CEA Industries Inc.

NASDAQ: VAPE · Real-Time Price · USD
17.77
0.34 (1.95%)
At close: Aug 05, 2025, 3:59 PM

CEA Industries Cash Flow Statement

Financials in USD. Fiscal year is undefined.
Fiscal Year Q1 2023 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2023 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-431.44K -1.04M -1.76M -1.42M -401.89K -407.9K 265.24K -793.37K
Depreciation & Amortization
7.5K 33.89K 33.77K 33.99K 65.32K 68.48K 68.67K 67.43K
Stock-Based Compensation
147.09K 55.34K 132.88K 92.52K 189.72K 29.31K 15.41K 6.34K
Other Working Capital
-2.29M 1.59M -1.11M 2.08M -415K -475.54K -1.85M 1.32M
Other Non-Cash Items
58.36K 132.2K 604.52K -12.99K -465.37K -5.06K 24.68K 62.63K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.47M 1.31M -435.11K 1.5M -833.71K -304.28K -2M 1.14M
Operating Cash Flow
-2.69M 488.56K -1.42M 192.86K -1.45M -619.46K -1.63M 484.37K
Capital Expenditures
n/a -16.4K n/a -13.95K -53.34K n/a -2.99K -12.33K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
200.00 n/a 2.25K n/a 10K n/a 1.5K n/a
Investing Cash Flow
200.00 -16.4K 2.25K -13.95K -43.34K n/a -1.49K -12.33K
Debt Repayment
n/a n/a n/a n/a n/a 1.26M n/a 514.2K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -35.98K n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
n/a n/a n/a 19.7M 1.36M 1.26M n/a 514.2K
Net Cash Flow
-2.69M 472.16K -1.42M 19.87M -124.27K 640.42K -1.63M 986.25K
Free Cash Flow
-2.69M 472.16K -1.42M 178.91K -1.5M -619.46K -1.63M 472.05K