VinFast Auto Ltd.

NASDAQ: VFS · Real-Time Price · USD
3.56
0.10 (2.89%)
At close: Aug 15, 2025, 3:59 PM
3.58
0.56%
After-hours: Aug 15, 2025, 04:55 PM EDT

VinFast Auto Cash Flow Statement

Financials in VND. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021
Net Income
-17,693.8B -30,594.8B -13,227.3B -18,764.3B -14,841.9B -15,516.3B -15,003.8B -12,535.2B -14,120.8B -15,313.5B -11,223.3B -13,651.8B -9,660.3B -14,218.8B
Depreciation & Amortization
2,779.7B 2,591.6B 2,676.7B 2,504.8B 2,099.6B 1,811.2B 1,858.3B 1,464.2B 1,160.3B 1,252.4B 1,785.2B 1,619.4B 1,666.7B 1,536.3B
Stock-Based Compensation
-13.6B 10.79B -1.05B 24.07B 47.88B 150.1B n/a n/a n/a n/a n/a n/a 1,493.5B n/a
Other Working Capital
-1,072.9B 326.56B -1,148.3B -840.23B -238.08B -175.09B -10,283.1B 5,243.7B -5,158B 12,107B 2,347.8B 6,539.7B -3,026.9B 248.91B
Other Non-Cash Items
7,667.8B 18,928.3B 2,348.8B 8,064.5B 4,739.2B 284.85B 252.94B 362.36B 207.74B 57.17B 204.27B 116.48B 70.73B 4,774.3B
Deferred Income Tax
-4.75B -44.63B -32.19B 23.14B -26.84B 83.3B 18.44B -26.47B -560M -66.52B -984M -6.38B 1,020.6B n/a
Change in Working Capital
-7,820.9B 10,121.9B -2,932.7B 262.44B -4,427B -68.3B -16,094.2B 5,304.9B -11,529.9B 1,382B -3,212.7B 3,315.9B -3,759.3B 1,600.6B
Operating Cash Flow
-15,085.5B 1,013.1B -11,192.4B -7,862.3B -12,409.1B -8,171.9B -24,452.7B -2,027.2B -19,159.1B -10,099.7B -9,948.1B -6,412.6B -9,168.1B -6,307.6B
Capital Expenditures
-3,642.5B -6,111.5B -3,170.1B -2,617.9B -4,807.7B -5,078.1B -4,295.8B -8,127.2B -7,599.8B -5,007.3B -7,144.3B -3,128.7B -2,401.3B -1,865.7B
Cash Acquisitions
n/a n/a n/a -20B -10.25B -6.9B n/a 480.8B -480.8B n/a n/a n/a n/a 196.41B
Purchase of Investments
-1,277.5B -838.57B 1,994.7B -4,332.8B n/a n/a n/a 10,480B -10,480B n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -10,828.3B 10,960.8B n/a n/a n/a n/a n/a
Other Investing Acitivies
101.92B 419.92B 2,514.9B 425.71B 509.82B 474.76B n/a -132.5B 1,468.1B 70.91B 1,361.5B -16.52B 226.87B 1,292.1B
Investing Cash Flow
-4,818B -6,530.2B 1,339.5B -6,545B -4,297.9B -4,610.2B -4,295.8B -8,127.2B -6,131.7B -4,936.4B -5,782.9B -3,145.2B -2,174.5B -377.19B
Debt Repayment
13,008.9B -4,909.6B 15,132.5B 1,344.2B 15,436.8B 6,521.8B 16,528.3B 7,992.6B 19,549.4B 17,216.9B 15,654.2B 9,173.9B 3,978B 3,952.1B
Common Stock Repurchased
n/a n/a -1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -461.92B
Other Financial Acitivies
5,000.1B -7,369.7B -5,875B 13,169.8B 74.9B 7,174.8B 13,778.7B n/a 11,646B 275.48B n/a 646.65B 6,000B 3,497.4B
Financial Cash Flow
18,008.9B 9,715.4B 9,257.5B 14,513.9B 15,501.7B 13,696.6B 30,307B 7,992.6B 25,424.4B 17,492.4B 15,654.2B 9,820.5B 9,978B 7,449.6B
Net Cash Flow
-2,145.7B 3,990.8B -384.3B -38.38B -1,138.6B 893.6B 1,554.7B -2,122.7B 118.93B 2,416.8B -71.89B 235.93B -1,334.3B 747B
Free Cash Flow
-18,728B -5,098.4B -14,362.5B -10,480.2B -17,216.8B -13,250B -28,748.5B -10,154.4B -26,758.9B -15,107B -17,092.4B -9,541.3B -11,569.4B -8,173.3B