VivoSim Labs Inc. (VIVS) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

VivoSim Labs Inc.

NASDAQ: VIVS · Real-Time Price · USD
3.40
-0.06 (-1.73%)
At close: Oct 03, 2025, 3:59 PM
3.40
0.00%
After-hours: Oct 03, 2025, 05:41 PM EDT

VivoSim Labs Cash Flow Statement

Financials in USD. Fiscal year is April - March.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Mar 31, 2025 Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021
Net Income
-2.49M -14.67M -17.26M -11.45M -16.83M
Depreciation & Amortization
266K 280K 293K 142K 41K
Stock-Based Compensation
532K 1.51M 2.38M 2.26M 5.56M
Other Working Capital
518K -1.73M 2.61M 463K -1.78M
Other Non-Cash Items
-8.81M -154K -125K n/a 19K
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
1.04M -1.62M 2.31M 597K -2.11M
Operating Cash Flow
-9.46M -14.65M -12.41M -8.45M -13.32M
Capital Expenditures
-13K -42K -396K -409K -405K
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
-2.96M -10.86M -10.95M n/a n/a
Sales Maturities Of Investments
3M 11.72M 10.38M n/a n/a
Other Investing Acitivies
9M n/a n/a n/a 12K
Investing Cash Flow
9.03M 816K -966K -409K -393K
Debt Repayment
n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -1K
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -46K 38K
Financial Cash Flow
8.85M 1.44M n/a 205K 23.84M
Net Cash Flow
8.41M -12.4M -13.37M -8.66M 10.12M
Free Cash Flow
-9.47M -14.7M -12.8M -8.86M -13.73M