300.00K | 500.00K | -400.00K | -400.00K | -200.00K | 103.80M | 93.40M | 87.90M | 57.50M | 49.60M | 51.00M | 52.97M | 51.31M | 49.66M | 58.05M | 45.00M | 41.72M | 50.80M | 49.10M | 50.10M | 51.00M | 45.80M | 52.90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 95.90M | 88.50M | 84.00M | 78.40M | 74.70M | 72.80M | 68.00M | 66.20M | 63.40M | 59.30M | 52.70M | 69.30M | 112.30M | 102.20M | 92.90M | 60.30M | 49.60M | 51.00M | 52.97M | 51.31M | 49.66M | 58.05M | 45.00M | 41.72M | 50.80M | 49.10M | 50.10M | 51.00M | 45.80M | 52.90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Interest Expense | 34.90M | 28.30M | 27.20M | 26.40M | 26.60M | 26.40M | 25.50M | 23.70M | 23.80M | 22.20M | 22.00M | 22.30M | 20.40M | 22.00M | 15.80M | 10.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 470.00M | 482.70M | 395.50M | 347.20M | 365.10M | 372.90M | 336.50M | 318.10M | 363.70M | 365.80M | 313.40M | 316.60M | 315.60M | 330.40M | 340.90M | 267.70M | 236.30M | 240.74M | 212.33M | 194.74M | 201.65M | 172.65M | 191.78M | 165.49M | 153.00M | 147.70M | 150.10M | 151.90M | 138.30M | 135.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Income Tax | 13.20M | 11.20M | 11.50M | 10.20M | 13.80M | 8.40M | 17.50M | 15.40M | 15.40M | 14.00M | 12.70M | 22.10M | 20.80M | 18.40M | 16.10M | 4.40M | 4.50M | 4.27M | 4.28M | 4.21M | 3.55M | 2.49M | 3.42M | 3.41M | 4.00M | 3.70M | 4.20M | 4.60M | 4.10M | 4.10M | -7.60M | -6.60M | -1.90M | -2.20M | -1.80M | -2.70M | -2.50M | -2.40M | -2.40M |
Shares Outstanding (Basic) | 16.05M | 15.99M | 15.37M | 14.95M | 14.89M | 14.82M | 14.10M | 13.99M | 13.90M | 13.80M | 13.77M | 12.67M | 10.88M | 10.82M | 9.65M | 5.83M | 5.66M | 5.60M | 5.56M | 5.52M | 4.89M | 4.74M | 4.74M | 4.72M | 4.68M | 4.51M | 4.41M | 4.35M | 4.30M | 4.23M | 4.17M | 4.16M | 1.61M | 1.60M | 1.60M | 1.55M | 1.64M | 1.49M | 1.52M |
Shares Outstanding (Diluted) | 16.05M | 16.00M | 15.38M | 14.95M | 14.90M | 14.83M | 14.10M | 14.00M | 13.90M | 13.80M | 13.80M | 12.70M | 10.88M | 10.82M | 9.65M | 5.83M | 5.67M | 5.60M | 5.56M | 5.52M | 4.89M | 4.76M | 4.76M | 4.74M | 4.68M | 4.59M | 4.49M | 4.36M | 4.34M | 4.26M | 4.24M | 4.16M | 1.61M | 1.60M | 1.60M | 1.55M | 1.64M | 1.49M | 1.52M |
EPS (Basic) | 2.82 | 2.59 | 2.35 | 2.15 | 2.97 | 2.23 | 2.06 | 1.94 | 1.89 | 1.79 | 1.57 | 1.43 | 1.50 | 0.88 | 1.03 | 1.65 | 1.52 | 1.41 | 1.51 | 1.45 | 1.58 | 1.23 | 0.18 | 1.47 | 1.74 | 1.77 | 1.80 | 1.94 | 1.88 | 1.83 | 1.75 | 1.50 | 1.12 | 1.31 | 1.06 | 1.68 | 1.52 | 1.48 | 1.45 |
EPS (Diluted) | 2.82 | 2.59 | 2.35 | 2.15 | 2.97 | 2.23 | 2.06 | 1.94 | 1.89 | 1.79 | 1.57 | 1.43 | 1.50 | 0.88 | 1.03 | 1.65 | 1.52 | 1.41 | 1.51 | 1.45 | 1.58 | 1.23 | 0.18 | 1.47 | 1.74 | 1.72 | 1.76 | 1.94 | 1.88 | 1.83 | 1.72 | 1.50 | 1.12 | 1.31 | 1.06 | 1.68 | 1.52 | 1.48 | 1.45 |
EBITDA | 160.70M | 143.50M | 134.30M | 123.30M | 136.60M | 118.20M | 118.90M | 112.80M | 111.20M | 103.00M | 94.00M | 86.60M | 77.70M | 56.90M | 53.50M | 46.30M | 44.40M | 36.17M | 39.09M | 38.42M | 37.76M | 30.65M | 30.58M | 29.41M | 30.60M | 28.80M | 28.90M | 26.90M | 26.20M | 25.30M | 151.60M | 146.90M | 88.00M | 87.90M | 81.40M | 73.30M | 66.10M | 54.90M | 54.20M |
Depreciation & Amortization | 67.40M | 62.60M | 59.50M | 54.50M | 52.00M | 50.40M | 46.90M | 46.60M | 45.70M | 42.10M | 37.70M | 35.10M | 29.30M | 28.90M | 27.40M | 19.10M | 17.80M | 16.07M | 19.12M | 18.83M | 18.76M | 14.91M | 12.61M | 11.77M | 11.20M | 9.90M | 9.30M | 8.00M | 7.90M | 7.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |