Visteon Corporation (VC)
78.28
-1.49 (-1.87%)
At close: Mar 28, 2025, 3:59 PM
78.65
0.47%
After-hours: Mar 28, 2025, 04:55 PM EDT
Visteon Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Revenue | 3.87B | 3.95B | 3.76B | 2.77B | 2.55B | 2.94B | 2.98B | 3.15B | 3.16B | 3.25B | 7.51B | 7.44B | 6.86B | 8.05B | 7.47B | 6.68B | 9.54B | 11.27B | 11.42B | 16.98B | 18.66B | 17.66B | 18.39B | 17.84B | 19.47B | 19.37B | 17.76B | 17.22B | 16.5B | 15.12B |
Cost of Revenue | 3.33B | 3.47B | 3.39B | 2.52B | 2.3B | 2.62B | 2.57B | 2.65B | 2.7B | 2.81B | 6.71B | 6.75B | 6.27B | 7.4B | 6.66B | 6.09B | 9.09B | 10.69B | 10.68B | 16.42B | 18.11B | 17.79B | 17.59B | 17.15B | 17.35B | 16.85B | 15.97B | 15.79B | 15.39B | 14.23B |
Gross Profit | 531M | 487M | 368M | 254M | 245M | 324M | 411M | 499M | 464M | 430M | 798M | 684M | 589M | 643M | 809M | 597M | 459M | 573M | 734M | 554M | 546M | -126M | 807M | 695M | 2.12B | 2.51B | 1.79B | 1.43B | 1.1B | 881M |
Operating Income | 324M | 280M | 203M | 105M | 72M | 119M | 211M | 277M | 244M | 185M | 413M | 317M | 185M | 245M | 414M | 255M | -94M | -16M | 102M | -20M | -448M | -1.13B | -81M | -117M | 661M | 1.19B | 1.13B | 851M | 620M | 398M |
Interest Income | 17M | 10M | 4M | 2M | 5M | 4M | 7M | 5M | 6M | 5M | 9M | 8M | 14M | 21M | 16M | 11M | 46M | 61M | 31M | 24M | 23M | n/a | 23M | 55M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 298M | 257M | 175M | 81M | -20M | 106M | 216M | 223M | 161M | 69M | 261M | 882M | 291M | 281M | 1.25B | 264M | -535M | -285M | -111M | -173M | -534M | -1.18B | -117M | -169M | 413M | 1.16B | 1.12B | 815M | 604M | 370M |
Net Income | 274M | 486M | 124M | 41M | -48M | 70M | 164M | 176M | 75M | 2.28B | -295M | 690M | 100M | 80M | 1.03B | 128M | -663M | -372M | -163M | -270M | -1.5B | -1.21B | -352M | -118M | 270M | 735M | 703M | 511M | 384M | 245M |
Selling & General & Admin | 207M | 207M | 188M | 175M | 193M | 221M | 193M | 222M | 220M | 245M | 377M | 367M | 369M | 398M | 395M | 331M | 553M | 636M | 716M | 946M | 994M | 1B | 888M | 813M | 781M | 674M | 659M | 575M | 485M | 483M |
Research & Development | n/a | n/a | 196M | 191M | 201M | 300M | 286M | 253M | 295M | 294M | 257M | 148M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 20M | 18M | 9M | 10M | 21M | -2M | -24M | -25M | -68M | -35M | -14M | 398M | 395M | 342M | 553M | 589M | 632M | 574M | 994M | 1B | 888M | -1M | 676M | 651M | n/a | n/a | n/a | n/a |
Operating Expenses | 207M | 207M | 188M | 175M | 193M | 221M | 193M | 222M | 220M | 245M | 377M | 367M | 369M | 398M | 395M | 342M | 410M | 589M | 632M | 574M | 994M | 1B | 888M | 812M | 1.46B | 1.32B | 659M | 575M | 485M | 483M |
Interest Expense | 15M | 17M | 14M | 10M | 16M | 9M | 7M | 16M | 12M | 14M | 28M | 39M | 49M | 50M | 186M | 117M | 215M | 225M | 190M | 156M | 103M | n/a | 103M | 131M | n/a | n/a | -18M | -36M | -16M | -28M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.54B | 3.67B | 3.58B | 2.69B | 2.5B | 2.84B | 2.77B | 2.87B | 2.92B | 3.06B | 7.09B | 7.12B | 6.64B | 7.8B | 7.05B | 6.43B | 9.49B | 11.28B | 11.32B | 17B | 19.11B | 18.79B | 18.48B | 17.96B | 18.81B | 18.18B | 16.63B | 16.37B | 15.88B | 14.72B |
Income Tax | 14M | -248M | 45M | 31M | 28M | 24M | 43M | 48M | 30M | 27M | 124M | 107M | 121M | 127M | 150M | 80M | 94M | 20M | 25M | 64M | 965M | 34M | -58M | -72M | 143M | 422M | 416M | 305M | 223M | 130M |
Shares Outstanding (Basic) | 27.55M | 28.1M | 28.1M | 28M | 27.9M | 28.1M | 29.5M | 31.6M | 35M | 42.3M | 45.8M | 50M | 52.9M | 51.2M | 109.6M | 130.4M | 129.4M | 129.62M | 128.35M | 126.17M | 125.29M | 123.54M | 123.91M | 132.58M | 130M | 130M | 130M | 130M | 130M | 130M |
Shares Outstanding (Diluted) | 27.9M | 28.5M | 28.5M | 28.4M | 27.9M | 28.2M | 29.7M | 32.2M | 35.4M | 43.4M | 47.2M | 51.1M | 53.3M | 52M | 109.97M | 130.4M | 129.4M | 129.62M | 128.35M | 126.17M | 127.08M | 123.54M | 123.91M | 132.58M | 130M | 130M | 130M | 130M | 130M | 130M |
EPS (Basic) | 9.95 | 17.30 | 4.41 | 1.46 | -1.72 | 2.49 | 5.56 | 5.57 | 2.14 | 54.00 | -6.44 | 13.80 | 1.89 | 1.56 | -0.2 | 0.98 | -5.12 | -2.87 | -1.27 | -2.14 | -11.96 | -9.82 | -2.84 | -0.89 | 2.08 | 5.65 | 5.41 | 3.93 | 2.95 | 1.88 |
EPS (Diluted) | 9.82 | 17.05 | 4.35 | 1.44 | -1.72 | 2.48 | 5.52 | 5.47 | 2.12 | 52.63 | -6.25 | 13.50 | 1.88 | 1.54 | -0.2 | 0.98 | -5.12 | -2.87 | -1.27 | -2.14 | -11.8 | -9.82 | -2.84 | -0.89 | 2.08 | 5.65 | 5.41 | 3.93 | 2.95 | 1.88 |
EBITDA | 409M | 378M | 297M | 199M | 101M | 225M | 320M | 330M | 265M | 173M | 137M | 1.19B | 599M | 647M | 1.72B | 733M | 100M | 456M | 552M | 535M | 279M | -489M | 527M | 549M | 1.34B | 1.84B | 1.67B | 1.37B | 591M | 347M |
Depreciation & Amortization | 96M | 104M | 108M | 108M | 104M | 100M | 91M | 87M | 84M | 169M | 270M | 262M | 259M | 316M | 280M | 352M | 416M | 472M | 430M | 595M | 685M | 674M | 631M | 666M | 676M | 651M | 565M | 590M | -29M | -51M |