Value Line Inc.

40.63
-1.35 (-3.22%)
At close: Mar 13, 2025, 3:15 PM

Value Line Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 37.49M 39.7M 40.52M 40.39M 40.3M 36.26M 35.87M 34.57M 34.55M 35.52M 36.33M 35.84M 36.61M 48.67M 58.14M 69.24M 82.68M 83.64M 85.19M 84.48M 84.7M 82.07M 87.44M 98.39M 96.24M 95.3M 93.6M 91.8M 87.1M 79.1M 82.1M 78.4M 74.6M 64.7M 63.5M 66.2M 74.7M 69.8M 56.9M
Cost of Revenue 14.85M 15.2M 17.32M 18.86M 18.19M 17.78M 18.49M 17.48M 15.7M 15.94M 16.34M 15.03M 4.89M 4.72M 5.24M 5.87M 6.25M 6.98M 7.07M 8.59M 8.73M 9.4M 8.83M 8.06M 4.29M 5.7M 6.9M 7.8M 8.7M 8.3M 6.3M 1.1M 5.5M 13.9M 14.1M 4.2M 5M 4.8M 4.1M
Gross Profit 22.64M 24.49M 23.2M 21.53M 22.11M 18.48M 17.38M 17.1M 18.84M 19.59M 20M 20.81M 31.71M 43.95M 52.9M 63.37M 76.43M 76.65M 78.11M 75.89M 75.97M 72.67M 78.61M 90.33M 91.96M 89.6M 86.7M 84M 78.4M 70.8M 75.8M 77.3M 69.1M 50.8M 49.4M 62M 69.7M 65M 52.8M
Operating Income 9.14M 11.47M 10.8M 2.25M 9.09M 5.41M 2.57M 7.46M 1.88M 2.4M 2.5M 4.12M 5.34M 8.53M -32.19M 24.22M 34.45M 35.64M 35.18M 27.08M 24.74M 24.09M 29.19M 37.81M 36.43M 38.9M 39.3M 36.3M 32.5M 29.6M 32.5M 30.6M 30M 21.3M 21.4M 25.6M 30.6M 24.5M 17.3M
Interest Income 1.93M 706K 18K 137K 279K 201K n/a n/a n/a n/a n/a n/a 16K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 25.19M 23.77M 30.64M 30.28M 21.48M 15.23M 11.9M 15.48M 10.01M 10.49M 10.18M 10.51M 11.3M 61.46M -31.35M 35.85M 40.74M 40.5M 39.05M 35.36M 33.01M 30.72M 35.01M 40.93M 54.93M 44.7M 57.7M 73.2M 68.4M 38.4M 48.2M 44.9M 42.7M 31.2M 18.7M 30.8M 35M 29.3M 19.1M
Net Income 19.02M 18.07M 23.82M 23.28M 14.94M 11.15M 14.74M 10.37M 7.29M 7.29M 6.77M 6.62M 6.92M 37.78M -23.19M 22.95M 25.55M 24.61M 23.44M 21.32M 20.35M 19.99M 20.32M 24.09M 33.7M 27.2M 35.2M 45.5M 41.7M 23.2M 28.9M 27.7M 26.3M 19.6M 12.5M 18.5M 20.5M 15.1M 10.2M
Selling & General & Admin 13.49M 13.02M 12.4M 13.99M 13.02M 13.06M 14.81M 17.76M 16.96M 17.19M 17.5M 16.69M 26.38M 33.42M 36.98M 39.15M 41.98M 41.02M 42.93M 48.8M 51.23M 48.57M 49.43M 52.52M 53.01M 48.9M 45.8M 46.2M 44.6M 39.9M 42.4M 44.7M 38.1M 28.4M 26.8M 35.6M 38.3M 39.6M 34.8M
Research & Development n/a 49K 73K 70K 65K 131K 848K 4.4M 3.52M 2.42M 1.81M 1.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.77M 48.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.52M 1.8M 1.6M 1.5M 1.3M 1.3M 900K 2M 1M 1.1M 1.2M 800K 800K 900K 700K
Operating Expenses 13.49M 13.02M 12.4M 13.99M 13.02M 13.06M 14.81M 17.76M 16.96M 17.19M 17.5M 16.69M 26.38M 31.65M 85.09M 39.15M 41.98M 41.02M 42.93M 48.8M 51.23M 48.57M 49.43M 52.52M 55.53M 50.7M 47.4M 47.7M 45.9M 41.2M 43.3M 46.7M 39.1M 29.5M 28M 36.4M 39.1M 40.5M 35.5M
Interest Expense n/a n/a 18K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 8.41M 3.05M 3.22M 3.75M 3.35M 3.41M 3.78M 3.47M 3.69M 4.98M 4.22M 4.08M 4.2M 6.67M 9.35M 10.87M 13.86M 14.63M 13.67M 20.45M 21.82M 20.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 28.35M 28.23M 29.73M 32.86M 31.21M 30.84M 33.3M 35.24M 32.67M 33.12M 33.83M 31.72M 31.27M 36.37M 90.33M 45.02M 48.23M 48M 50.01M 57.39M 59.96M 57.97M 58.26M 60.58M 59.81M 56.4M 54.3M 55.5M 54.6M 49.5M 49.6M 47.8M 44.6M 43.4M 42.1M 40.6M 44.1M 45.3M 39.6M
Income Tax 6.17M 5.71M 6.82M 7M 5.82M 4.08M -2.84M 5.12M 2.72M 3.2M 3.41M 3.89M 4.37M 23.68M -8.16M 12.89M 15.19M 15.9M 15.61M 14.04M 12.65M 10.73M 14.69M 16.84M 21.23M 17.5M 22.5M 27.7M 26.7M 15.2M 19.3M 17.2M 16.4M 11.6M 6.2M 12.3M 14.5M 14.2M 8.9M
Shares Outstanding (Basic) 9.43M 9.46M 9.54M 9.6M 9.65M 9.68M 9.7M 9.72M 9.78M 9.81M 9.84M 9.89M 9.92M 9.98M 9.98M 9.98M 9.98M 9.98M 9.98M 9.98M 9.98M 9.99M 9.96M 10M 9.97M 10M 9.97M 9.98M 9.98M 10M 9.97M 9.96M 9.96M 9.95M 10M 9.95M 9.95M 9.93M 9.9M
Shares Outstanding (Diluted) 9.43M 9.46M 9.54M 9.6M 9.65M 9.68M 9.7M 9.72M 9.78M 9.81M 9.84M 9.89M 9.92M 9.98M 9.98M 9.98M 9.98M 9.98M 9.98M 9.98M 9.98M 9.99M 9.96M 10M 10M 10M 9.97M 9.98M 10M 10M 9.97M 9.96M 9.96M 9.95M 10M 9.95M 9.95M 9.93M 9.9M
EPS (Basic) 2.02 1.91 2.50 2.43 1.55 1.15 1.52 1.07 0.75 0.74 0.69 0.67 0.70 3.79 -2.32 2.30 2.56 2.47 2.35 2.14 2.04 2.00 2.04 2.41 3.38 2.72 3.53 4.56 4.18 2.32 2.90 2.78 2.64 1.97 1.25 1.86 2.06 1.52 1.03
EPS (Diluted) 2.02 1.91 2.50 2.43 1.55 1.15 1.52 1.07 0.75 0.74 0.69 0.67 0.70 3.79 -2.32 2.30 2.56 2.47 2.35 2.14 2.04 2.00 2.04 2.41 3.38 2.72 3.53 4.56 4.18 2.32 2.90 2.78 2.64 1.97 1.25 1.86 2.06 1.52 1.03
EBITDA 10.55M 12.82M 12.14M 8.83M 9.36M 5.78M 3.7M 3.96M 5.7M 5.11M 4.59M 5.67M 6.06M 62.06M -31.46M 13.74M 29.77M 37.7M 37.45M 29.59M 24.74M 27.37M 32.3M 40.9M 38.95M 40.8M 40.91M 37.8M 33.8M 30.9M 33.4M 32.6M 31M 22.4M 22.6M 26.4M 31.4M 25.4M 18M
Depreciation & Amortization 1.41M 1.35M 1.34M 1.29M 266K 367K 1.13M 4.62M 3.82M 2.71M 2.08M 1.55M 724K 593K 726K 1.14M 1.62M 2.06M 2.27M 2.51M 2.73M 3.27M 3.11M 3.09M 2.52M 1.8M 1.6M 1.5M 1.3M 1.3M 900K 2M 1M 1.1M 1.2M 800K 800K 900K 700K