Veracyte Inc.

AI Score

0

Unlock

41.98
0.92 (2.24%)
At close: Jan 15, 2025, 12:46 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Net Income -74.40M -36.56M -75.56M -34.91M -12.60M -23.00M -31.00M -31.36M -33.70M -29.37M -25.58M -18.65M -14.45M
Depreciation & Amortization 27.19M 25.93M 19.59M 7.94M 4.12M 3.92M 3.84M 3.51M 2.25M 1.18M 999.00K 706.00K 611.00K
Stock-Based Compensation 33.14M 26.73M 22.52M 12.99M 9.81M 5.96M 6.62M 6.38M 5.60M 3.55M 1.25M 934.00K 659.00K
Other Working Capital -6.22M -14.62M 9.10M -3.21M 4.86M -553.00K -1.36M 61.00K 4.72M 271.00K 3.16M 12.27M 410.00K
Other Non-Cash Items 66.30M 7.68M 3.87M 2.69M 312.00K 251.00K 2.06M -184.00K -1.77M -2.09M -332.00K -2.66M -719.00K
Deferred Income Tax -3.84M 133.00K -6.26M 2.05M -23.00K n/a 12.00K 80.00K 105.00K 54.00K 195.00K 225.00K 450.00K
Change in Working Capital -4.16M -16.38M 4.22M -481.00K -4.85M -651.00K -5.44M -6.41M 550.00K -945.00K 4.31M 12.28M -80.00K
Operating Cash Flow 44.22M 7.54M -31.62M -9.71M -3.23M -13.52M -23.91M -27.98M -26.96M -27.63M -19.16M -7.17M -13.52M
Capital Expenditures -9.96M -8.55M -5.38M -2.84M -2.76M -1.87M -1.75M -4.21M -6.17M -2.02M -1.33M -1.46M -276.00K
Acquisitions n/a 20.84M -736.83M n/a -40.00M n/a 440.00K n/a n/a -6.92M n/a n/a n/a
Purchase of Investments -19.70M -33.52M 162.42M -1.00M n/a n/a n/a n/a -533.00K n/a n/a n/a n/a
Sales Maturities Of Investments 44.77M 12.68M 3.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies n/a -20.84M -162.42M -1.00M 23.00K n/a 560.00K -2.00K -533.00K -70.00K 50.00K n/a -55.00K
Investing Cash Flow 15.11M -29.39M -739.21M -3.84M -42.73M -1.87M -1.20M -4.21M -6.70M -9.01M -1.28M -1.46M -331.00K
Debt Repayment n/a -1.28M n/a -100.00K -25.21M -292.00K -2.31M 19.16M n/a -110.00K 4.88M n/a n/a
Common Stock Repurchased -6.74M -3.17M n/a n/a n/a n/a n/a n/a n/a -129.00K n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 2.84M 4.78M 2.50M 9.86M 14.65M 4.75M 1.90M 1.22M 475.00K 546.00K 6.48M 15.06M 18.65M
Financial Cash Flow 2.84M 3.49M 596.32M 203.59M 127.29M 59.50M -218.00K 52.33M 37.73M 436.00K 77.66M 15.06M 18.65M
Net Cash Flow 62.33M -18.95M -176.02M 190.05M 81.32M 44.10M -25.33M 20.14M 4.07M -36.21M 57.22M 6.44M 4.79M
Free Cash Flow 34.26M -1.01M -37.00M -12.55M -5.99M -15.39M -25.67M -32.19M -33.13M -29.66M -20.49M -8.63M -13.80M