United States Cellular Co... (UZF)
21.95
-0.04 (-0.18%)
At close: Mar 05, 2025, 3:56 PM
21.95
0.00%
After-hours: Mar 05, 2025, 07:00 PM EST
United States Cellular Corporat Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 3.77B | 3.91B | 4.17B | 4.12B | 4.04B | 4.02B | 3.97B | 3.89B | 3.94B | 4B | 3.89B | 3.92B | 4.45B | 4.34B | 4.18B | 4.21B | 4.24B | 3.95B | 3.47B | 3.04B | 2.84B | 2.58B | 2.18B | 1.89B | 1.72B | 1.42B | 1.16B | 877M | 707.8M | 492.4M | 332.4M | 247.3M | 164.1M | 99.5M | 63M | 40.3M | 18.1M | 10.3M | 7M |
| Cost of Revenue | 906M | 1.73B | 1.97B | 1.91B | 1.79B | 1.78B | 1.79B | 1.8B | 1.84B | 1.83B | 1.96B | 1.76B | 1.88B | 1.71B | 1.6B | 1.54B | 743.41M | 1.36B | 1.21B | 1.11B | 1.05B | 931.31M | 678.03M | 545.14M | 490.16M | 334M | 288M | 237.5M | 192.8M | 125.3M | 86.3M | 92M | 52M | 43.3M | 30.4M | 23.7M | 11.3M | 4.8M | 1.2M |
| Gross Profit | 2.86B | 2.18B | 2.2B | 2.21B | 2.24B | 2.24B | 2.18B | 2.09B | 2.1B | 2.17B | 1.93B | 2.16B | 2.57B | 2.63B | 2.58B | 2.68B | 3.5B | 2.59B | 2.26B | 1.92B | 1.79B | 1.65B | 1.51B | 1.35B | 1.23B | 1.08B | 874.5M | 639.5M | 515M | 367.1M | 246.1M | 155.3M | 112.1M | 56.2M | 32.6M | 16.6M | 6.8M | 5.5M | 5.8M |
| Operating Income | -12M | 139M | 256M | 376M | 380M | 313M | 158M | -304M | -3M | 312.94M | -143.39M | 146.87M | 156.66M | 280.78M | 195.37M | 326.41M | 27.71M | 396.2M | 289.9M | 244.3M | 177.76M | 166.64M | 281.17M | 317.21M | 292.31M | 254.7M | 175.1M | 127.5M | 86M | 41.8M | 16.4M | -8.5M | 400K | -16.8M | -9.1M | -15.6M | -8.5M | -5.8M | -5.4M |
| Interest Income | 12M | 10M | 8M | 6M | 8M | 17M | 15M | 8M | 57M | 36.33M | 12.15M | 3.96M | 3.64M | 3.4M | 3.81M | 3.6M | 5.73M | 13.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -22M | 111M | 72M | 180M | 250M | 185M | 215M | -272M | 82M | 403.63M | -58.7M | 257.66M | 205.05M | 312.82M | 235.02M | 351.88M | 66.13M | 546.5M | 313.14M | 234.26M | 192.63M | 141.85M | -25.93M | 328.15M | 406.41M | 516.1M | 388.1M | 195.4M | 241.5M | 132.2M | 21.3M | -22.7M | 8.2M | -6.4M | -14.6M | -18.2M | -6.5M | -4.6M | -4.7M |
| Net Income | -39M | 54M | 30M | 155M | 229M | 127M | 150M | 12M | 48M | 241.35M | -42.81M | 140.04M | 111.01M | 175.04M | 132.32M | 216.01M | 32.99M | 314.73M | 179.49M | 134.75M | 109.02M | 60.77M | -14.29M | 173.88M | 192.91M | 300.8M | 216.9M | 111.5M | 129.9M | 99.7M | 16.4M | -25.4M | 6.2M | -24.4M | -14.7M | -18.3M | -6.6M | -4.1M | -2.6M |
| Selling & General & Admin | 1.33B | 1.37B | 1.41B | 1.34B | 1.37B | 1.41B | 1.39B | 1.41B | 1.48B | 1.49B | 1.59B | 1.68B | 1.76B | 1.78B | 1.8B | 1.75B | 1.7B | 1.56B | 1.4B | 1.21B | 1.12B | 1B | 874.13M | 731.82M | 668.47M | 598.5M | 491.6M | 379.6M | 320.2M | 234.8M | 163.3M | 117.9M | 81.5M | 52.6M | 29.2M | 23.1M | 11.1M | 9.8M | 9.5M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.55B | 671M | 700M | 678M | 683M | 702M | -1M | 615M | 1M | 466K | 160K | 288K | 500K | 573.56M | 577.05M | 585.83M | 600.31M | 637.13M | 575.11M | 464.41M | 487.14M | 480.18M | 351.15M | 300.66M | 265.7M | 230M | 207.8M | 132.4M | 108.8M | 90.5M | 66.4M | 45.9M | 30.2M | 20.4M | 12.5M | 9.1M | 4.2M | 1.5M | 1.7M |
| Operating Expenses | 2.88B | 2.04B | 2.11B | 2.02B | 2.05B | 2.11B | 2.03B | 2.03B | 2.1B | 2.1B | 2.2B | 2.48B | 2.37B | 2.35B | 2.38B | 2.33B | 3.09B | 2.19B | 1.97B | 1.68B | 1.61B | 1.48B | 1.23B | 1.03B | 934.17M | 828.5M | 699.4M | 512M | 429M | 325.3M | 229.7M | 163.8M | 111.7M | 73M | 41.7M | 32.2M | 15.3M | 11.3M | 11.2M |
| Interest Expense | 183M | 196M | 163M | 175M | 112M | 110M | 116M | 113M | 113M | 86.19M | 57.39M | 43.96M | 42.39M | 65.61M | 61.55M | 76.37M | 77.19M | 84.68M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 245M | 231M | 205M | 199.9M | 227M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.78B | 3.77B | 4.08B | 3.93B | 3.84B | 3.89B | 3.82B | 3.83B | 3.94B | 3.93B | 4.16B | 4.24B | 4.26B | 4.06B | 3.98B | 3.87B | 3.83B | 3.55B | 3.18B | 2.79B | 2.66B | 2.42B | 1.9B | 1.58B | 1.42B | 1.16B | 987.4M | 749.5M | 621.8M | 450.6M | 316M | 255.8M | 163.7M | 116.3M | 72.1M | 55.9M | 26.6M | 16.1M | 12.4M |
| Income Tax | 10M | 53M | 37M | 20M | 17M | 52M | 51M | -287M | 33M | 156.33M | -11.78M | 113.13M | 63.98M | 114.08M | 79.61M | 114.1M | 8.05M | 216.71M | 120.6M | 88.4M | 73.71M | 66.77M | -7.54M | 147.31M | 171.97M | 215.3M | 171.2M | 83.9M | 111.6M | 32.5M | 4.9M | 2.7M | 2M | 7.6M | 100K | 100K | 100K | -500K | -2.1M |
| Shares Outstanding (Basic) | 86M | 85M | 85M | 86M | 86M | 86M | 86M | 85M | 85M | 84.25M | 84M | 83.97M | 84.64M | 84.88M | 86.13M | 86.95M | 87.46M | 87.73M | 87.35M | 86.78M | 86.24M | 86.14M | 86.09M | 86.2M | 86.36M | 87.48M | 87.32M | 86.35M | 86.03M | 82.4M | 79.51M | 56.44M | 56.36M | 38.73M | 28.82M | 28.15M | 27.5M | 27.74M | 28.89M |
| Shares Outstanding (Diluted) | 86M | 87M | 86M | 87M | 87M | 88M | 87M | 86M | 85M | 84.89M | 84.21M | 84.73M | 85.23M | 85.45M | 86.52M | 87.17M | 87.75M | 88.48M | 88.11M | 87.46M | 86.74M | 86.6M | 86.09M | 89.98M | 90.87M | 91.71M | 90.75M | 86.35M | 86.03M | 83.78M | 80M | 56.44M | 56.36M | 38.73M | 28.82M | 28.15M | 27.5M | 27.74M | 28.89M |
| EPS (Basic) | -0.45 | 0.64 | 0.35 | 1.80 | 2.66 | 1.48 | 1.74 | 0.14 | 0.56 | 2.86 | -0.51 | 1.67 | 1.31 | 2.06 | 1.54 | 2.38 | 0.38 | 3.59 | 2.05 | 1.79 | 1.05 | 0.05 | -0.17 | 2.04 | 2.23 | 3.44 | 2.48 | 1.29 | 1.51 | 1.21 | 0.21 | -0.45 | 0.11 | -0.63 | -0.51 | -0.65 | -0.24 | -0.15 | -0.09 |
| EPS (Diluted) | -0.45 | 0.62 | 0.35 | 1.78 | 2.63 | 1.44 | 1.72 | 0.14 | 0.56 | 2.84 | -0.51 | 1.65 | 1.30 | 2.05 | 1.53 | 2.37 | 0.38 | 3.56 | 2.04 | 1.77 | 1.05 | 0.05 | -0.17 | 2.01 | 2.22 | 3.28 | 2.39 | 1.29 | 1.51 | 1.19 | 0.21 | -0.45 | 0.11 | -0.63 | -0.51 | -0.65 | -0.24 | -0.15 | -0.09 |
| EBITDA | 512M | 1.06B | 1.03B | 1.13B | 1.15B | 1.11B | 1.08B | 456M | 669M | 1.1B | 591.58M | 1.11B | 856.08M | 951.99M | 873.63M | 998.9M | 720.25M | 1.21B | 865.01M | 741.68M | 665.15M | 541.22M | 632.32M | 617.87M | 558.01M | 485.81M | 382.85M | 259.9M | 196.2M | 132.3M | 82.8M | 37.4M | 30.6M | 3.6M | 3.4M | -6.5M | -4.3M | -4.3M | -3.7M |
| Depreciation & Amortization | 724M | 749M | 796M | 777M | 787M | 811M | 748M | 615M | 618M | 606.46M | 606M | 803.78M | 608.63M | 573.56M | 577.05M | 570.66M | 576.93M | 582.27M | 575.11M | 509.07M | 497.94M | 432.33M | 351.15M | 300.66M | 265.7M | 230M | 207.8M | 132.4M | 108.8M | 90.5M | 66.4M | 45.9M | 30.2M | 20.4M | 12.5M | 9.1M | 4.2M | 1.5M | 1.7M |