Vista Gold Corp. (VGZ)
0.75
0.00 (0.08%)
At close: Mar 06, 2025, 1:27 PM
Vista Gold Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 358K | n/a | n/a | n/a | n/a | n/a | 568K | 524K | 7.59M | 515K | 1.52M | n/a | n/a | n/a | n/a | n/a | 915K | 3.76M | 19.5M | 37.1M | 40.1M | 36.4M | 41.3M | 38.7M | 41.8M | 50.1M | 49.2M | 54.4M | 57.2M | 43.1M | 16.6M | 7.1M | 6M |
| Cost of Revenue | n/a | 40.73K | 45K | 49K | 48K | 52K | 983K | 655K | 618K | 694K | 863K | 1.02M | 589K | n/a | n/a | n/a | n/a | n/a | 2K | 76K | n/a | n/a | n/a | 746K | 2.56M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | n/a | -40.73K | -45K | -49K | -48K | -52K | -983K | -297K | -618K | -694K | -863K | -1.02M | -589K | 568K | 524K | 7.59M | 515K | 1.52M | -2K | -76K | n/a | n/a | n/a | 169K | 1.2M | 19.5M | 37.1M | 40.1M | 36.4M | 41.3M | 38.7M | 41.8M | 50.1M | 49.2M | 54.4M | 57.2M | 43.1M | 16.6M | 7.1M | 6M |
| Operating Income | 714M | -6.72M | -5.45M | -15.34M | -2.26M | -8.09M | -10.86M | -10.76M | -7.71M | -7.46M | -14.21M | -22.15M | -33.71M | -49.85M | -7.96M | 1.24M | -6.69M | -8.91M | -5.83M | -4.89M | -5.05M | -2.86M | -3.11M | -2.54M | -13.71M | 19.5M | 37.1M | 40.1M | 36.4M | 41.3M | 38.7M | 41.8M | 50.1M | 49.2M | 54.4M | 57.2M | 43.1M | 16.6M | 7.1M | 6M |
| Interest Income | 701M | 263M | 111K | 3K | 16K | 121K | 368K | 111K | 57K | 31K | 10K | 36K | 45K | 49K | 131K | 104K | 509K | 1.23M | 1.21M | 253K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 11.25B | -6.71M | -4.93M | -15.24M | 420K | -9.39M | -8.71M | -12.04M | -3.13M | 1.01M | -18.93M | -74.86M | -90.8M | 87.07M | -9.65M | -1.23M | -9.36M | -14.2M | -4.17M | -4.58M | -4.92M | -2.75M | -2.77M | -3.27M | -13.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net Income | 11.25B | -6.58M | 1.35M | -18.59M | 8.95M | -10.91M | -8.71M | -12.04M | -3.13M | 1.01M | -18.93M | -59.49M | -70.66M | 51.55M | -9.61M | -1.94M | -9.97M | -14.2M | -4.17M | -4.58M | -4.92M | -2.75M | -2.77M | -3.27M | -13.21M | -27.7M | -1.6M | -54M | -11.8M | 2.2M | 5M | 2.1M | n/a | -23.1M | 1.6M | -7M | -11.3M | 1.2M | 700K | 400K |
| Selling & General & Admin | n/a | 6.72M | 3.77M | 3.94M | 3.78M | 3.94M | 4.07M | 3.53M | 2.94M | 3.89M | 3.8M | 5.53M | 8.1M | 6.38M | 4.28M | 4.59M | 5.48M | 8.06M | 3.68M | 2.76M | 3.13M | 1.63M | 2.31M | 1.16M | 1.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.22M | 10.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 10.54B | n/a | 4.52M | 7.94M | 4.54M | 4.09M | 60K | -143K | 34K | -198K | -417K | 127K | 192K | 120.66M | 4.2M | 1.75M | 1.21M | 846K | 2.15M | 2.06M | 1.91M | 1.2M | 716K | 1.55M | 2.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 10.54B | 6.72M | 8.29M | 11.89M | 8.32M | 8.03M | 8.88M | 10.46M | 5.95M | -2.07M | 7.79M | 21.13M | 35.63M | 127.04M | 8.48M | 6.34M | 6.69M | 8.91M | 5.83M | 4.82M | 5.05M | 2.83M | 3.02M | 2.71M | 3.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 368K | 111K | 57K | 31K | 78K | 547K | 45K | 120K | 1.69M | 2.32M | 2M | n/a | n/a | n/a | -80K | n/a | n/a | n/a | 114K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 3.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | n/a | 6.72M | 8.33M | 11.94M | 8.37M | 8.09M | 9.86M | 11.11M | 6.57M | -1.37M | 8.65M | 22.15M | 36.22M | 127.04M | 8.48M | 6.34M | 6.69M | 8.91M | 5.83M | 4.82M | 5.05M | 2.83M | 3.02M | 3.45M | 6.55M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Income Tax | n/a | -167.85K | -6.29M | 3.35M | -8.53M | 1.52M | 2.51M | 779K | -3.4M | 164K | -339K | -15.37M | -20.15M | 35.52M | -32K | 711K | 320K | 5.29M | -1.66M | -233K | -125K | -83K | -246K | 739K | -33K | 47.2M | 38.7M | 94.1M | 48.2M | -2.2M | -5M | -2.1M | n/a | 23.1M | -1.6M | 7M | 11.3M | -1.2M | -700K | -400K |
| Shares Outstanding (Basic) | 122.2M | 121.16M | 118.01M | 110.26M | 101.81M | 100.53M | 99.74M | 98.63M | 89.06M | 82.57M | 82.29M | 81.81M | 74.35M | 68.46M | 38.25M | 37.27M | 34.34M | 32.37M | 26.14M | 18.81M | 15.96M | 12.76M | 6.76M | 4.54M | 4.54M | 4.54M | 4.47M | 4.43M | 2.5M | 2.2M | 1.79M | 1.75M | 1.25M | 1.7M | 1.6M | 1.46M | 1.11M | 857.14K | 700K | 629.95K |
| Shares Outstanding (Diluted) | 122.2M | 121.16M | 118.01M | 110.26M | 104.48M | 100.53M | 99.74M | 98.63M | 89.06M | 83.76M | 82.29M | 81.81M | 74.35M | 69.3M | 38.25M | 37.27M | 34.34M | 32.37M | 26.14M | 18.81M | 15.96M | 12.76M | 6.76M | 4.54M | 4.54M | 4.65M | 4.47M | 4.43M | 2.5M | 2.2M | 1.79M | 1.75M | 1.25M | 1.7M | 1.6M | 1.46M | 1.11M | 857.14K | 700K | 629.95K |
| EPS (Basic) | 92.06 | -0.05 | 0.01 | -0.17 | 0.09 | -0.11 | -0.09 | -0.12 | -0.04 | 0.01 | -0.23 | -0.73 | -0.95 | 0.75 | -0.25 | -0.05 | -0.29 | -0.44 | -0.16 | -0.24 | -0.31 | -0.22 | -0.41 | -0.72 | -2.91 | -6.11 | -0.36 | -12.2 | -4.72 | 1.00 | 2.80 | 1.20 | n/a | -13.6 | 1.00 | -4.8 | -10.2 | 1.40 | 1.00 | 1.00 |
| EPS (Diluted) | 92.06 | -0.05 | 0.01 | -0.17 | 0.09 | -0.11 | -0.09 | -0.12 | -0.04 | 0.01 | -0.23 | -0.73 | -0.95 | 0.74 | -0.25 | -0.05 | -0.29 | -0.44 | -0.16 | -0.24 | -0.31 | -0.22 | -0.41 | -0.72 | -2.91 | -5.96 | -0.36 | -12.2 | -4.72 | 1.00 | 2.80 | 1.20 | n/a | -13.6 | 1.00 | -4.8 | -10.2 | 1.40 | 1.00 | 1.00 |
| EBITDA | 659M | -6.67M | -4.69M | -15.05M | -48K | -8.03M | -9.57M | -10.46M | -7.25M | -694K | -8.2M | -21.13M | -90.52M | 86.53M | -7.69M | -5.98M | -5.84M | -7.99M | -3.29M | -3.65M | -3.86M | 212K | -3.21M | -2.26M | 4.62M | 23.91M | 44.85M | 47.51M | -1.17M | 41.3M | 38.7M | 41.8M | 50.1M | 49.2M | 54.4M | 57.2M | 43.1M | 16.6M | 7.1M | 6M |
| Depreciation & Amortization | -55M | 40.73K | 45K | 49K | 48K | 52K | 288K | 655K | 618K | 694K | 863K | 1.02M | 589K | 420K | 288K | 262K | 170K | 114K | 360K | 340K | 326K | 212K | 74K | 301K | 867K | 4.41M | 7.75M | 7.41M | 10.87M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |