undefined
(VGR)
undefined
undefined%
At close: undefined
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
Cash & Equivalents | 268.60M | 224.58M | 193.41M | 258.42M | 371.34M | 584.58M | 301.35M | 393.53M | 240.37M | 326.37M | 234.47M | 405.86M | 240.92M | 299.82M | 209.45M | 211.10M | 238.12M | 146.77M | 181.06M | 110.00M | 74.81M | 100.03M | 217.76M | 157.51M | 20.10M | 7.40M | 4.80M | 1.90M | 3.40M | 4.30M | 15.80M | 14.40M | 33.60M | 95.10M | 82.20M | 62.00M | 27.30M |
Short-Term Investments | 110.94M | 116.44M | 146.69M | 135.59M | 129.64M | 131.57M | 150.49M | 156.90M | 181.98M | 269.10M | 172.53M | 69.98M | 76.49M | 78.75M | 51.74M | 28.52M | 45.88M | 18.96M | 18.51M | 14.93M | 67.52M | 128.43M | 173.70M | 29.34M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | 188.94M | 166.08M | 158.13M | 137.69M | 193.28M | 207.36M | 269.42M | 274.45M | 279.89M | 216.18M | 157.59M | 142.02M | 159.92M | 167.03M | 113.13M | 101.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 73.65M | 57.22M | 32.10M | 335.93M | 54.02M | 90.35M | 40.27M | 35.84M | 33.42M | 50.46M | 112.53M | 91.85M | 63.02M | 55.05M | 42.87M | 57.11M | 201.08M | 122.90M | 44.43M | 102.78M | 49.16M | 25.42M | 61.21M | 100.27M | 161.50M | 12.70M | 9.90M | 12.40M | 75.10M | 109.40M | 14.50M | 20.50M | 48.60M | 75.20M | 5.00M | 6.90M | 2.90M |
Receivables | 26.44M | 49.13M | 27.02M | 16.33M | 36.96M | 34.25M | 40.70M | 34.91M | 26.73M | 26.61M | 12.16M | 18.03M | 34.42M | 1.85M | 8.10M | 9.51M | 3.11M | 15.48M | 12.71M | 3.12M | 13.03M | 17.25M | 35.61M | 21.54M | 31.90M | 16.10M | 11.70M | 20.70M | 26.80M | 32.90M | 53.20M | 64.40M | 124.80M | 126.70M | 28.70M | 42.20M | 41.00M |
Inventory | 91.96M | 92.45M | 94.61M | 97.55M | 98.76M | 91.00M | 89.79M | 89.83M | 86.52M | 90.32M | 93.50M | 100.39M | 109.23M | 107.08M | 98.49M | 92.58M | 86.83M | 91.30M | 70.39M | 78.94M | 126.72M | 104.65M | 53.19M | 29.75M | 45.20M | 36.30M | 39.30M | 53.70M | 60.50M | 47.10M | 41.50M | 57.00M | 120.70M | 143.40M | 72.60M | 59.50M | 84.60M |
Other Current Assets | 11.66M | 9.77M | 10.07M | 7.65M | 44.91M | 30.83M | 21.12M | 22.95M | 38.95M | 36.40M | 23.39M | 5.72M | 4.26M | 4.81M | 4.13M | 7.28M | 3.36M | 3.07M | 10.24M | 12.44M | 13.34M | 17.91M | 29.17M | 28.49M | 91.50M | 62.80M | 11.00M | 4.30M | 5.20M | 3.20M | 3.90M | 28.90M | 20.50M | 40.40M | 7.60M | 9.60M | 5.70M |
Total Current Assets | 509.60M | 492.37M | 471.80M | 663.90M | 681.61M | 872.22M | 613.71M | 705.46M | 583.74M | 751.40M | 588.31M | 639.06M | 509.74M | 526.76M | 389.21M | 355.28M | 395.63M | 303.16M | 319.10M | 242.12M | 314.74M | 381.09M | 515.73M | 269.94M | 188.70M | 122.60M | 66.80M | 80.60M | 95.90M | 87.50M | 114.40M | 164.70M | 299.60M | 405.60M | 191.10M | 173.30M | 158.60M |
Property-Plant & Equipment | 54.40M | 47.32M | 47.85M | 47.54M | 231.74M | 86.74M | 85.52M | 80.45M | 75.63M | 84.11M | 79.26M | 57.15M | 56.56M | 55.41M | 42.99M | 50.69M | 54.43M | 59.92M | 62.52M | 65.36M | 143.60M | 181.97M | 102.19M | 48.54M | 154.30M | 93.50M | 45.90M | 80.30M | 49.10M | 25.80M | 27.50M | 36.70M | 66.70M | 61.30M | 21.20M | 20.00M | 20.60M |
Goodwill & Intangibles | 107.51M | 107.51M | 107.51M | 107.51M | 265.99M | 266.61M | 267.71M | 261.92M | 263.96M | 269.97M | 275.11M | 107.51M | 107.51M | 107.51M | 107.51M | 107.51M | 107.51M | 107.51M | 107.51M | 107.51M | 107.51M | 107.51M | - | - | - | 200.00K | 2.60M | 4.40M | 5.50M | 6.70M | 8.40M | 10.30M | 166.40M | 175.70M | 19.90M | 18.00M | 18.00M |
Total Long-Term Assets | 453.92M | 416.23M | 399.28M | 679.51M | 823.48M | 677.28M | 714.57M | 698.57M | 696.88M | 671.86M | 675.95M | 447.68M | 418.03M | 422.83M | 346.33M | 362.43M | 389.66M | 334.31M | 284.45M | 293.77M | 313.47M | 327.40M | 173.18M | 155.91M | 315.80M | 106.40M | 58.40M | 97.10M | 129.70M | 141.90M | 50.40M | 67.50M | 281.70M | 312.20M | 46.10M | 44.90M | 41.50M |
Total Assets | 963.52M | 908.59M | 871.09M | 1.34B | 1.51B | 1.55B | 1.33B | 1.40B | 1.28B | 1.42B | 1.26B | 1.09B | 927.77M | 949.60M | 735.54M | 717.71M | 785.29M | 637.46M | 603.55M | 535.89M | 628.21M | 708.50M | 688.90M | 425.85M | 504.50M | 229.00M | 125.20M | 177.70M | 225.60M | 229.40M | 164.80M | 232.20M | 581.30M | 717.80M | 237.20M | 218.20M | 200.10M |
Account Payables | 6.75M | 6.35M | 9.44M | 6.51M | 10.22M | 13.14M | 18.55M | 10.57M | 19.64M | 10.86M | 26.69M | 6.10M | 9.53M | 9.03M | 4.36M | 6.10M | 6.98M | 7.20M | 15.39M | 10.55M | 8.63M | 17.05M | 16.19M | 9.55M | 36.50M | 13.90M | 10.50M | 32.50M | 22.80M | 12.40M | 16.60M | 26.90M | 70.80M | - | - | - | - |
Deferred Revenue | 717.00K | 136.23M | 141.78M | 7.63M | 9.36M | 183.18M | 139.06M | 123.17M | 166.46M | 129.36M | 163.30M | 135.39M | 153.83M | 107.45M | 107.69M | 173.56M | 58.07M | 77.47M | - | - | 101.04M | - | 759.00K | 2.59M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt | 3.71M | 25.62M | 3.92M | 3.51M | 227.56M | 256.13M | 33.82M | 39.51M | 8.92M | 52.64M | 151.58M | 36.78M | 50.84M | 51.83M | 21.89M | 97.50M | 20.62M | 52.69M | 9.31M | 6.04M | 10.76M | 31.28M | 4.81M | 26.60M | 42.50M | 21.30M | 7.40M | 55.20M | 6.70M | 31.40M | 16.10M | 17.00M | 166.10M | 87.20M | 1.00M | 4.40M | 1.10M |
Other Current Liabilities | 133.74M | 7.42M | 10.15M | 265.66M | 213.99M | 32.47M | 13.21M | 22.90M | 21.28M | 19.57M | 63.53M | 16.89M | 100.99M | 58.57M | 15.08M | 18.99M | 23.67M | 31.42M | 103.39M | 103.24M | 52.65M | 136.06M | 119.79M | 100.05M | 147.70M | 238.20M | 121.40M | 116.80M | 89.70M | 100.60M | 187.50M | 141.90M | 230.10M | 267.90M | 74.30M | 62.20M | 57.10M |
Total Current Liabilities | 144.92M | 175.62M | 165.29M | 283.31M | 461.13M | 484.92M | 204.64M | 196.15M | 216.29M | 212.42M | 405.11M | 195.16M | 315.20M | 226.87M | 149.01M | 296.16M | 109.34M | 168.79M | 128.10M | 119.83M | 173.09M | 184.38M | 141.54M | 138.78M | 226.70M | 273.40M | 139.30M | 204.50M | 119.20M | 144.40M | 220.20M | 185.80M | 467.00M | 355.10M | 75.30M | 66.60M | 58.20M |
Long-Term Debt | 1.37B | 1.40B | 1.41B | 1.39B | 1.55B | 1.39B | 1.19B | 1.13B | 856.11M | 860.71M | 540.77M | 586.95M | 493.36M | 506.05M | 334.92M | 210.30M | 277.18M | 103.30M | 277.61M | 254.60M | 299.98M | 307.03M | 214.27M | 39.89M | 148.30M | 262.70M | 399.80M | 378.20M | 406.70M | 405.80M | 389.70M | 457.60M | 329.80M | 439.40M | 33.50M | 34.30M | 33.80M |
Other Long-Term Liabilities | 93.03M | 19.75M | 22.94M | 20.46M | 55.97M | 85.38M | 22.38M | 14.07M | 7.04M | 5.57M | 6.86M | 1.86M | 1.67M | 31.34M | 23.91M | 16.74M | 156.02M | 139.86M | 22.88M | 46.55M | 18.22M | 15.99M | 31.04M | 32.81M | 145.30M | 87.10M | 74.50M | 50.00M | 55.80M | 54.10M | 69.60M | 44.10M | 78.90M | 71.60M | 30.90M | 32.30M | 28.10M |
Total Long-Term Liabilities | 1.56B | 1.54B | 1.55B | 1.72B | 1.73B | 1.61B | 1.46B | 1.46B | 1.19B | 1.23B | 880.76M | 970.82M | 701.60M | 768.96M | 591.22M | 387.95M | 575.10M | 373.70M | 446.39M | 447.43M | 458.12M | 457.78M | 377.84M | 202.59M | 410.90M | 349.80M | 474.30M | 428.20M | 462.50M | 459.90M | 459.30M | 534.60M | 443.10M | 520.00M | 67.10M | 68.90M | 64.00M |
Total Liabilities | 1.71B | 1.72B | 1.71B | 2.00B | 2.19B | 2.10B | 1.66B | 1.66B | 1.40B | 1.44B | 1.29B | 1.17B | 1.02B | 995.83M | 740.22M | 684.11M | 684.44M | 542.49M | 574.49M | 567.27M | 631.21M | 642.16M | 519.39M | 341.37M | 637.60M | 623.20M | 613.60M | 632.70M | 581.70M | 604.30M | 679.50M | 720.40M | 910.10M | 875.10M | 142.40M | 135.50M | 122.20M |
Total Debt | 1.38B | 1.42B | 1.41B | 1.40B | 1.78B | 1.64B | 1.23B | 1.17B | 865.03M | 913.35M | 692.34M | 623.72M | 544.20M | 557.88M | 356.81M | 307.80M | 297.80M | 155.99M | 286.93M | 260.65M | 310.74M | 338.31M | 219.08M | 66.49M | 190.80M | 284.00M | 407.20M | 433.40M | 413.40M | 437.20M | 405.80M | 474.60M | 495.90M | 526.60M | 34.50M | 38.70M | 34.90M |
Common Stock | 15.60M | 15.48M | 15.40M | 15.33M | 14.81M | 14.09M | 13.44M | 12.77M | 12.38M | 11.45M | 9.75M | 8.99M | 7.94M | 7.49M | 7.13M | 6.60M | 6.04M | 5.70M | 4.99M | 4.18M | 3.90M | 3.64M | 3.32M | 2.57M | 2.20M | 2.10M | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings | -755.88M | -812.38M | -852.40M | -653.95M | -678.46M | -542.17M | -414.79M | -333.53M | -210.11M | -97.01M | -114.79M | -65.12M | -80.44M | -45.33M | - | - | - | -28.19M | -70.63M | -303.54M | -280.60M | -236.72M | -182.65M | -148.79M | -302.20M | -512.20M | -538.80M | -490.70M | -428.20M | -420.70M | -540.90M | -516.10M | -390.70M | -207.20M | 37.60M | 25.60M | 20.80M |
Comprehensive Income | -12.91M | -16.07M | -15.72M | -21.07M | -21.81M | -19.98M | -12.57M | -11.24M | -8.31M | -1.34M | 22.86M | -10.27M | -3.68M | 4.46M | -14.88M | -25.24M | 18.18M | -2.59M | -22.29M | -10.41M | -9.34M | -11.63M | 1.17M | 1.34M | -2.40M | 19.30M | - | - | - | - | - | - | - | - | - | - | - |
Shareholders Equity | -741.81M | -807.88M | -841.55M | -659.69M | -685.46M | -548.06M | -413.92M | -332.00M | -206.05M | -99.76M | -95.04M | -79.25M | -89.03M | -46.23M | -4.68M | 33.60M | 100.85M | 94.98M | 29.07M | -84.80M | -46.48M | 22.30M | 113.36M | 12.45M | -133.10M | -394.20M | -488.40M | -455.00M | -356.10M | -374.90M | -514.70M | -488.20M | -331.00M | -157.30M | 94.80M | 82.70M | 77.90M |
Total Investments | 299.87M | 282.51M | 304.82M | 273.28M | 322.92M | 338.93M | 419.91M | 431.36M | 461.87M | 485.28M | 330.12M | 212.00M | 236.41M | 245.79M | 164.88M | 130.41M | 45.88M | 18.96M | 18.51M | 14.93M | 67.52M | 128.43M | 173.70M | 29.34M | - | - | - | - | - | - | - | - | - | - | - | - | - |