Universal Corporation (UVV)

AI Score

Unlock

56.10

-0.33 (-0.58%)

At close: Mar 28, 2025, 3:59 PM

56.04

-0.12%

After-hours: Mar 28, 2025, 05:29 PM EDT

Universal Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87
Revenue	2.75B	2.57B	2.1B	1.98B	1.91B	2.23B	2.03B	2.07B	2.12B	2.27B	2.54B	2.46B	2.45B	2.57B	2.49B	2.55B	2.15B	2.01B	3.51B	3.28B	2.64B	2.5B	3.02B	3.4B	4B	4.29B	4.11B	3.57B	3.28B	2.98B	3.05B	2.99B	2.9B	2.82B	2.92B	2.41B	2.1B	1.13B
Cost of Revenue	2.22B	2.11B	1.69B	1.6B	1.55B	1.82B	1.66B	1.68B	1.71B	1.86B	2.11B	2B	1.97B	2.06B	1.95B	2.04B	1.72B	1.56B	2.93B	2.66B	n/a	2.01B	2.49B	2.75B	3.34B	3.62B	3.51B	3.03B	2.81B	2.53B	2.6B	2.58B	2.52B	2.11B	2.65B	1.69B	1.44B	688.5M
Gross Profit	528.1M	458.29M	408.93M	386M	356.81M	406.59M	371.95M	394.68M	407.33M	410.27M	433.29M	462.42M	471.99M	508.33M	542.26M	519.34M	430.1M	443.75M	579.16M	611.37M	2.64B	493.35M	531.3M	650.03M	663.2M	664.7M	604.6M	538.6M	473.9M	443.2M	444.4M	409.5M	379M	702.2M	272.9M	721.4M	667.4M	440.2M
Operating Income	222.01M	181.07M	160.31M	147.81M	126.37M	161.17M	171.49M	178.35M	181.65M	167.87M	246.15M	223.01M	180.3M	254.6M	257.21M	209.93M	191.51M	163.59M	104.35M	208.56M	207.81M	200.51M	238.78M	244.88M	254.5M	278.4M	236.8M	192.4M	141M	119.8M	164.3M	150.8M	134.3M	79.9M	105.3M	92.6M	107.7M	47.5M
Interest Income	4.5M	6.02M	917K	325K	1.58M	1.53M	1.69M	1.4M	1.18M	576K	949K	654K	1.31M	2.72M	1.25M	2.31M	17.18M	10.85M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	164.08M	141.97M	142.27M	125.73M	113.29M	151.32M	166.68M	169.24M	172.58M	158.47M	230.69M	207.28M	161.98M	242.9M	256.63M	197.15M	180.28M	134.88M	38.32M	165.95M	172.98M	170.99M	187.4M	182.03M	203.3M	240M	169.7M	120.9M	50.5M	50.4M	123.7M	106M	80.7M	50.7M	78.4M	78.4M	90.3M	66M
Net Income	119.6M	124.05M	86.58M	87.41M	71.68M	104.12M	105.66M	106.3M	109.02M	114.61M	149.01M	132.75M	92.06M	156.56M	168.4M	131.74M	119.16M	44.35M	7.94M	96.01M	110.59M	110.59M	112.67M	113.81M	127.3M	141.3M	100.9M	72.3M	25.6M	9.2M	80.2M	70.7M	24M	37.1M	54M	60.7M	56M	47.1M
Selling & General & Admin	310.57M	277.21M	240.69M	219.79M	222.9M	225.12M	200.46M	211.97M	226.69M	250.19M	262.01M	235.29M	251.64M	251.6M	285.06M	309.41M	225.67M	249.27M	417.35M	402.81M	297.33M	292.84M	283.78M	353.13M	355.9M	335.2M	316.2M	333.4M	321.5M	278.5M	247.3M	229.5M	218.9M	595.2M	142M	606.8M	540.1M	380.2M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.52M	1.79M	5.22M	3.73M	986K	832K	-5.46M	900K	3.39M	12.68M	81.62M	n/a	28.39M	-19.37M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	52.02M	52.8M	51.1M	51.6M	12.8M	11.4M	44.9M	32.8M	29.2M	25.8M	27.1M	25.6M	22M	19.6M	12.5M
Operating Expenses	314.09M	277.21M	240.69M	219.79M	222.9M	225.12M	200.46M	211.97M	226.69M	250.19M	262.01M	235.29M	280.03M	232.23M	285.06M	309.41M	225.67M	249.27M	417.35M	402.81M	297.33M	292.84M	283.78M	405.15M	408.7M	386.3M	367.8M	346.2M	332.9M	323.4M	280.1M	258.7M	244.7M	622.3M	167.6M	628.8M	559.7M	392.7M
Interest Expense	66.27M	49.3M	27.75M	24.95M	19.85M	17.51M	15.62M	16.28M	15.67M	17.12M	20.31M	22.01M	22.84M	23.06M	24.21M	35.63M	41.91M	53.79M	81.29M	58.25M	45.27M	47.83M	47.83M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14.91M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.53B	2.39B	1.94B	1.82B	1.78B	2.05B	1.86B	1.89B	1.94B	2.11B	2.37B	2.23B	2.25B	2.3B	2.23B	2.34B	1.94B	1.81B	3.35B	3.07B	297.33M	2.3B	2.77B	3.16B	3.75B	4.01B	3.88B	3.38B	3.14B	2.86B	2.88B	2.84B	2.76B	2.74B	2.81B	2.32B	2B	1.08B
Income Tax	31.11M	11.73M	38.66M	29.41M	35.29M	41.19M	50.51M	56.73M	54.43M	38.01M	75.53M	66.37M	61.16M	78.35M	86.28M	64.59M	63.8M	61.13M	34.4M	68.2M	62.39M	59.82M	66.34M	68.22M	76M	98.7M	68.8M	49.5M	24.9M	11.8M	43.5M	35.3M	24.3M	13.6M	24.4M	17.7M	34.3M	18.9M
Shares Outstanding (Basic)	24.85M	24.77M	24.76M	24.66M	24.98M	25.13M	25.27M	23.43M	22.68M	23.04M	23.24M	23.36M	23.23M	23.86M	24.73M	25.57M	27.26M	25.93M	25.71M	25.55M	25.55M	26.58M	27.53M	30.2M	33.44M	35.19M	35.03M	35.1M	35.07M	35.38M	33.56M	32.88M	32.78M	32.88M	33.86M	33.93M	34.41M	34.41M
Shares Outstanding (Diluted)	25.04M	24.94M	24.92M	24.79M	25.11M	25.33M	25.51M	23.77M	27.83M	28.22M	28.39M	28.48M	28.34M	23.86M	29.66M	30.47M	32.19M	26.05M	25.71M	25.72M	25.72M	26.68M	27.64M	30.2M	33.48M	35.39M	35.16M	35.1M	35.07M	35.38M	33.56M	32.88M	32.78M	32.88M	33.86M	33.93M	34.41M	34.41M
EPS (Basic)	4.81	5.01	3.50	3.55	2.87	4.14	4.18	0.89	4.16	4.33	5.77	5.05	3.32	5.94	6.21	4.57	3.82	1.14	0.31	3.76	4.33	4.01	4.09	3.77	3.81	4.02	2.88	2.06	0.73	0.26	2.39	2.15	0.73	1.13	1.59	1.79	1.63	1.37
EPS (Diluted)	4.78	4.97	3.47	3.53	2.86	4.11	4.14	0.88	3.92	4.06	5.25	4.66	3.25	5.42	5.68	4.32	3.70	1.13	0.31	3.73	4.30	4.00	4.08	3.77	3.80	3.99	2.87	2.06	0.73	0.26	2.39	2.15	0.73	1.13	1.59	1.79	1.63	1.37
EBITDA	283.86M	250.07M	214.69M	188.42M	173.44M	207.63M	215.89M	217.52M	219.89M	210.98M	289.01M	273.5M	228.68M	294.89M	324.33M	274.57M	265.43M	236.98M	187.75M	298.34M	207.81M	255.49M	200.51M	295.33M	296.9M	307.3M	329.5M	288.4M	205.2M	152.4M	164.7M	197.1M	180M	160.1M	107M	130.9M	114.6M	127.3M
Depreciation & Amortization	58.33M	57.3M	52.52M	44.73M	39.18M	37.1M	34.84M	35.91M	36.75M	37.32M	38.9M	45.12M	43.87M	45.27M	43.5M	41.79M	43.24M	48.3M	68.14M	74.13M	48.8M	54.99M	56.4M	52.02M	52.8M	51.1M	51.6M	12.8M	11.4M	44.9M	32.8M	29.2M	25.8M	27.1M	25.6M	22M	19.6M	12.5M