Value Line Inc. (VALU)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
49.08
1.08 (2.25%)
At close: Jan 14, 2025, 9:00 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 37.49M | 39.70M | 40.52M | 40.39M | 40.30M | 36.26M | 35.87M | 34.57M | 34.55M | 35.52M | 36.33M | 35.84M | 36.61M | 48.67M | 58.14M | 69.24M | 82.68M | 83.64M | 85.19M | 84.48M | 84.70M | 82.07M | 87.44M | 98.39M | 96.24M | 95.30M | 93.60M | 91.80M | 87.10M | 79.10M | 82.10M | 78.40M | 74.60M | 64.70M | 63.50M | 66.20M | 74.70M | 69.80M | 56.90M |
Cost of Revenue | 14.85M | 15.20M | 17.32M | 18.86M | 18.19M | 17.78M | 18.49M | 17.48M | 15.70M | 15.94M | 16.34M | 15.03M | 4.89M | 4.72M | 5.24M | 5.87M | 6.25M | 6.98M | 7.07M | 8.59M | 8.73M | 9.40M | 8.83M | 8.06M | 4.29M | 5.70M | 6.90M | 7.80M | 8.70M | 8.30M | 6.30M | 1.10M | 5.50M | 13.90M | 14.10M | 4.20M | 5.00M | 4.80M | 4.10M |
Gross Profit | 22.64M | 24.49M | 23.20M | 21.53M | 22.11M | 18.48M | 17.38M | 17.10M | 18.84M | 19.59M | 20.00M | 20.81M | 31.71M | 43.95M | 52.90M | 63.37M | 76.43M | 76.65M | 78.11M | 75.89M | 75.97M | 72.67M | 78.61M | 90.33M | 91.96M | 89.60M | 86.70M | 84.00M | 78.40M | 70.80M | 75.80M | 77.30M | 69.10M | 50.80M | 49.40M | 62.00M | 69.70M | 65.00M | 52.80M |
Operating Income | 9.14M | 11.47M | 10.80M | 2.25M | 9.09M | 5.41M | 2.57M | 7.46M | 1.88M | 2.40M | 2.50M | 4.12M | 5.34M | 8.53M | -32.19M | 24.22M | 34.45M | 35.64M | 35.18M | 27.08M | 24.74M | 24.09M | 29.19M | 37.81M | 36.43M | 38.90M | 39.30M | 36.30M | 32.50M | 29.60M | 32.50M | 30.60M | 30.00M | 21.30M | 21.40M | 25.60M | 30.60M | 24.50M | 17.30M |
Interest Income | 1.93M | 706.00K | 18.00K | 137.00K | 279.00K | 201.00K | n/a | n/a | n/a | n/a | n/a | n/a | 16.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 25.19M | 23.77M | 30.64M | 30.28M | 21.48M | 15.23M | 11.90M | 15.48M | 10.01M | 10.49M | 10.18M | 10.51M | 11.30M | 61.46M | -31.35M | 35.85M | 40.74M | 40.50M | 39.05M | 35.36M | 33.01M | 30.72M | 35.01M | 40.93M | 54.93M | 44.70M | 57.70M | 73.20M | 68.40M | 38.40M | 48.20M | 44.90M | 42.70M | 31.20M | 18.70M | 30.80M | 35.00M | 29.30M | 19.10M |
Net Income | 19.02M | 18.07M | 23.82M | 23.28M | 14.94M | 11.15M | 14.74M | 10.37M | 7.29M | 7.29M | 6.77M | 6.62M | 6.92M | 37.78M | -23.19M | 22.95M | 25.55M | 24.61M | 23.44M | 21.32M | 20.35M | 19.99M | 20.32M | 24.09M | 33.70M | 27.20M | 35.20M | 45.50M | 41.70M | 23.20M | 28.90M | 27.70M | 26.30M | 19.60M | 12.50M | 18.50M | 20.50M | 15.10M | 10.20M |
Selling & General & Admin | 13.49M | 13.02M | 12.40M | 13.99M | 13.02M | 13.06M | 14.81M | 17.76M | 16.96M | 17.19M | 17.50M | 16.69M | 26.38M | 33.42M | 36.98M | 39.15M | 41.98M | 41.02M | 42.93M | 48.80M | 51.23M | 48.57M | 49.43M | 52.52M | 53.01M | 48.90M | 45.80M | 46.20M | 44.60M | 39.90M | 42.40M | 44.70M | 38.10M | 28.40M | 26.80M | 35.60M | 38.30M | 39.60M | 34.80M |
Research & Development | n/a | 49.00K | 73.00K | 70.00K | 65.00K | 131.00K | 848.00K | 4.40M | 3.52M | 2.42M | 1.81M | 1.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.77M | 48.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.52M | 1.80M | 1.60M | 1.50M | 1.30M | 1.30M | 900.00K | 2.00M | 1.00M | 1.10M | 1.20M | 800.00K | 800.00K | 900.00K | 700.00K |
Operating Expenses | 13.49M | 13.02M | 12.40M | 13.99M | 13.02M | 13.06M | 14.81M | 17.76M | 16.96M | 17.19M | 17.50M | 16.69M | 26.38M | 31.65M | 85.09M | 39.15M | 41.98M | 41.02M | 42.93M | 48.80M | 51.23M | 48.57M | 49.43M | 52.52M | 55.53M | 50.70M | 47.40M | 47.70M | 45.90M | 41.20M | 43.30M | 46.70M | 39.10M | 29.50M | 28.00M | 36.40M | 39.10M | 40.50M | 35.50M |
Interest Expense | n/a | n/a | 18.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 8.41M | 3.05M | 3.22M | 3.75M | 3.35M | 3.41M | 3.78M | 3.47M | 3.69M | 4.98M | 4.22M | 4.08M | 4.20M | 6.67M | 9.35M | 10.87M | 13.86M | 14.63M | 13.67M | 20.45M | 21.82M | 20.42M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 28.35M | 28.23M | 29.73M | 32.86M | 31.21M | 30.84M | 33.30M | 35.24M | 32.67M | 33.12M | 33.83M | 31.72M | 31.27M | 36.37M | 90.33M | 45.02M | 48.23M | 48.00M | 50.01M | 57.39M | 59.96M | 57.97M | 58.26M | 60.58M | 59.81M | 56.40M | 54.30M | 55.50M | 54.60M | 49.50M | 49.60M | 47.80M | 44.60M | 43.40M | 42.10M | 40.60M | 44.10M | 45.30M | 39.60M |
Income Tax | 6.17M | 5.71M | 6.82M | 7.00M | 5.82M | 4.08M | -2.84M | 5.12M | 2.72M | 3.20M | 3.41M | 3.89M | 4.37M | 23.68M | -8.16M | 12.89M | 15.19M | 15.90M | 15.61M | 14.04M | 12.65M | 10.73M | 14.69M | 16.84M | 21.23M | 17.50M | 22.50M | 27.70M | 26.70M | 15.20M | 19.30M | 17.20M | 16.40M | 11.60M | 6.20M | 12.30M | 14.50M | 14.20M | 8.90M |
Shares Outstanding (Basic) | 9.43M | 9.46M | 9.54M | 9.60M | 9.65M | 9.68M | 9.70M | 9.72M | 9.78M | 9.81M | 9.84M | 9.89M | 9.92M | 9.98M | 9.98M | 9.98M | 9.98M | 9.98M | 9.98M | 9.98M | 9.98M | 9.99M | 9.96M | 10.00M | 9.97M | 10.00M | 9.97M | 9.98M | 9.98M | 10.00M | 9.97M | 9.96M | 9.96M | 9.95M | 10.00M | 9.95M | 9.95M | 9.93M | 9.90M |
Shares Outstanding (Diluted) | 9.43M | 9.46M | 9.54M | 9.60M | 9.65M | 9.68M | 9.70M | 9.72M | 9.78M | 9.81M | 9.84M | 9.89M | 9.92M | 9.98M | 9.98M | 9.98M | 9.98M | 9.98M | 9.98M | 9.98M | 9.98M | 9.99M | 9.96M | 10.00M | 10.00M | 10.00M | 9.97M | 9.98M | 10.00M | 10.00M | 9.97M | 9.96M | 9.96M | 9.95M | 10.00M | 9.95M | 9.95M | 9.93M | 9.90M |
EPS (Basic) | 2.02 | 1.91 | 2.50 | 2.43 | 1.55 | 1.15 | 1.52 | 1.07 | 0.75 | 0.74 | 0.69 | 0.67 | 0.70 | 3.79 | -2.32 | 2.30 | 2.56 | 2.47 | 2.35 | 2.14 | 2.04 | 2.00 | 2.04 | 2.41 | 3.38 | 2.72 | 3.53 | 4.56 | 4.18 | 2.32 | 2.90 | 2.78 | 2.64 | 1.97 | 1.25 | 1.86 | 2.06 | 1.52 | 1.03 |
EPS (Diluted) | 2.02 | 1.91 | 2.50 | 2.43 | 1.55 | 1.15 | 1.52 | 1.07 | 0.75 | 0.74 | 0.69 | 0.67 | 0.70 | 3.79 | -2.32 | 2.30 | 2.56 | 2.47 | 2.35 | 2.14 | 2.04 | 2.00 | 2.04 | 2.41 | 3.38 | 2.72 | 3.53 | 4.56 | 4.18 | 2.32 | 2.90 | 2.78 | 2.64 | 1.97 | 1.25 | 1.86 | 2.06 | 1.52 | 1.03 |
EBITDA | 10.55M | 12.82M | 12.14M | 8.83M | 9.36M | 5.78M | 3.70M | 3.96M | 5.70M | 5.11M | 4.59M | 5.67M | 6.06M | 62.06M | -31.46M | 13.74M | 29.77M | 37.70M | 37.45M | 29.59M | 24.74M | 27.37M | 32.30M | 40.90M | 38.95M | 40.80M | 40.91M | 37.80M | 33.80M | 30.90M | 33.40M | 32.60M | 31.00M | 22.40M | 22.60M | 26.40M | 31.40M | 25.40M | 18.00M |
Depreciation & Amortization | 1.41M | 1.35M | 1.34M | 1.29M | 266.00K | 367.00K | 1.13M | 4.62M | 3.82M | 2.71M | 2.08M | 1.55M | 724.00K | 593.00K | 726.00K | 1.14M | 1.62M | 2.06M | 2.27M | 2.51M | 2.73M | 3.27M | 3.11M | 3.09M | 2.52M | 1.80M | 1.60M | 1.50M | 1.30M | 1.30M | 900.00K | 2.00M | 1.00M | 1.10M | 1.20M | 800.00K | 800.00K | 900.00K | 700.00K |