Vodacom Group Limited (VDMCY)

AI Score

Unlock

6.94

0.27 (4.05%)

At close: Apr 22, 2025, 3:55 PM

Vodacom Income Statement

Financials in ZAR. Fiscal year is April - March.

Fiscal Year	Q2 2025	Q4 2024	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Sep 30, 2024	Mar 31, 2024	Sep 30, 2023	Mar 31, 2023	Sep 30, 2022	Mar 31, 2022	Sep 30, 2021	Mar 31, 2021	Sep 30, 2020	Mar 31, 2020	Sep 30, 2019	Mar 31, 2019	Sep 30, 2018	Mar 31, 2018	Sep 30, 2017	Mar 31, 2017	Sep 30, 2016	Mar 31, 2016	Sep 30, 2015
Revenue	73.54B	77.8B	72.8B	65.46B	53.71B	52.88B	49.86B	50.46B	47.84B	46.36B	44.39B	43.92B	42.71B	44.38B	41.99B	41.13B	40.15B	41.52B	38.55B
Cost of Revenue	33.51B	34.39B	33.45B	29.16B	24.53B	23.84B	22.05B	22.75B	20.51B	19.38B	19.11B	19.04B	18.41B	19.87B	19.3B	18.17B	17.79B	19.39B	17.76B
Gross Profit	40.03B	43.41B	39.35B	36.3B	29.18B	29.04B	27.8B	27.71B	27.34B	26.97B	25.28B	24.88B	24.29B	24.5B	22.69B	22.96B	22.36B	22.13B	20.8B
Operating Income	16.13B	18.32B	15.66B	14.84B	11.8B	13.03B	12.41B	12.26B	11.89B	12.82B	11.55B	11.98B	11.16B	12.13B	10.62B	11.12B	10.72B	10.58B	10.35B
Interest Income	n/a	3.75B	3B	2.67B	2.04B	55.45M	71.78M	65.12M	66.27M	68.04M	68M	1.26B	1.11B	1.02B	1.09B	1.09B	947M	777M	703M
Pretax Income	12.77B	14.02B	14.1B	13.93B	11.08B	12.15B	12.41B	11.26B	12.53B	11.78B	11.28B	11.94B	10.15B	12.43B	9.66B	9.81B	9.41B	9.58B	9.26B
Net Income	6.84B	7.91B	8.38B	9.03B	7.74B	8.62B	8.54B	7.55B	9.03B	8.11B	7.83B	8.26B	6.56B	8.49B	6.85B	6.98B	6.44B	6.45B	6.46B
Selling & General & Admin	971M	1.12B	1.03B	1.07B	862M	1.13B	759M	985M	733M	1B	902M	995M	925M	974M	1.07B	1.05B	997M	1.08B	963M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	22.93B	23.96B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	23.9B	25.08B	22.25B	19.7B	16.07B	14.91B	13.7B	14.75B	13.09B	13.12B	12.25B	11.68B	13.02B	11.05B	11.94B	12.05B	12B	11.77B	10.83B
Interest Expense	n/a	n/a	421.65M	361.25M	290.5M	268.78M	279.07M	265.31M	248.18M	333.05M	302.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	971M	1.12B	1.03B	1.07B	862M	1.13B	759M	985M	733M	1B	902M	995M	925M	923M	990M	1B	967M	1.02B	963M
Cost & Expenses	57.41B	59.47B	55.7B	48.85B	40.6B	38.74B	35.75B	37.5B	33.6B	32.5B	31.37B	30.72B	31.44B	30.93B	31.24B	30.22B	29.79B	31.16B	28.59B
Income Tax Expense	4.91B	4.72B	4.13B	3.89B	3B	3.29B	3.54B	3.46B	3.25B	3.33B	3.08B	3.19B	3.37B	3.58B	2.95B	2.96B	3.14B	3.12B	2.81B
Shares Outstanding (Basic)	1.96B	1.97B	1.97B	1.89B	1.75B	1.75B	1.74B	1.74B	1.73B	1.73B	1.73B	1.73B	1.7B	1.75B	1.59B	1.52B	1.51B	1.51B	1.5B
Shares Outstanding (Diluted)	1.96B	1.97B	1.97B	1.9B	1.75B	1.75B	1.74B	1.74B	1.73B	1.73B	1.73B	1.73B	1.7B	1.7B	1.54B	1.47B	1.47B	1.47B	1.47B
EPS (Basic)	3.49	4.02	4.26	4.76	4.44	4.92	4.92	4.36	5.22	4.68	4.54	4.78	3.86	4.86	4.32	4.58	4.28	4.26	4.30
EPS (Diluted)	3.49	4.02	4.24	4.76	4.44	4.92	4.92	4.34	5.22	4.70	4.54	4.78	3.86	5.00	4.44	4.74	4.40	4.40	4.40
EBITDA	26.23B	29.09B	26.84B	24.55B	20.06B	14.84B	20.07B	14.36B	19.46B	15.11B	18.52B	15.29B	16.48B	15.44B	15.6B	14.36B	15.24B	13.85B	14.52B
EBIT	15.3B	17.48B	15.66B	14.84B	11.8B	13.03B	12.41B	12.26B	11.89B	12.82B	11.55B	11.98B	11.16B	12.13B	10.62B	11.12B	10.72B	10.58B	10.35B
Depreciation & Amortization	10.93B	11.61B	11.17B	9.71B	8.26B	1.82B	7.66B	2.1B	7.57B	2.29B	6.97B	3.3B	5.32B	3.31B	4.98B	3.24B	4.52B	3.27B	4.18B