Utah Medical Products Inc...

55.84
-0.16 (-0.29%)
At close: Apr 02, 2025, 2:56 PM

Utah Medical Products Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87
Revenue 40.9M 50.22M 52.28M 49.05M 42.18M 46.9M 42M 41.41M 39.3M 40.16M 41.28M 40.49M 41.55M 37.86M 25.12M 25.92M 27.78M 28.5M 28.75M 27.69M 26.48M 27.14M 27.36M 26.95M 27.19M 29.44M 27.7M 24.3M 38.7M 42M 39.6M 37M 36.1M 29.8M 23.9M 17.9M 13.5M 7.6M
Cost of Revenue 16.76M 20.19M 20.09M 18.14M 16.63M 17.44M 15.69M 15.02M 15.61M 15.97M 16.3M 16.22M 16.25M 15.46M 11.91M 12.13M 12.76M 12.71M 12.61M 11.94M 11.42M 11.24M 11.6M 11.56M 12.07M 11.46M 11.4M 10.2M 18.1M 20.8M 20.7M 19.5M 19.3M 16.9M 14M 10.5M 8.4M 4.8M
Gross Profit 24.14M 30.04M 32.2M 30.92M 25.55M 29.47M 26.31M 26.39M 23.69M 24.18M 24.98M 24.27M 25.31M 22.4M 13.21M 13.79M 15.02M 15.79M 16.15M 15.75M 15.07M 15.89M 15.76M 15.39M 15.13M 17.99M 16.3M 14.1M 20.6M 21.2M 18.9M 17.5M 16.8M 12.9M 9.9M 7.4M 5.1M 2.8M
Operating Income 13.59M 16.78M 12.71M 18.88M 6.5M 10.75M 18.7M 19.01M 16.19M 15.65M 16.2M 14.83M 15.2M 11.84M 8.92M 9.43M 10.39M 10.76M 10.84M 9.24M 10.11M 10.72M 10.54M 9.28M 8.37M 8.28M 6.7M 5.5M 11.9M 11.7M 10M 8.9M 9.4M 8M 6M 3.9M 2M 700K
Interest Income n/a n/a n/a 166K 112K 254K n/a n/a n/a n/a n/a n/a n/a 16K 48K 206K 543K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 16.8M 20.09M 20.66M 19.06M 13.84M 17.88M 19.46M 19.08M 16.42M 15.54M 15.81M 14.48M 14.54M 11.08M 9.04M 9.58M 10.78M 12.04M 12.42M 10.21M 10.91M 11.18M 11M 9.48M 8.42M 8.54M 7.6M 6.8M 13.7M 12.9M 10.9M 10.6M 10.6M 8.3M 6.7M 4.1M 2M 700K
Net Income 13.87M 16.64M 16.47M 14.79M 10.8M 14.73M 18.55M 8.51M 12.13M 11.84M 11.38M 11.41M 10.17M 7.41M 6.01M 6.26M 7.21M 7.91M 8.17M 7.55M 10.22M 20.76M 7.17M 5.93M 5.37M 5.47M 4.9M 4.3M 8.8M 8.4M 7.1M 7M 6.9M 5.4M 4.3M 2.6M 1.4M 400K
Selling & General & Admin 7.6M 12.7M 11.91M 11.51M 11.35M 11.35M 7.16M 6.94M 7.03M 8.01M 8.32M 8.95M 9.55M 10.04M 3.89M 4M 4.27M 4.65M 5M 6.2M 4.67M 4.88M 4.94M 5.75M 6.19M 6.79M 6.6M 6.1M 5.9M 6M 6.1M 7.6M 6.5M 4.3M 3.4M 3M 2.5M 1.7M
Research & Development 813K 560K 493K 526K 486K 483K 454K 447K 475K 522K 460K 491K 563K 518K 397K 361K 359K 382K 316K 320K 292K 288K 285K 364K 568K 719K 900K 1M 1.4M 1.8M 1.5M n/a n/a n/a n/a n/a n/a n/a
Other Expenses 2.14M n/a 208K 15K 20K -2K 513K 54K 223K -46K -108K 79K -17K n/a n/a n/a n/a n/a -1K 1K n/a n/a n/a n/a n/a 2.19M 2.1M 1.5M 1.4M 1.7M 1.3M 1M 900K 600K 500K 500K 600K 400K
Operating Expenses 10.55M 13.26M 12.41M 12.04M 11.84M 11.83M 7.61M 7.38M 7.5M 8.53M 8.78M 9.45M 10.11M 10.56M 4.29M 4.36M 4.63M 5.03M 5.31M 6.52M 4.96M 5.17M 5.22M 6.12M 6.76M 9.71M 9.6M 8.6M 8.7M 9.5M 8.9M 8.6M 7.4M 4.9M 3.9M 3.5M 3.1M 2.1M
Interest Expense n/a n/a n/a n/a n/a n/a n/a n/a n/a 65K 289K 438K 652K 859K 25K 51K 198K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 1.9M 1.69M 1.51M 1.41M 1.55M 1.74M 1.71M 1.54M 1.67M 2.16M 2.21M 2.79M 2.71M 2.81M 1.54M 1.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 27.31M 33.45M 32.49M 18.14M 28.47M 29.27M 23.3M 22.4M 23.11M 24.51M 25.08M 25.67M 26.36M 26.02M 16.2M 16.48M 17.39M 17.75M 17.92M 18.45M 16.38M 16.41M 16.82M 17.68M 18.83M 21.16M 21M 18.8M 26.8M 30.3M 29.6M 28.1M 26.7M 21.8M 17.9M 14M 11.5M 6.9M
Income Tax 2.93M 3.45M 4.19M 4.27M 3.04M 3.16M 904K 10.58M 4.29M 3.7M 4.43M 3.07M 4.37M 3.67M 3.03M 3.32M 3.57M 4.13M 4.25M 2.67M 3.74M 3.84M 3.83M 3.55M 3.05M 3.08M 2.7M 2.5M 4.9M 4.5M 3.8M 3.6M 3.7M 2.9M 2.4M 1.5M 600K 300K
Shares Outstanding (Basic) 3.5M 3.64M 3.64M 3.65M 3.66M 3.72M 3.73M 3.72M 3.75M 3.77M 3.77M 3.77M 3.71M 3.63M 3.62M 3.61M 3.84M 3.93M 3.95M 3.95M 4.41M 4.52M 4.91M 5.03M 5.97M 7.19M 8.31M 8.43M 9.36M 10.12M 10.44M 11.67M 11.9M 11.74M 11.62M 11.3M 10.77M 10M
Shares Outstanding (Diluted) 3.5M 3.64M 3.64M 3.66M 3.67M 3.74M 3.75M 3.74M 3.77M 3.77M 3.77M 3.77M 3.71M 3.65M 3.64M 3.63M 3.88M 3.99M 4.04M 4.19M 4.67M 4.88M 5.27M 5.21M 5.97M 7.19M 8.31M 8.43M 9.46M 10.24M 10.44M 11.67M 12.11M 11.74M 11.62M 11.3M 10.77M 10M
EPS (Basic) 3.96 4.57 4.53 4.05 2.95 3.96 4.97 2.29 3.22 3.14 3.02 3.02 2.74 2.04 1.66 1.73 1.87 2.01 2.07 1.91 2.32 4.59 1.46 1.18 0.90 0.76 0.59 0.51 0.94 0.83 0.68 0.60 0.58 0.46 0.37 0.23 0.13 0.04
EPS (Diluted) 3.96 4.57 4.52 4.04 2.94 3.94 4.95 2.28 3.22 3.14 3.01 3.02 2.74 2.03 1.65 1.72 1.86 1.98 2.02 1.80 2.19 4.25 1.36 1.14 0.90 0.76 0.59 0.51 0.93 0.82 0.68 0.60 0.57 0.46 0.37 0.23 0.13 0.04
EBITDA 16.44M 24.75M 26.87M 26.16M 20.92M 24.51M 21.65M 21.78M 19.02M 18.84M 19.64M 18.1M 18.45M 14.71M 9.67M 10.22M 11.57M 11.35M 11.47M 9.91M 16.13M 11.71M 11.71M 11.21M 10.56M 10.47M 8.8M 6.97M 13.3M 13.4M 11.3M 9.9M 10.3M 8.6M 6.5M 4.4M 2.6M 1.1M
EBIT 13.59M 18.44M 19.79M 18.88M 13.71M 17.63M 18.7M 19.01M 16.19M 15.69M 16.28M 14.91M 15.19M 11.94M 9.07M 9.63M 10.97M 10.76M 10.84M 9.24M 15.32M 10.72M 10.54M 9.28M 8.37M 8.28M 6.7M 5.47M 11.9M 11.7M 10M 8.9M 9.4M 8M 6M 3.9M 2M 700K
Depreciation & Amortization 2.77M 6.37M 7.08M 7.28M 7.21M 6.88M 2.96M 2.77M 2.83M 3.15M 3.36M 3.19M 3.27M 2.77M 607K 588K 591K 597K 634K 676K 809K 984K 1.17M 1.93M 2.19M 2.19M 2.1M 1.5M 1.4M 1.7M 1.3M 1M 900K 600K 500K 500K 600K 400K