Valuence Merger Corp. I (VMCA)
NASDAQ: VMCA
· Real-Time Price · USD
11.74
-0.02 (-0.17%)
At close: Mar 10, 2025, 3:48 PM
Valuence Merger I Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 |
Revenue | 514.94K | 514.94K | 2.06M | 2.06M | 2.06M | 2.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | -257.47K | n/a | 1.29M | 1.29M | 1.67M | 2.06M | 1.03M | 1.98M | 2.01M | 1.36M | 1.36M | 409.56K | n/a | n/a | n/a |
Gross Profit | 257.47K | n/a | 775K | 775K | 397.21K | n/a | -1.03M | -1.98M | -2.01M | -1.36M | -1.36M | -409.56K | n/a | n/a | n/a |
Operating Income | 583.64K | 482.54K | -1.05M | -1.08M | -994.88K | -1.39M | -2.43M | -3.14M | -3.18M | -2.62M | -1.46M | -520.41K | -110.84K | -14.85K | -4.92K |
Interest Income | 1.07M | 1.92M | 2.62M | 3.25M | 4.58M | 6.16M | 7.16M | 7.35M | 5.66M | 3.25M | 1.35M | 290K | 13.72K | n/a | n/a |
Pretax Income | 1.84M | 2.4M | 1.57M | 2.17M | 3.58M | 4.77M | 4.73M | 4.21M | 2.49M | 630.6K | -114.99K | -230.4K | -97.12K | -14.85K | -4.92K |
Net Income | 1.84M | 2.4M | 1.57M | 2.17M | 3.58M | 7.2M | 10.32M | 10.83M | 9.39M | 5.12M | 1.21M | 59.6K | -83.4K | -14.85K | -4.92K |
Selling & General & Admin | -462.64K | -482.54K | 1.05M | 1.08M | 994.88K | 1.39M | 2.43M | 3.14M | 3.18M | 2.62M | 1.46M | 520.41K | 110.84K | 14.85K | 4.92K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -654.67K | -654.67K | -654.67K | n/a | 654.67K | 1.6M | 2.01M | 1.36M | 1.36M | 409.56K | n/a | n/a | n/a |
Operating Expenses | 1.14M | 1.12M | 1.05M | 1.08M | 994.88K | 1.39M | 2.43M | 3.14M | 3.18M | 2.62M | 1.46M | 520.41K | 110.84K | 14.85K | 4.92K |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | 123.87K | 359.26K | 736.67K | 1.39M | 2.43M | 3.14M | 3.17M | 2.52M | 1.36M | 409.15K | n/a | n/a | n/a |
Cost & Expenses | -740.01K | -482.54K | 1.05M | 1.08M | 994.88K | 1.39M | 2.43M | 3.14M | 3.18M | 2.62M | 1.46M | 520.41K | 110.84K | 14.85K | 4.92K |
Income Tax Expense | n/a | n/a | -124 | -359.62 | -737.41 | -2.43M | -5.59M | -6.63M | -6.9M | -4.49M | -1.33M | -290K | -13.72K | n/a | n/a |
Shares Outstanding (Basic) | 1.87M | 3.72M | 1.87M | 10.47M | 11.71M | 11.71M | 11.71M | 22.6M | 27.51M | 27.51M | 27.51M | 27.51M | 11.86M | 25M | 5M |
Shares Outstanding (Diluted) | 1.87M | 3.72M | 1.87M | 10.47M | 11.71M | 11.71M | 11.71M | 22.6M | 27.51M | 27.51M | 27.51M | 27.51M | 11.86M | 25M | 5M |
EPS (Basic) | 0.22 | 0.26 | 0.15 | 0.19 | 0.24 | 0.34 | 0.41 | 0.40 | 0.34 | 0.18 | 0.04 | -0.00 | -0.01 | -0.00 | -0.00 |
EPS (Diluted) | 0.22 | 0.26 | 0.15 | 0.19 | 0.24 | 0.34 | 0.41 | 0.40 | 0.34 | 0.18 | 0.04 | -0.00 | -0.01 | -0.00 | -0.00 |
EBITDA | 583.64K | 482.54K | -145.85K | -178.32K | -90.31K | -487.52K | -2.43M | -3.14M | -3.18M | -2.52M | -1.37M | -419.49K | -9.93K | -9.93K | n/a |
EBIT | 740.01K | 482.54K | -1.05M | -1.08M | -994.88K | -1.39M | -2.43M | -3.14M | -3.18M | -2.62M | -1.46M | -515.49K | -105.92K | -9.93K | n/a |
Depreciation & Amortization | n/a | 257.47K | 381.47K | 617.09K | 994.88K | 1.39M | 2.43M | 3.14M | 3.18M | 2.62M | 1.45M | 510.48K | 100.92K | 4.92K | 4.92K |