Vista Gold Corp.
(VGZ)
undefined
undefined%
At close: undefined
0.55
0.13%
After-hours Dec 13, 2024, 06:30 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | - | - | - | - | - | - | 358.00K | - | - | - | - | - | 568.00K | 524.00K | 7.59M | 515.00K | 1.52M | - | - | - | - | - | 915.00K | 3.76M | 19.50M | 37.10M | 40.10M | 36.40M | 41.30M | 38.70M | 41.80M | 50.10M | 49.20M | 54.40M | 57.20M | 43.10M | 16.60M | 7.10M | 6.00M |
Cost of Revenue | 40.73K | 45.00K | 49.00K | 48.00K | 52.00K | 983.00K | 655.00K | 618.00K | 694.00K | 863.00K | 1.02M | 589.00K | - | - | - | - | - | 2.00K | 76.00K | - | - | - | 746.00K | 2.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | -40.73K | -45.00K | -49.00K | -48.00K | -52.00K | -983.00K | -297.00K | -618.00K | -694.00K | -863.00K | -1.02M | -589.00K | 568.00K | 524.00K | 7.59M | 515.00K | 1.52M | -2.00K | -76.00K | - | - | - | 169.00K | 1.20M | 19.50M | 37.10M | 40.10M | 36.40M | 41.30M | 38.70M | 41.80M | 50.10M | 49.20M | 54.40M | 57.20M | 43.10M | 16.60M | 7.10M | 6.00M |
Operating Income | -6.72M | -5.45M | -15.34M | -2.26M | -8.09M | -10.86M | -10.76M | -7.71M | -7.46M | -14.21M | -22.15M | -33.71M | -49.85M | -7.96M | 1.24M | -6.69M | -8.91M | -5.83M | -4.89M | -5.05M | -2.86M | -3.11M | -2.54M | -13.71M | 19.50M | 37.10M | 40.10M | 36.40M | 41.30M | 38.70M | 41.80M | 50.10M | 49.20M | 54.40M | 57.20M | 43.10M | 16.60M | 7.10M | 6.00M |
Interest Income | 263.00M | 111.00K | 3.00K | 16.00K | 121.00K | 368.00K | 111.00K | 57.00K | 31.00K | 10.00K | 36.00K | 45.00K | 49.00K | 131.00K | 104.00K | 509.00K | 1.23M | 1.21M | 253.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -6.71M | -4.93M | -15.24M | 420.00K | -9.39M | -8.71M | -12.04M | -3.13M | 1.01M | -18.93M | -74.86M | -90.80M | 87.07M | -9.65M | -1.23M | -9.36M | -14.20M | -4.17M | -4.58M | -4.92M | -2.75M | -2.77M | -3.27M | -13.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -6.58M | 1.35M | -18.59M | 8.95M | -10.91M | -8.71M | -12.04M | -3.13M | 1.01M | -18.93M | -59.49M | -70.66M | 51.55M | -9.61M | -1.94M | -9.97M | -14.20M | -4.17M | -4.58M | -4.92M | -2.75M | -2.77M | -3.27M | -13.21M | -27.70M | -1.60M | -54.00M | -11.80M | 2.20M | 5.00M | 2.10M | - | -23.10M | 1.60M | -7.00M | -11.30M | 1.20M | 700.00K | 400.00K |
Selling & General & Admin | 6.72M | 3.77M | 3.94M | 3.78M | 3.94M | 4.07M | 3.53M | 2.94M | 3.89M | 3.80M | 5.53M | 8.10M | 6.38M | 4.28M | 4.59M | 5.48M | 8.06M | 3.68M | 2.76M | 3.13M | 1.63M | 2.31M | 1.16M | 1.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | 10.22M | 10.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 4.52M | 7.94M | 4.54M | 4.09M | 60.00K | -143.00K | 34.00K | -198.00K | -417.00K | 127.00K | 192.00K | 120.66M | 4.20M | 1.75M | 1.21M | 846.00K | 2.15M | 2.06M | 1.91M | 1.20M | 716.00K | 1.55M | 2.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 6.72M | 8.29M | 11.89M | 8.32M | 8.03M | 8.88M | 10.46M | 5.95M | -2.07M | 7.79M | 21.13M | 35.63M | 127.04M | 8.48M | 6.34M | 6.69M | 8.91M | 5.83M | 4.82M | 5.05M | 2.83M | 3.02M | 2.71M | 3.99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | - | - | - | - | - | 368.00K | 111.00K | 57.00K | 31.00K | 78.00K | 547.00K | 45.00K | 120.00K | 1.69M | 2.32M | 2.00M | - | - | - | -80.00K | - | - | - | 114.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 3.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 6.72M | 8.33M | 11.94M | 8.37M | 8.09M | 9.86M | 11.11M | 6.57M | -1.37M | 8.65M | 22.15M | 36.22M | 127.04M | 8.48M | 6.34M | 6.69M | 8.91M | 5.83M | 4.82M | 5.05M | 2.83M | 3.02M | 3.45M | 6.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -167.85K | -6.29M | 3.35M | -8.53M | 1.52M | 2.51M | 779.00K | -3.40M | 164.00K | -339.00K | -15.37M | -20.15M | 35.52M | -32.00K | 711.00K | 320.00K | 5.29M | -1.66M | -233.00K | -125.00K | -83.00K | -246.00K | 739.00K | -33.00K | 47.20M | 38.70M | 94.10M | 48.20M | -2.20M | -5.00M | -2.10M | - | 23.10M | -1.60M | 7.00M | 11.30M | -1.20M | -700.00K | -400.00K |
Shares Outstanding (Basic) | 121.16M | 118.01M | 110.26M | 101.81M | 100.53M | 99.74M | 98.63M | 89.06M | 82.57M | 82.29M | 81.81M | 74.35M | 68.46M | 38.25M | 37.27M | 34.34M | 32.37M | 26.14M | 18.81M | 15.96M | 12.76M | 6.76M | 4.54M | 4.54M | 4.54M | 4.47M | 4.43M | 2.50M | 2.20M | 1.79M | 1.75M | 1.25M | 1.70M | 1.60M | 1.46M | 1.11M | 857.14K | 700.00K | 629.95K |
Shares Outstanding (Diluted) | 121.16M | 118.01M | 110.26M | 104.48M | 100.53M | 99.74M | 98.63M | 89.06M | 83.76M | 82.29M | 81.81M | 74.35M | 69.30M | 38.25M | 37.27M | 34.34M | 32.37M | 26.14M | 18.81M | 15.96M | 12.76M | 6.76M | 4.54M | 4.54M | 4.65M | 4.47M | 4.43M | 2.50M | 2.20M | 1.79M | 1.75M | 1.25M | 1.70M | 1.60M | 1.46M | 1.11M | 857.14K | 700.00K | 629.95K |
EPS (Basic) | -0.05 | 0.01 | -0.17 | 0.09 | -0.11 | -0.09 | -0.12 | -0.04 | 0.01 | -0.23 | -0.73 | -0.95 | 0.75 | -0.25 | -0.05 | -0.29 | -0.44 | -0.16 | -0.24 | -0.31 | -0.22 | -0.41 | -0.72 | -2.91 | -6.11 | -0.36 | -12.2 | -4.72 | 1.00 | 2.80 | 1.20 | - | -13.6 | 1.00 | -4.8 | -10.2 | 1.40 | 1.00 | 1.00 |
EPS (Diluted) | -0.05 | 0.01 | -0.17 | 0.09 | -0.11 | -0.09 | -0.12 | -0.04 | 0.01 | -0.23 | -0.73 | -0.95 | 0.74 | -0.25 | -0.05 | -0.29 | -0.44 | -0.16 | -0.24 | -0.31 | -0.22 | -0.41 | -0.72 | -2.91 | -5.96 | -0.36 | -12.2 | -4.72 | 1.00 | 2.80 | 1.20 | - | -13.6 | 1.00 | -4.8 | -10.2 | 1.40 | 1.00 | 1.00 |
EBITDA | -6.67M | -4.69M | -15.05M | -48.00K | -8.03M | -9.57M | -10.46M | -7.25M | -694.00K | -8.20M | -21.13M | -90.52M | 86.53M | -7.69M | -5.98M | -5.84M | -7.99M | -3.29M | -3.65M | -3.86M | 212.00K | -3.21M | -2.26M | 4.62M | 23.91M | 44.85M | 47.51M | -1.17M | 41.30M | 38.70M | 41.80M | 50.10M | 49.20M | 54.40M | 57.20M | 43.10M | 16.60M | 7.10M | 6.00M |
Depreciation & Amortization | 40.73K | 45.00K | 49.00K | 48.00K | 52.00K | 288.00K | 655.00K | 618.00K | 694.00K | 863.00K | 1.02M | 589.00K | 420.00K | 288.00K | 262.00K | 170.00K | 114.00K | 360.00K | 340.00K | 326.00K | 212.00K | 74.00K | 301.00K | 867.00K | 4.41M | 7.75M | 7.41M | 10.87M | - | - | - | - | - | - | - | - | - | - | - |