Telefônica Brasil S.A. (VIV)
8.77
-0.02 (-0.23%)
At close: Mar 28, 2025, 2:44 PM
Telefônica Brasil S.A. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 55.85B | 52.1B | 48.04B | 44.03B | 43.13B | 44.27B | 43.46B | 43.21B | 42.51B | 42.13B | 35B | 34.72B | 33.93B | 29.13B | 15.76B | 15.8B | 15.98B | 14.73B | 14.61B | 14.4B | 13.31B | 11.76B | 10.09B | 9.05B | 7.51B | 5.59B | 4.52B |
| Cost of Revenue | 31.35B | 29.42B | 27.43B | 8B | 13.05B | 12.78B | 13.67B | 20.27B | 14.03B | 14.76B | 12.61B | 12.76B | 11.97B | 14.38B | 8.79B | 8.96B | 8.73B | 8.02B | 7.76B | 7.72B | 5B | 4.08B | 6.64B | 5.76B | 2.15B | 1.6B | 1.25B |
| Gross Profit | 24.49B | 22.68B | 20.61B | 36.04B | 30.07B | 31.49B | 29.8B | 22.93B | 28.48B | 27.38B | 22.39B | 21.97B | 21.96B | 14.75B | 6.96B | 6.84B | 7.25B | 6.7B | 6.85B | 6.68B | 8.31B | 7.68B | 3.45B | 3.29B | 5.37B | 3.99B | 3.27B |
| Operating Income | 8.67B | 7.92B | 6.6B | 7.09B | 6.58B | 7.21B | 9.46B | 6.63B | 6.37B | 5.24B | 5.11B | 4.88B | 6.37B | 5.35B | 3.33B | 3.07B | 3.73B | 3.21B | 3.89B | 3.73B | 5.36B | 4.42B | 1.19B | 1.33B | 1.07B | 523.55M | 836.56M |
| Interest Income | 866.08M | 701.63M | 726.05M | 424.56M | 275.47M | 449.79M | 364.56M | 779.87M | 824.24M | 87.02M | 119.66M | 193.26M | 187.45M | 131.52M | 33.83M | 45.55M | 804.19M | n/a | n/a | 180.28M | 164.73M | 244.6M | 157.91M | n/a | n/a | n/a | n/a |
| Pretax Income | 6.76B | 5.57B | 4.83B | 5.96B | 6.01B | 6.39B | 11.28B | 5.73B | 5.13B | 4.29B | 4.75B | 4.66B | 6.92B | 5.66B | 3.43B | 3.16B | 3.5B | 3.34B | 3.91B | 3.41B | 2.91B | 1.86B | 385.11M | 867.77M | 979.95M | 160.79M | 743.04M |
| Net Income | 5.55B | 5.03B | 4.09B | 6.24B | 4.77B | 5B | 8.93B | 4.61B | 4.09B | 3.33B | 4.94B | 3.72B | 4.45B | 4.36B | 2.4B | 2.17B | 2.42B | 2.36B | 2.81B | 2.54B | 2.18B | 1.58B | 456.52M | 930.83M | 928.46M | 488.46M | 550.21M |
| Selling & General & Admin | 12.06B | 11.57B | 10.82B | 17.52B | 12.81B | 13.66B | 12.89B | 12.13B | 13.04B | 12.81B | 10.7B | 10.27B | 9.29B | 9.39B | 9.65B | 3.22B | 3.09B | 3.01B | 2.61B | 1.94B | 2.05B | 2.04B | 1.9B | 1.96B | 1.35B | 1.07B | 929.11M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 3.75B | 3.19B | 2.05B | 11.55B | 10.68B | 10.62B | -388.53M | 2.8B | 2.46B | 2.17B | 1.67B | 2.63B | 2.42B | 1.51B | n/a | 549.5M | 434.25M | 483.65M | 344.16M | 1.01B | 900.85M | 1.22B | 359.69M | n/a | 2.95B | 2.39B | 1.51B |
| Operating Expenses | 15.82B | 14.77B | 12.87B | 29.07B | 23.49B | 24.28B | 20.34B | 15.1B | 22.12B | 21.98B | 17.29B | 17.03B | 14.75B | 9.39B | 12.21B | 3.77B | 3.52B | 3.5B | 2.95B | 2.95B | 2.95B | 3.26B | 2.26B | 1.96B | 4.3B | 3.46B | 2.44B |
| Interest Expense | 577.23M | 2.26B | 2.2B | 924M | 777.85M | 975.47M | 510.4M | 1.07B | 361.4M | 380.3M | 1.08B | 1.01B | 889.8M | 484.66M | 120.7M | 442.87M | 290.82M | n/a | n/a | 512.91M | 387.3M | 500.26M | 475.09M | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 6.11B | 6.02B | 5.84B | 11.59B | 7.85B | 8.63B | 7.37B | 7.64B | 7.56B | 7.89B | 6.99B | 6.69B | 5.79B | 7.01B | 4.1B | 2.43B | n/a | n/a | n/a | 1.14B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 47.17B | 44.18B | 40.31B | 37.06B | 36.55B | 37.05B | 34.01B | 35.37B | 36.14B | 36.74B | 29.89B | 29.79B | 26.72B | 23.77B | 12.21B | 12.73B | 12.25B | 11.52B | 10.72B | 10.67B | 7.95B | 7.34B | 8.9B | 7.71B | 6.44B | 5.06B | 3.68B |
| Income Tax | 1.21B | 533.94M | 773.69M | -270M | 1.24B | 1.39B | 2.35B | 1.12B | 1.05B | 956.6M | -182.7M | 946.5M | 2.47B | 1.3B | 1.03B | 989.31M | 1.08B | 977.41M | 1.11B | 871.35M | 724.26M | 278.33M | -71.41M | -63.06M | 51.49M | -327.67M | 192.83M |
| Shares Outstanding (Basic) | 1.63B | 1.66B | 1.67B | 1.68B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.49B | 1.12B | 1.12B | 1.12B | 928M | 505.84M | 505.84M | 505.84M | 505.84M | 505.84M | 492.03M | 493.59M | 493.59M | 493.65M | 493.67M | 490.41M | 489.49M | 334.85M |
| Shares Outstanding (Diluted) | 1.63B | 1.66B | 1.67B | 1.68B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.49B | 1.12B | 1.12B | 1.12B | 928M | 505.84M | 505.84M | 505.84M | 505.84M | 506.2M | 493.59M | 493.59M | 493.59M | 493.65M | 493.67M | 490.41M | 489.49M | 334.85M |
| EPS (Basic) | 3.40 | 3.03 | 2.44 | 3.71 | 2.83 | 2.96 | 5.29 | 2.56 | 2.27 | 2.15 | 4.12 | 3.10 | 3.72 | 4.40 | 4.45 | 4.08 | 4.78 | 4.67 | 5.56 | 5.17 | 4.42 | 3.22 | 2.18 | 1.89 | 2.12 | 1.01 | 1.64 |
| EPS (Diluted) | 3.40 | 3.03 | 2.44 | 3.71 | 2.83 | 2.96 | 5.29 | 2.56 | 2.27 | 2.15 | 4.12 | 3.10 | 3.72 | 4.40 | 4.45 | 4.08 | 4.78 | 4.67 | 5.56 | 5.17 | 4.42 | 3.22 | 2.18 | 1.89 | 2.12 | 1.01 | 1.64 |
| EBITDA | 21.54B | 19.52B | 19.82B | 19B | 18.01B | 18.29B | 20.16B | 14.52B | 13.85B | 12.13B | 11.12B | 11.19B | 13.1B | 10.73B | 5.36B | 6.25B | 6.71B | 5.91B | 6.56B | 8.48B | 6.06B | 5.22B | 4.64B | 4.66B | 4.02B | 2.9B | 2.35B |
| Depreciation & Amortization | 14.2B | 13.39B | 12.66B | 12.04B | 11.23B | 10.92B | 8.37B | 7.85B | 7.65B | 7.32B | 5.3B | 5.64B | 5.49B | 4.59B | 1.91B | 2.51B | 2.78B | 2.7B | 2.67B | 2.72B | 2.77B | 2.84B | 3.77B | 3.32B | 2.95B | 2.38B | 1.52B |