Village Super Market Inc.
(VLGEA)
undefined
undefined%
At close: undefined
32.60
0.37%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 50.46M | 49.72M | 26.83M | 19.99M | 24.94M | 25.54M | 25.08M | 22.92M | 25.04M | 30.62M | 5.04M | 25.78M | 31.45M | 20.98M | 25.38M | 27.25M | 22.54M | 20.50M | 16.49M | 15.54M | 13.26M | 11.10M | 12.56M | 9.44M | 8.43M | 4.70M | 4.00M | 2.10M | 2.00M | 600.00K | -1.20M | 1.40M | 500.00K | 1.90M |
Depreciation & Amortization | 35.46M | 35.71M | 34.70M | 35.70M | 31.70M | 27.29M | 25.00M | 24.48M | 24.10M | 23.33M | 22.27M | 20.35M | 19.76M | 18.62M | 16.90M | 15.32M | 13.71M | 12.40M | 11.68M | 10.60M | 9.50M | 8.93M | 8.00M | 7.88M | 8.20M | 7.60M | 7.50M | 7.70M | 8.60M | 8.60M | 8.80M | 8.70M | 8.70M | 7.90M |
Stock-Based Compensation | 3.99M | 3.27M | 2.30M | 2.52M | 2.96M | 3.10M | 3.71M | 3.13M | 3.19M | 3.17M | 3.23M | 3.22M | 3.18M | 3.01M | 2.93M | 2.57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -6.65M | 10.20M | 7.52M | 12.79M | -17.50M | -3.20M | -530.00K | -9.33M | 7.77M | -45.72M | -1.52M | 513.00K | -978.00K | 5.36M | -1.15M | 703.00K | 7.40M | 2.75M | 7.23M | 1.06M | 4.20M | 107.00K | 2.68M | 303.83K | -1.75M | 6.00M | 400.00K | - | 1.90M | 1.60M | 1.50M | -1.80M | -500.00K | 4.80M |
Other Non-Cash Items | 2.44M | 2.88M | 13.80M | -1.40M | 1.45M | 176.00K | -326.00K | -112.00K | -171.00K | 124.00K | -216.00K | -1.51M | 601.00K | 412.00K | -418.00K | 964.00K | 4.89M | 1.85M | 1.31M | -287.00K | 1.90M | 474.00K | 974.88K | 1.96M | -298.40K | 600.00K | 100.00K | 300.00K | -100.00K | -200.00K | -100.00K | -100.00K | -300.00K | -100.00K |
Deferred Income Tax | -170.00K | -2.09M | -5.09M | -2.54M | 11.19M | -1.88M | -1.05M | 2.28M | -70.00K | 14.84M | -8.05M | -3.50M | 1.09M | -1.54M | -900.00K | -16.00K | 810.00K | -621.00K | -1.13M | 2.19M | 2.11M | 3.09M | 2.03M | 308.66K | 359.65K | -1.00M | -400.00K | -1.00M | -100.00K | -100.00K | -900.00K | -100.00K | -700.00K | 100.00K |
Change in Working Capital | -11.34M | 15.02M | 7.08M | -1.59M | 11.71M | 1.57M | 6.47M | -6.55M | 12.00M | -54.62M | 30.16M | 6.92M | -12.64M | 22.66M | -8.58M | 1.77M | 3.38M | 1.74M | 7.62M | 1.43M | 4.12M | 1.23M | -686.43K | 61.19K | -3.06M | 3.30M | -1.40M | 4.80M | 500.00K | 2.30M | 1.80M | -1.50M | -2.90M | 4.50M |
Operating Cash Flow | 80.85M | 104.51M | 79.63M | 52.69M | 83.95M | 55.79M | 58.88M | 46.15M | 64.10M | 17.47M | 52.45M | 51.27M | 43.43M | 64.14M | 35.31M | 47.86M | 45.34M | 35.88M | 35.51M | 29.47M | 30.90M | 24.83M | 22.88M | 19.65M | 13.63M | 15.20M | 9.80M | 13.90M | 10.50M | 11.80M | 9.40M | 6.90M | 5.30M | 15.30M |
Capital Expenditures | -63.11M | -46.40M | -43.27M | -25.23M | -54.49M | -27.99M | -35.46M | -27.73M | -19.97M | -23.52M | -50.32M | -21.89M | -16.73M | -13.35M | -20.20M | -26.63M | -24.90M | -15.69M | -14.30M | -17.93M | -14.28M | -10.85M | -20.77M | -15.07M | -13.31M | -11.90M | -10.00M | -8.60M | -9.80M | -6.90M | -6.00M | -2.00M | -14.50M | -19.00M |
Acquisitions | -6.48M | -5.87M | -5.01M | 1.15M | -73.62M | -5.27M | 150.00K | - | 919.00K | - | - | 1.98M | -4.12M | -6.59M | - | - | -3.50M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -71.14M | -7.50M | -2.29M | -2.80M | -28.06M | -29.41M | -1.95M | -1.31M | - | - | - | 18.14M | - | - | - | - | - | - | 22.79M | -20.27M | - | - | - | - | - | -100.00K | - | - | -400.00K | -400.00K | - | -800.00K | -800.00K |
Sales Maturities Of Investments | - | 28.85M | 7.50M | 1.14M | 2.80M | 24.94M | 22.17M | - | - | - | - | - | -1.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -8.42M | 6.13M | 1.86M | -1.14M | -1.54M | 102.00K | -7.09M | -1.95M | -395.00K | -823.00K | -18.18M | -1.50M | -18.14M | -1.31M | 14.46M | -1.55M | -1.88M | -29.24M | 480.00K | - | - | 4.01M | - | - | 520.44K | -200.00K | - | -200.00K | 900.00K | - | 200.00K | 1.70M | 300.00K | - |
Investing Cash Flow | -78.01M | -88.43M | -46.42M | -26.37M | -129.66M | -36.28M | -42.55M | -29.67M | -20.37M | -24.34M | -68.50M | -21.41M | -22.26M | -21.25M | -5.74M | -28.17M | -30.28M | -44.93M | -13.82M | 4.86M | -34.55M | -6.84M | -20.77M | -15.07M | -12.79M | -12.10M | -10.10M | -8.80M | -8.90M | -7.30M | -6.20M | -300.00K | -15.00M | -19.80M |
Debt Repayment | -11.00M | 6.68M | -949.00K | -8.41M | 73.83M | -1.58M | 5.62M | -1.45M | -1.63M | -1.69M | -1.43M | -1.63M | -1.29M | -749.00K | -5.45M | -5.62M | 638.00K | -6.98M | -6.83M | -7.69M | -7.75M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock Repurchased | -2.21M | -3.74M | -649.00K | - | -4.39M | -1.07M | -632.00K | -4.08M | -978.00K | - | -2.57M | - | -9.00K | -2.17M | - | - | -2.00M | - | - | -55.00K | -7.75M | - | - | - | - | - | - | - | - | - | - | - | - | -1.30M |
Dividend Paid | -13.34M | -13.19M | -13.04M | -13.05M | -12.96M | -12.89M | -12.88M | -12.79M | -12.63M | -12.58M | -12.43M | -24.05M | -9.76M | -19.09M | -10.82M | -8.47M | -21.09M | -3.71M | -3.03M | -1.09M | -798.06K | -322.00K | - | - | - | - | - | - | - | - | - | - | -200.00K | -400.00K |
Other Financial Acitivies | 70.00K | 246.00K | -51.00K | -222.00K | -212.00K | 34.00K | 230.00K | 83.00K | 28.00K | 436.00K | 46.00K | 542.00K | 275.00K | 703.00K | 287.00K | 545.00K | 848.00K | 618.00K | 22.00K | - | - | -2.93M | 505.42K | 851.07K | 15.11M | 1.00M | 1.70M | -4.10M | -8.10M | -2.10M | -2.60M | -5.40M | 5.30M | 900.00K |
Financial Cash Flow | -26.48M | -10.01M | -14.69M | -21.69M | 56.27M | -14.49M | -7.66M | -17.43M | -14.40M | -11.44M | -16.17M | -23.39M | -9.43M | -20.58M | -15.49M | -12.62M | -21.02M | -9.81M | -9.83M | -8.46M | -7.88M | -3.25M | 505.42K | 851.07K | 15.11M | 1.00M | 1.70M | -4.10M | -8.10M | -2.10M | -2.60M | -5.40M | 5.10M | 500.00K |
Net Cash Flow | -23.65M | 6.08M | 18.52M | 4.63M | 10.56M | 5.01M | 8.67M | -944.00K | 29.34M | -18.31M | -32.22M | 6.47M | 11.74M | 22.32M | 14.08M | 7.08M | -5.96M | -18.86M | 11.87M | 25.87M | -11.53M | 14.73M | 2.61M | 5.43M | 15.95M | 4.10M | -4.30M | -3.20M | -9.70M | -7.20M | -6.60M | -5.30M | -9.90M | -13.90M |
Free Cash Flow | 17.74M | 58.11M | 36.35M | 27.46M | 29.45M | 27.80M | 23.42M | 18.43M | 44.13M | -6.05M | 2.13M | 29.39M | 26.70M | 50.80M | 15.11M | 21.24M | 20.44M | 20.18M | 21.22M | 11.54M | 16.62M | 13.98M | 2.11M | 4.58M | 321.58K | 3.30M | -200.00K | 5.30M | 700.00K | 4.90M | 3.40M | 4.90M | -9.20M | -3.70M |