Vericel Corporation (VCEL)
44.43
1.34 (3.12%)
At close: Apr 02, 2025, 3:59 PM
39.00
-12.22%
After-hours: Apr 02, 2025, 07:15 PM EDT
Vericel Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Cash & Equivalents | 74.52M | 69.09M | 51.07M | 68.33M | 33.62M | 26.89M | 18.29M | 26.86M | 22.98M | 14.58M | 30.34M | 8.06M | 13.64M | 5.53M | 31.25M | 17M | 16.49M | 13.44M | 9.03M | 14.41M | 16.93M | 10.51M | 8.61M | 10.66M | 2.06M | 7.53M | 2.08M | 1.9M | 11M |
Short-Term Investments | 41.69M | 40.47M | 68.47M | 35.07M | 42.19M | 42.83M | 64.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5M | 5M | 5.97M | 14.89M | 33.96M | 18.01M | 18.01M | n/a | 1M | 1M | 10.68M | n/a | 9.13M | n/a | n/a |
Long-Term Investments | 39.88M | 25.28M | 19.96M | 25.69M | 24.1M | 9.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 556K | 771K | 1.3M | 528K | 211K | 89K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Receivables | 61.38M | 58.36M | 46.54M | 37.44M | 34.5M | 32.17M | 23.45M | 18.27M | 17.09M | 10.92M | 8.19M | n/a | 28K | 9K | 25K | 16K | 58K | 18K | 78K | 139K | 193K | 350K | 120K | 129K | 129K | 113K | 100K | 200K | 100K |
Inventory | 17.37M | 13.09M | 15.99M | 13.38M | 9.36M | 6.82M | 3.56M | 3.79M | 3.49M | 1.38M | 1.92M | n/a | n/a | n/a | n/a | 1K | 1K | 8K | 1K | 116K | 389K | 806K | 1.4M | 725K | 725K | 1.14M | n/a | n/a | n/a |
Other Current Assets | 17.82M | 24.63M | 4.8M | 4.25M | 3.89M | 2.95M | 2.85M | 1.58M | 1.16M | 464K | 1.04M | 417K | 324K | 636K | 426K | 383K | 732K | 1.58M | 1.77M | 528K | 421K | 271K | 185K | 213K | 213K | 253K | 47K | 9.03M | 400K |
Total Current Assets | 212.78M | 205.63M | 186.87M | 158.46M | 123.56M | 111.66M | 112.78M | 50.51M | 44.72M | 27.34M | 41.49M | 8.48M | 13.99M | 6.17M | 31.7M | 17.79M | 24.06M | 30.18M | 43.66M | 33.14M | 17.83M | 11.85M | 11.35M | 11.73M | 13.14M | 9.04M | 11.65M | 17.4M | 11.5M |
Property-Plant & Equipment | 173.26M | 115.1M | 57.37M | 59.03M | 57.74M | 32.25M | 5.91M | 4.07M | 3.88M | 4.05M | 2.89M | 739K | 1.19M | 1.56M | 1.13M | 1.49M | 2.15M | 2.67M | 1.22M | 753K | 334K | 302K | 206K | 179K | 292K | 502K | 725K | 1M | 1.2M |
Goodwill & Intangibles | 6.25M | 6.88M | 7.5M | n/a | n/a | n/a | n/a | n/a | n/a | 2.92M | 3.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 219.94M | 148.03M | 86.14M | 85.24M | 82.05M | 41.58M | 5.91M | 4.07M | 3.88M | 6.97M | 6.09M | 739K | 1.19M | 1.56M | 1.13M | 1.49M | 2.15M | 2.67M | 1.22M | 753K | 334K | 302K | 206K | 179K | 292K | 502K | 725K | 1M | 1.2M |
Total Assets | 432.72M | 353.66M | 273M | 243.71M | 205.61M | 153.24M | 118.69M | 54.58M | 48.6M | 34.31M | 47.58M | 9.21M | 15.18M | 7.74M | 32.83M | 19.28M | 26.22M | 32.85M | 44.88M | 33.9M | 18.17M | 12.15M | 11.55M | 11.9M | 13.44M | 9.54M | 12.37M | 18.4M | 12.7M |
Account Payables | 23.85M | 22.35M | 16.93M | 9.02M | 6.75M | 6.34M | 7.11M | 5.55M | 6.54M | 7.59M | 5.82M | 2.35M | 2.84M | 2.24M | n/a | n/a | n/a | 344K | 532K | 356K | 216K | 186K | 406K | 589K | 856K | 837K | 800K | 1.3M | 1.5M |
Deferred Revenue | n/a | n/a | n/a | 14.04M | 11.29M | 7.95M | n/a | 5.99M | 4.52M | n/a | n/a | 941K | 787K | 1.77M | n/a | n/a | n/a | n/a | -439K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 9.26M | n/a | n/a | n/a | n/a | n/a | n/a | 350K | 779K | n/a | n/a | 6K | 34K | 40K | 214K | 226K | 479K | 446K | 439K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 200K |
Other Current Liabilities | 17.18M | 13.26M | 10.27M | 4.12M | 2.09M | 1.05M | 964K | 2.11M | 1.44M | 1.22M | 2.68M | 2.34M | 2.4M | 17.35M | 26.77M | n/a | 605K | 563K | 1.29M | n/a | 317K | 196K | 170K | 261K | n/a | 192K | 7K | 250K | -100K |
Total Current Liabilities | 50.29M | 45.75M | 37.46M | 26.05M | 22.48M | 19.8M | 14.79M | 13.09M | 12.85M | 12.11M | 11.83M | 5.32M | 5.66M | 20.67M | 29.86M | 1.69M | 2.1M | 3.5M | 2.54M | 869K | 558K | 580K | 750K | 1.01M | 1M | 1.03M | 1.53M | 1.8M | 1.6M |
Long-Term Debt | 89.59M | n/a | n/a | n/a | n/a | n/a | n/a | 16.89M | 9.35M | 71K | 109K | n/a | 6K | 40K | 41K | 79K | 305K | 783K | 1.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K |
Other Long-Term Liabilities | 876K | 100K | n/a | n/a | n/a | n/a | 1.67M | 2.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.38M | n/a | -100K |
Total Long-Term Liabilities | 90.47M | 81.96M | 43.27M | 47.19M | 48.87M | 22.35M | 1.67M | 18.95M | 11.04M | 71K | 109K | 2.36M | 6K | 40K | 41K | 305K | 783K | 1.1M | 356K | 533K | 382K | 406K | 589K | 856K | 837K | 836K | 1.38M | 100K | 34.5M |
Total Liabilities | 140.75M | 127.7M | 80.73M | 73.24M | 71.35M | 42.15M | 16.46M | 32.04M | 23.89M | 12.18M | 11.94M | 5.32M | 5.67M | 20.71M | 29.91M | 1.99M | 2.88M | 4.6M | 2.54M | 869K | 558K | 580K | 750K | 1.01M | 1M | 1.03M | 1.53M | 1.8M | 36.1M |
Total Debt | 98.85M | 88.04M | 47.57M | 50.1M | 53.18M | 27.7M | n/a | 17.24M | 10.13M | 71K | 109K | 6K | 40K | 80K | 255K | 784K | 1.23M | 1.54M | 1.54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 65K | 200K | 34.6M |
Common Stock | 684.78M | 629.23M | 593.25M | 553.9M | 510.06M | 489.75M | 471.18M | 383.02M | 329.72M | 307.77M | 305.01M | 253.27M | 243.22M | 228.88M | 231.34M | 213.11M | 203.21M | 188M | 184.49M | 158.7M | 131.47M | 114.95M | 104.6M | 96.75M | 92.37M | 72.26M | 59.47M | n/a | n/a |
Retained Earnings | -392.81M | -403.18M | -400M | -383.29M | -375.81M | -378.68M | -369.01M | -360.88M | -343.59M | -324.02M | -307.69M | -287.76M | -275.31M | -241.85M | -222.18M | -195.82M | -179.88M | -159.74M | -142.15M | -125.67M | -113.86M | -103.38M | -93.8M | -85.86M | -79.93M | -70.33M | -58.9M | -41.3M | -27M |
Comprehensive Income | 4K | -100K | -978K | -154K | 14K | 21K | -39K | -6.62M | -7.09M | -5.64M | -71K | -4.09M | -3.6M | n/a | n/a | -3.12M | -2.64M | -1.94M | -2.5M | -2.19M | -3.17M | -3.04M | -2.93M | -2.86M | -2.82M | -2.48M | 339K | -1.7M | -1.2M |
Shareholders Equity | 291.97M | 225.95M | 192.27M | 170.46M | 134.26M | 111.09M | 102.23M | 22.54M | 24.71M | 22.13M | 35.64M | 3.89M | 9.51M | -12.97M | 2.92M | 17.28M | 23.33M | 28.25M | 42.34M | 33.03M | 17.61M | 11.57M | 10.8M | 10.89M | 12.44M | 8.51M | 10.85M | 16.6M | -23.4M |
Total Investments | 81.57M | 65.75M | 88.43M | 60.76M | 66.29M | 52.08M | 64.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5M | 5M | 5.97M | 14.89M | 33.96M | 18.01M | 18.01M | n/a | 1M | 1M | 10.68M | n/a | 9.13M | n/a | n/a |