VivoSim Labs Inc. (VIVS)
NASDAQ: VIVS
· Real-Time Price · USD
3.40
-0.06 (-1.73%)
At close: Oct 03, 2025, 3:59 PM
3.40
0.00%
After-hours: Oct 03, 2025, 05:41 PM EDT
VivoSim Labs Income Statement
Financials in USD. Fiscal
year is
April - March.
| Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 142K | 144K | 122K | 103K | 73K | 109K | 242K | 368K | 445K | 370K | 1.71M | 1.58M | 1.5M | 1.5M | n/a | n/a | n/a | n/a | n/a | 298K | 1.53M |
Cost of Revenue | 3K | 5K | 5K | 3K | 2K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 13K | 277K |
Gross Profit | 139K | 139K | 117K | 100K | 71K | 109K | 242K | 368K | 445K | 370K | 1.71M | 1.58M | 1.5M | 1.5M | n/a | n/a | n/a | n/a | n/a | 285K | 1.25M |
Operating Income | -12.14M | -12.62M | -12.56M | -12.77M | -14.28M | -15.09M | -19.77M | -19.45M | -18.69M | -17.73M | -11.87M | -12.01M | -12.16M | -11.48M | -12.16M | -11.16M | -16.6M | -16.83M | -17.12M | -19.86M | -17.74M |
Interest Income | 172K | 140K | 180K | 230K | 292K | 405K | 531K | 598K | 580K | 454K | 279K | 138K | 37K | 8K | 8K | 7K | 9K | 15K | 100K | 226K | 405K |
Pretax Income | -1.99M | -2.49M | -12.38M | -12.54M | -13.98M | -14.67M | -19.08M | -18.74M | -18.07M | -17.26M | -11.71M | -11.94M | -12.13M | -11.45M | -12.13M | -11.14M | -16.59M | -16.82M | -16.95M | -17.81M | -15.15M |
Net Income | -1.99M | -2.49M | -12.38M | -12.54M | -13.99M | -14.67M | -19.09M | -18.75M | -18.07M | -17.26M | -11.71M | -11.95M | -12.13M | -11.45M | -12.13M | -11.14M | -16.59M | -16.83M | -16.95M | -17.81M | -15.16M |
Selling & General & Admin | 7.63M | 7.69M | 7.4M | 7.94M | 9.06M | 9.66M | 10.09M | 10.07M | 9.49M | 9.09M | 8.88M | 9.22M | 9.86M | 9.63M | 9.29M | 8.8M | 14.9M | 15.71M | 16.8M | 19.33M | 16.69M |
Research & Development | 4.62M | 5.03M | 5.23M | 4.88M | 5.23M | 5.5M | 9.88M | 9.63M | 9.53M | 8.88M | 4.57M | 4.31M | 3.76M | 3.32M | 2.86M | 2.33M | 1.68M | 1.1M | 301K | 44K | 1.46M |
Other Expenses | 32K | 39K | 47K | 50K | 51K | 39K | 41K | 112K | 114K | 128K | 127K | 47K | 37K | 27K | 18K | 17K | 16K | 16K | 15K | 771K | 838K |
Operating Expenses | 12.28M | 12.76M | 12.68M | 12.87M | 14.35M | 15.2M | 20.01M | 19.82M | 19.13M | 18.1M | 13.57M | 13.58M | 13.66M | 12.98M | 12.16M | 11.16M | 16.6M | 16.83M | 17.12M | 20.15M | 18.99M |
Interest Expense | 14K | 10K | 5K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 13K | 13K | 13K | 13K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 12.29M | 12.76M | 12.68M | 12.87M | 14.35M | 15.2M | 20.01M | 19.82M | 19.13M | 18.1M | 13.57M | 13.58M | 13.66M | 12.98M | 12.16M | 11.16M | 16.6M | 16.83M | 17.12M | 20.16M | 19.27M |
Income Tax Expense | n/a | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 4K | 4K | 2K | 2K | n/a | n/a | 2K | 2K | 2K | 4K |
Shares Outstanding (Basic) | 2.5M | 1.46M | 1.5M | 1.5M | 1.22M | 992.02K | 759.62K | 726.54K | 726.43K | 726.26K | 726.13K | 726.02K | 725.91K | 725.61K | 725.46K | 725.44K | 724.72K | 649.95K | 571.6K | 547.1K | 544.12K |
Shares Outstanding (Diluted) | 2.5M | 1.46M | 1.5M | 1.5M | 1.22M | 992.02K | 759.62K | 726.54K | 726.43K | 726.26K | 726.13K | 726.02K | 725.91K | 725.61K | 725.46K | 725.44K | 724.72K | 649.95K | 571.6K | 547.1K | 544.12K |
EPS (Basic) | -0.42 | -2.04 | -9.79 | -12.31 | -16.15 | -18.91 | -26.11 | -25.75 | -24.79 | -23.71 | -16.07 | -16.43 | -16.67 | -15.71 | -17.07 | -16.71 | -28.23 | -29.55 | -30.59 | -33.35 | -29.03 |
EPS (Diluted) | -0.42 | -2.04 | -9.79 | -12.31 | -16.15 | -18.91 | -26.11 | -25.75 | -24.79 | -23.71 | -16.07 | -16.43 | -16.67 | -15.71 | -17.07 | -16.71 | -28.23 | -29.55 | -30.59 | -33.35 | -29.03 |
EBITDA | -1.77M | -2.31M | -12.26M | -12.41M | -13.92M | -14.73M | -19.43M | -19.12M | -18.38M | -17.44M | -11.59M | -11.82M | -11.99M | -11.34M | -12.04M | -11.06M | -16.54M | -16.79M | -17.1M | -19.09M | -16.8M |
EBIT | -2.03M | -2.58M | -12.53M | -12.69M | -14.2M | -15.01M | -19.69M | -19.45M | -18.69M | -17.73M | -11.87M | -12.01M | -12.16M | -11.48M | -12.16M | -11.16M | -16.6M | -16.83M | -17.12M | -19.86M | -17.74M |
Depreciation & Amortization | 257K | 266K | 276K | 280K | 283K | 280K | 268K | 327K | 310K | 293K | 280K | 187K | 167K | 142K | 119K | 92K | 62K | 41K | 24K | 771K | 941K |