VinFast Auto Ltd. (VFS)

AI Score

Unlock

3.15

0.02 (0.64%)

At close: Apr 21, 2025, 3:59 PM

3.10

-1.59%

After-hours: Apr 21, 2025, 06:06 PM EDT

VinFast Auto Income Statement

Financials in VND. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021
Revenue	38,679B	34,606.8B	33,889.1B	28,596.2B	22,643.6B	17,572B	13,058.8B	14,965.6B	15,350.8B	12,168B	8,728.7B	4,850.3B
Cost of Revenue	54,867.1B	50,304.7B	46,865.1B	41,761.6B	35,324.2B	31,229.7B	26,526.4B	27,232.5B	26,694.9B	20,067.5B	14,103.6B	7,617.1B
Gross Profit	-16,188.1B	-15,697.9B	-12,976.1B	-13,165.4B	-12,680.6B	-13,657.6B	-13,467.5B	-12,266.9B	-11,344.1B	-7,899.5B	-5,374.9B	-2,766.8B
Operating Income	-42,577.2B	-43,378.3B	-39,212.3B	-40,230.9B	-42,115B	-43,018.1B	-45,328.1B	-42,256.4B	-42,491.4B	-32,665.8B	-21,125.4B	-13,054.9B
Interest Income	319.43B	269.43B	95.91B	82.67B	66.47B	53.51B	63.47B	91.86B	155.24B	143B	106.98B	63.38B
Pretax Income	-62,274.6B	-63,981.2B	-57,848.8B	-57,101.5B	-57,048.4B	-53,287.3B	-54,383.8B	-48,902.1B	-47,729.7B	-36,505.4B	-22,847.2B	-14,207.5B
Net Income	-62,295.9B	-64,055.3B	-57,827.5B	-57,101.5B	-56,879.1B	-53,101.1B	-54,228.5B	-49,783.8B	-48,701.7B	-37,493B	-23,852.1B	-14,203.6B
Selling & General & Admin	13,522.3B	12,824.6B	11,736.1B	10,790.9B	11,884.2B	11,048.3B	9,856.6B	9,333.2B	11,340B	9,412.5B	7,855.9B	5,997.6B
Research & Development	10,127.5B	11,202.9B	12,153.4B	14,534.3B	17,686.2B	18,112.8B	21,371B	19,939.9B	18,030.5B	14,436.8B	7,565.5B	3,988.9B
Other Expenses	1,071.2B	1,460.7B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	26,389.1B	27,680.4B	26,236.2B	27,065.5B	28,606.2B	28,532.4B	31,032.4B	29,161.3B	31,369.9B	24,989B	15,973.1B	10,510.7B
Interest Expense	17,142.8B	15,677.7B	13,912.8B	12,073.4B	9,035.8B	7,537B	6,667.7B	5,891.3B	5,714.3B	3,686.4B	1,806B	259.5B
Selling & Marketing Expenses	6,994.1B	6,406.3B	6,174.5B	5,469.5B	5,883.9B	5,491.3B	5,169.9B	5,213.7B	4,296.7B	3,227.1B	2,257.1B	935.46B
Cost & Expenses	81,256.2B	77,985.1B	73,101.3B	68,827.1B	63,930.4B	59,762B	57,558.8B	56,393.8B	58,064.8B	45,056.5B	30,076.7B	18,127.8B
Income Tax Expense	99.88B	145.22B	48.44B	74.72B	-75.1B	-94.53B	-74.44B	946.74B	1,024.6B	1,025.5B	1,031.9B	11.3B
Shares Outstanding (Basic)	2.34B	2.34B	2.34B	2.33B	2.31B	2.32B	2.32B	2.32B	2.32B	2.32B	2.32B	2.32B
Shares Outstanding (Diluted)	2.34B	2.34B	2.34B	2.33B	2.31B	2.32B	2.32B	2.32B	2.32B	2.32B	2.32B	2.32B
EPS (Basic)	-26.65K	-27.49K	-24.86K	-24.59K	-24.53K	-22.87K	-23.35K	-21.44K	-20.97K	-16.15K	-10.27K	-6.12K
EPS (Diluted)	-26.65K	-27.49K	-24.86K	-24.59K	-24.53K	-22.87K	-23.35K	-21.44K	-20.97K	-16.15K	-10.27K	-6.12K
EBITDA	-34,390.5B	-35,819.1B	-31,884.6B	-33,854.3B	-37,565.8B	-37,937.9B	-40,356.1B	-36,749.6B	-36,418.3B	-29,007.2B	-18,848.8B	-12,488.6B
EBIT	-48,433.5B	-51,605.1B	-47,642.7B	-48,524.3B	-48,121B	-45,858.7B	-47,419.4B	-43,019.1B	-42,015.4B	-32,819B	-21,041.3B	-13,948B
Depreciation & Amortization	9,113.9B	8,295.5B	7,188.1B	6,315.7B	5,678B	5,605B	5,827B	6,266.5B	6,530.7B	4,745.5B	3,126.1B	1,459.4B